Highlights

[OCR] YoY Quarter Result on 2017-07-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
31-Jul-2017
Profit Trend QoQ -     28.42%    YoY -     151.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
Revenue 13,082 11,970 21,519 24,609  -   -   -  -46.84%
  YoY % 9.29% -44.37% -12.56% - - - -
  Horiz. % 53.16% 48.64% 87.44% 100.00% - - -
PBT 4,294 896 2,530 1,784  -   -   -  140.70%
  YoY % 379.24% -64.58% 41.82% - - - -
  Horiz. % 240.70% 50.22% 141.82% 100.00% - - -
Tax -1,223 858 -363 -1,413  -   -   -  -13.45%
  YoY % -242.54% 336.36% 74.31% - - - -
  Horiz. % 86.55% -60.72% 25.69% 100.00% - - -
NP 3,071 1,754 2,167 371  -   -   -  727.76%
  YoY % 75.09% -19.06% 484.10% - - - -
  Horiz. % 827.76% 472.78% 584.10% 100.00% - - -
NP to SH 1,064 1,145 1,062 1,378  -   -   -  -22.79%
  YoY % -7.07% 7.82% -22.93% - - - -
  Horiz. % 77.21% 83.09% 77.07% 100.00% - - -
Tax Rate 28.48 % -95.76 % 14.35 % 79.20 %  -  %  -  %  -  % -64.04%
  YoY % 129.74% -767.32% -81.88% - - - -
  Horiz. % 35.96% -120.91% 18.12% 100.00% - - -
Total Cost 10,011 10,216 19,352 24,238  -   -   -  -58.70%
  YoY % -2.01% -47.21% -20.16% - - - -
  Horiz. % 41.30% 42.15% 79.84% 100.00% - - -
Net Worth 102,338 96,507 90,789 89,449  -   -   -  14.41%
  YoY % 6.04% 6.30% 1.50% - - - -
  Horiz. % 114.41% 107.89% 101.50% 100.00% - - -
Dividend
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
Net Worth 102,338 96,507 90,789 89,449  -   -   -  14.41%
  YoY % 6.04% 6.30% 1.50% - - - -
  Horiz. % 114.41% 107.89% 101.50% 100.00% - - -
NOSH 292,395 283,847 267,029 241,754  -   -   -  20.95%
  YoY % 3.01% 6.30% 10.45% - - - -
  Horiz. % 120.95% 117.41% 110.45% 100.00% - - -
Ratio Analysis
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
NP Margin 23.48 % 14.65 % 10.07 % 1.51 %  -  %  -  %  -  % 1,454.97%
  YoY % 60.27% 45.48% 566.89% - - - -
  Horiz. % 1,554.97% 970.20% 666.89% 100.00% - - -
ROE 1.04 % 1.19 % 1.17 % 1.54 %  -  %  -  %  -  % -32.47%
  YoY % -12.61% 1.71% -24.03% - - - -
  Horiz. % 67.53% 77.27% 75.97% 100.00% - - -
Per Share
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
RPS 4.47 4.22 8.06 10.18  -   -   -  -56.09%
  YoY % 5.92% -47.64% -20.83% - - - -
  Horiz. % 43.91% 41.45% 79.17% 100.00% - - -
EPS 0.36 0.40 0.40 0.57  -   -   -  -36.84%
  YoY % -10.00% 0.00% -29.82% - - - -
  Horiz. % 63.16% 70.18% 70.18% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3400 0.3400 0.3700  -   -   -  -5.41%
  YoY % 2.94% 0.00% -8.11% - - - -
  Horiz. % 94.59% 91.89% 91.89% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 321,764
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
RPS 4.07 3.72 6.69 7.65  -   -   -  -46.80%
  YoY % 9.41% -44.39% -12.55% - - - -
  Horiz. % 53.20% 48.63% 87.45% 100.00% - - -
EPS 0.33 0.36 0.33 0.43  -   -   -  -23.26%
  YoY % -8.33% 9.09% -23.26% - - - -
  Horiz. % 76.74% 83.72% 76.74% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3181 0.2999 0.2822 0.2780  -   -   -  14.42%
  YoY % 6.07% 6.27% 1.51% - - - -
  Horiz. % 114.42% 107.88% 101.51% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
Date 31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  -
Price 0.4500 0.4050 0.5500 0.5700  -   -   -  -
P/RPS 10.06 9.60 6.82 5.60  -   -   -  79.64%
  YoY % 4.79% 40.76% 21.79% - - - -
  Horiz. % 179.64% 171.43% 121.79% 100.00% - - -
P/EPS 123.66 100.40 138.29 100.00  -   -   -  23.66%
  YoY % 23.17% -27.40% 38.29% - - - -
  Horiz. % 123.66% 100.40% 138.29% 100.00% - - -
EY 0.81 1.00 0.72 1.00  -   -   -  -19.00%
  YoY % -19.00% 38.89% -28.00% - - - -
  Horiz. % 81.00% 100.00% 72.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.29 1.19 1.62 1.54  -   -   -  -16.23%
  YoY % 8.40% -26.54% 5.19% - - - -
  Horiz. % 83.77% 77.27% 105.19% 100.00% - - -
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
Date 28/09/18 27/06/18 13/12/17 28/09/17  -   -   -  -
Price 0.3250 0.3550 0.5250 0.5700  -   -   -  -
P/RPS 7.26 8.42 6.51 5.60  -   -   -  29.64%
  YoY % -13.78% 29.34% 16.25% - - - -
  Horiz. % 129.64% 150.36% 116.25% 100.00% - - -
P/EPS 89.31 88.00 132.01 100.00  -   -   -  -10.69%
  YoY % 1.49% -33.34% 32.01% - - - -
  Horiz. % 89.31% 88.00% 132.01% 100.00% - - -
EY 1.12 1.14 0.76 1.00  -   -   -  12.00%
  YoY % -1.75% 50.00% -24.00% - - - -
  Horiz. % 112.00% 114.00% 76.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.04 1.54 1.54  -   -   -  -39.61%
  YoY % -10.58% -32.47% 0.00% - - - -
  Horiz. % 60.39% 67.53% 100.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

246  279  520  1176 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.2150.00 
 SAPNRG 0.280.00 
 VS 0.795+0.01 
 REVENUE-WA 0.385+0.025 
 HSI-H4X 0.355-0.01 
 BPURI 0.26-0.02 
 PANPAGE 0.245-0.02 
 FGV 0.95+0.02 
 PRESBHD 0.33+0.015 
 TIGER 0.080.00 
Partners & Brokers