Highlights

[OCR] YoY Quarter Result on 2010-10-31 [#1]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Dec-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 31-Oct-2010  [#1]
Profit Trend QoQ -     139.20%    YoY -     122.58%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 11,574 11,585 10,180 5,303 3,188 4,770 6,252 10.80%
  YoY % -0.09% 13.80% 91.97% 66.34% -33.17% -23.70% -
  Horiz. % 185.12% 185.30% 162.83% 84.82% 50.99% 76.30% 100.00%
PBT -916 235 167 254 -1,125 -948 -264 23.02%
  YoY % -489.79% 40.72% -34.25% 122.58% -18.67% -259.09% -
  Horiz. % 346.97% -89.02% -63.26% -96.21% 426.14% 359.09% 100.00%
Tax -55 -62 0 0 0 0 0 -
  YoY % 11.29% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.71% 100.00% - - - - -
NP -971 173 167 254 -1,125 -948 -264 24.22%
  YoY % -661.27% 3.59% -34.25% 122.58% -18.67% -259.09% -
  Horiz. % 367.80% -65.53% -63.26% -96.21% 426.14% 359.09% 100.00%
NP to SH -971 173 167 254 -1,125 -948 -264 24.22%
  YoY % -661.27% 3.59% -34.25% 122.58% -18.67% -259.09% -
  Horiz. % 367.80% -65.53% -63.26% -96.21% 426.14% 359.09% 100.00%
Tax Rate - % 26.38 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 12,545 11,412 10,013 5,049 4,313 5,718 6,516 11.52%
  YoY % 9.93% 13.97% 98.32% 17.06% -24.57% -12.25% -
  Horiz. % 192.53% 175.14% 153.67% 77.49% 66.19% 87.75% 100.00%
Net Worth 41,827 43,250 44,533 13,109 14,010 16,074 17,737 15.36%
  YoY % -3.29% -2.88% 239.70% -6.43% -12.84% -9.37% -
  Horiz. % 235.82% 243.83% 251.07% 73.91% 78.99% 90.63% 100.00%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 41,827 43,250 44,533 13,109 14,010 16,074 17,737 15.36%
  YoY % -3.29% -2.88% 239.70% -6.43% -12.84% -9.37% -
  Horiz. % 235.82% 243.83% 251.07% 73.91% 78.99% 90.63% 100.00%
NOSH 149,384 144,166 139,166 40,967 41,208 41,217 41,250 23.90%
  YoY % 3.62% 3.59% 239.70% -0.58% -0.02% -0.08% -
  Horiz. % 362.14% 349.49% 337.37% 99.32% 99.90% 99.92% 100.00%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin -8.39 % 1.49 % 1.64 % 4.79 % -35.29 % -19.87 % -4.22 % 12.12%
  YoY % -663.09% -9.15% -65.76% 113.57% -77.60% -370.85% -
  Horiz. % 198.82% -35.31% -38.86% -113.51% 836.26% 470.85% 100.00%
ROE -2.32 % 0.40 % 0.38 % 1.94 % -8.03 % -5.90 % -1.49 % 7.65%
  YoY % -680.00% 5.26% -80.41% 124.16% -36.10% -295.97% -
  Horiz. % 155.70% -26.85% -25.50% -130.20% 538.93% 395.97% 100.00%
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 7.75 8.04 7.31 12.94 7.74 11.57 15.16 -10.57%
  YoY % -3.61% 9.99% -43.51% 67.18% -33.10% -23.68% -
  Horiz. % 51.12% 53.03% 48.22% 85.36% 51.06% 76.32% 100.00%
EPS -0.65 0.12 0.12 0.62 -2.73 -2.30 -0.64 0.26%
  YoY % -641.67% 0.00% -80.65% 122.71% -18.70% -259.38% -
  Horiz. % 101.56% -18.75% -18.75% -96.88% 426.56% 359.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2800 0.3000 0.3200 0.3200 0.3400 0.3900 0.4300 -6.89%
  YoY % -6.67% -6.25% 0.00% -5.88% -12.82% -9.30% -
  Horiz. % 65.12% 69.77% 74.42% 74.42% 79.07% 90.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 413,857
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 3.60 3.60 3.16 1.65 0.99 1.48 1.94 10.84%
  YoY % 0.00% 13.92% 91.52% 66.67% -33.11% -23.71% -
  Horiz. % 185.57% 185.57% 162.89% 85.05% 51.03% 76.29% 100.00%
EPS -0.30 0.05 0.05 0.08 -0.35 -0.29 -0.08 24.62%
  YoY % -700.00% 0.00% -37.50% 122.86% -20.69% -262.50% -
  Horiz. % 375.00% -62.50% -62.50% -100.00% 437.50% 362.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1299 0.1344 0.1383 0.0407 0.0435 0.0499 0.0551 15.35%
  YoY % -3.35% -2.82% 239.80% -6.44% -12.83% -9.44% -
  Horiz. % 235.75% 243.92% 251.00% 73.87% 78.95% 90.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.2500 0.3400 0.1700 0.3600 0.1900 0.2300 0.4900 -
P/RPS 3.23 4.23 2.32 2.78 2.46 1.99 3.23 -
  YoY % -23.64% 82.33% -16.55% 13.01% 23.62% -38.39% -
  Horiz. % 100.00% 130.96% 71.83% 86.07% 76.16% 61.61% 100.00%
P/EPS -38.46 283.33 141.67 58.06 -6.96 -10.00 -76.56 -10.83%
  YoY % -113.57% 99.99% 144.01% 934.20% 30.40% 86.94% -
  Horiz. % 50.24% -370.08% -185.04% -75.84% 9.09% 13.06% 100.00%
EY -2.60 0.35 0.71 1.72 -14.37 -10.00 -1.31 12.09%
  YoY % -842.86% -50.70% -58.72% 111.97% -43.70% -663.36% -
  Horiz. % 198.47% -26.72% -54.20% -131.30% 1,096.95% 763.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 1.13 0.53 1.13 0.56 0.59 1.14 -4.04%
  YoY % -21.24% 113.21% -53.10% 101.79% -5.08% -48.25% -
  Horiz. % 78.07% 99.12% 46.49% 99.12% 49.12% 51.75% 100.00%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 19/12/13 19/12/12 22/12/11 28/12/10 23/12/09 22/12/08 31/12/07 -
Price 0.2450 0.2800 0.1900 0.3500 0.2300 0.4000 0.4500 -
P/RPS 3.16 3.48 2.60 2.70 2.97 3.46 2.97 1.04%
  YoY % -9.20% 33.85% -3.70% -9.09% -14.16% 16.50% -
  Horiz. % 106.40% 117.17% 87.54% 90.91% 100.00% 116.50% 100.00%
P/EPS -37.69 233.33 158.33 56.45 -8.42 -17.39 -70.31 -9.86%
  YoY % -116.15% 47.37% 180.48% 770.43% 51.58% 75.27% -
  Horiz. % 53.61% -331.86% -225.19% -80.29% 11.98% 24.73% 100.00%
EY -2.65 0.43 0.63 1.77 -11.87 -5.75 -1.42 10.95%
  YoY % -716.28% -31.75% -64.41% 114.91% -106.43% -304.93% -
  Horiz. % 186.62% -30.28% -44.37% -124.65% 835.92% 404.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.93 0.59 1.09 0.68 1.03 1.05 -2.90%
  YoY % -5.38% 57.63% -45.87% 60.29% -33.98% -1.90% -
  Horiz. % 83.81% 88.57% 56.19% 103.81% 64.76% 98.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

468  344  494  548 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3250.00 
 ARMADA 0.205-0.02 
 IWCITY 0.59+0.105 
 HSI-H4Y 0.1650.00 
 SEACERA 0.355+0.025 
 HSI-C3W 0.44+0.03 
 SAPNRG-WA 0.1050.00 
 HIBISCS 1.06-0.02 
 JAG 0.0550.00 
 DAYANG 0.79-0.07 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers