Highlights

[OCR] YoY Quarter Result on 2019-03-31 [#1]

Stock [OCR]: OCR GROUP BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     115.63%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 CAGR
Revenue 22,454 28,014 21,793 0 11,956 10,542 10,905 11.91%
  YoY % -19.85% 28.55% 0.00% 0.00% 13.41% -3.33% -
  Horiz. % 205.91% 256.89% 199.84% 0.00% 109.64% 96.67% 100.00%
PBT 178 1,811 1,870 0 335 558 -366 -
  YoY % -90.17% -3.16% 0.00% 0.00% -39.96% 252.46% -
  Horiz. % -48.63% -494.81% -510.93% -0.00% -91.53% -152.46% 100.00%
Tax -76 -572 -351 0 -66 -135 -47 7.77%
  YoY % 86.71% -62.96% 0.00% 0.00% 51.11% -187.23% -
  Horiz. % 161.70% 1,217.02% 746.81% -0.00% 140.43% 287.23% 100.00%
NP 102 1,239 1,519 0 269 423 -413 -
  YoY % -91.77% -18.43% 0.00% 0.00% -36.41% 202.42% -
  Horiz. % -24.70% -300.00% -367.80% -0.00% -65.13% -102.42% 100.00%
NP to SH 63 1,204 1,517 0 288 423 -413 -
  YoY % -94.77% -20.63% 0.00% 0.00% -31.91% 202.42% -
  Horiz. % -15.25% -291.53% -367.31% -0.00% -69.73% -102.42% 100.00%
Tax Rate 42.70 % 31.58 % 18.77 % - % 19.70 % 24.19 % - % -
  YoY % 35.21% 68.25% 0.00% 0.00% -18.56% 0.00% -
  Horiz. % 176.52% 130.55% 77.59% 0.00% 81.44% 100.00% -
Total Cost 22,352 26,775 20,274 0 11,687 10,119 11,318 11.18%
  YoY % -16.52% 32.07% 0.00% 0.00% 15.50% -10.59% -
  Horiz. % 197.49% 236.57% 179.13% 0.00% 103.26% 89.41% 100.00%
Net Worth 141,742 86,580 86,192 - 88,800 48,342 39,647 21.95%
  YoY % 63.71% 0.45% 0.00% 0.00% 83.69% 21.93% -
  Horiz. % 357.50% 218.37% 217.40% 0.00% 223.97% 121.93% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 141,742 86,580 86,192 - 88,800 48,342 39,647 21.95%
  YoY % 63.71% 0.45% 0.00% 0.00% 83.69% 21.93% -
  Horiz. % 357.50% 218.37% 217.40% 0.00% 223.97% 121.93% 100.00%
NOSH 457,233 333,003 319,233 279,712 240,000 201,428 165,200 17.19%
  YoY % 37.31% 4.31% 14.13% 16.55% 19.15% 21.93% -
  Horiz. % 276.78% 201.58% 193.24% 169.32% 145.28% 121.93% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 0.45 % 4.42 % 6.97 % - % 2.25 % 4.01 % -3.79 % -
  YoY % -89.82% -36.59% 0.00% 0.00% -43.89% 205.80% -
  Horiz. % -11.87% -116.62% -183.90% 0.00% -59.37% -105.80% 100.00%
ROE 0.04 % 1.39 % 1.76 % - % 0.32 % 0.88 % -1.04 % -
  YoY % -97.12% -21.02% 0.00% 0.00% -63.64% 184.62% -
  Horiz. % -3.85% -133.65% -169.23% 0.00% -30.77% -84.62% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 CAGR
RPS 4.91 8.41 6.83 - 4.98 5.23 6.60 -4.50%
  YoY % -41.62% 23.13% 0.00% 0.00% -4.78% -20.76% -
  Horiz. % 74.39% 127.42% 103.48% 0.00% 75.45% 79.24% 100.00%
EPS 0.01 0.36 0.48 0.00 0.12 0.21 -0.25 -
  YoY % -97.22% -25.00% 0.00% 0.00% -42.86% 184.00% -
  Horiz. % -4.00% -144.00% -192.00% -0.00% -48.00% -84.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.2600 0.2700 - 0.3700 0.2400 0.2400 4.07%
  YoY % 19.23% -3.70% 0.00% 0.00% 54.17% 0.00% -
  Horiz. % 129.17% 108.33% 112.50% 0.00% 154.17% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 562,146
31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 CAGR
RPS 3.99 4.98 3.88 - 2.13 1.88 1.94 11.89%
  YoY % -19.88% 28.35% 0.00% 0.00% 13.30% -3.09% -
  Horiz. % 205.67% 256.70% 200.00% 0.00% 109.79% 96.91% 100.00%
EPS 0.01 0.21 0.27 0.00 0.05 0.08 -0.07 -
  YoY % -95.24% -22.22% 0.00% 0.00% -37.50% 214.29% -
  Horiz. % -14.29% -300.00% -385.71% -0.00% -71.43% -114.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2521 0.1540 0.1533 - 0.1580 0.0860 0.0705 21.96%
  YoY % 63.70% 0.46% 0.00% 0.00% 83.72% 21.99% -
  Horiz. % 357.59% 218.44% 217.45% 0.00% 224.11% 121.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/10/16 30/10/15 31/10/14 -
Price 0.2500 0.2250 0.2700 0.4500 0.3850 0.4800 0.6200 -
P/RPS 5.09 2.67 3.96 0.00 7.73 9.17 9.39 -9.10%
  YoY % 90.64% -32.58% 0.00% 0.00% -15.70% -2.34% -
  Horiz. % 54.21% 28.43% 42.17% 0.00% 82.32% 97.66% 100.00%
P/EPS 1,814.42 62.23 56.82 0.00 320.83 228.57 -248.00 -
  YoY % 2,815.67% 9.52% 0.00% 0.00% 40.36% 192.17% -
  Horiz. % -731.62% -25.09% -22.91% -0.00% -129.37% -92.17% 100.00%
EY 0.06 1.61 1.76 0.00 0.31 0.44 -0.40 -
  YoY % -96.27% -8.52% 0.00% 0.00% -29.55% 210.00% -
  Horiz. % -15.00% -402.50% -440.00% -0.00% -77.50% -110.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.87 1.00 0.00 1.04 2.00 2.58 -16.51%
  YoY % -6.90% -13.00% 0.00% 0.00% -48.00% -22.48% -
  Horiz. % 31.40% 33.72% 38.76% 0.00% 40.31% 77.52% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 CAGR
Date - 29/06/20 29/05/19 - 14/12/16 17/12/15 16/12/14 -
Price 0.2200 0.3600 0.3200 0.0000 0.4000 0.4850 0.5500 -
P/RPS 4.48 4.28 4.69 0.00 8.03 9.27 8.33 -9.21%
  YoY % 4.67% -8.74% 0.00% 0.00% -13.38% 11.28% -
  Horiz. % 53.78% 51.38% 56.30% 0.00% 96.40% 111.28% 100.00%
P/EPS 1,596.69 99.57 67.34 0.00 333.33 230.95 -220.00 -
  YoY % 1,503.59% 47.86% 0.00% 0.00% 44.33% 204.98% -
  Horiz. % -725.77% -45.26% -30.61% -0.00% -151.51% -104.98% 100.00%
EY 0.06 1.00 1.49 0.00 0.30 0.43 -0.45 -
  YoY % -94.00% -32.89% 0.00% 0.00% -30.23% 195.56% -
  Horiz. % -13.33% -222.22% -331.11% -0.00% -66.67% -95.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 1.38 1.19 0.00 1.08 2.02 2.29 -16.68%
  YoY % -48.55% 15.97% 0.00% 0.00% -46.53% -11.79% -
  Horiz. % 31.00% 60.26% 51.97% 0.00% 47.16% 88.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS