Highlights

[SEACERA] YoY Quarter Result on 2020-03-31 [#3]

Stock [SEACERA]: SEACERA GROUP BHD
Announcement Date 29-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Mar-2020  [#3]
Profit Trend QoQ -     0.00%    YoY -     100.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 649 783 10,710 25,527 14,807 17,948 13,552 -37.33%
  YoY % -17.11% -92.69% -58.04% 72.40% -17.50% 32.44% -
  Horiz. % 4.79% 5.78% 79.03% 188.36% 109.26% 132.44% 100.00%
PBT 169 -102,138 4,570 4,755 1,400 372 -290 -
  YoY % 100.17% -2,334.97% -3.89% 239.64% 276.34% 228.28% -
  Horiz. % -58.28% 35,220.00% -1,575.86% -1,639.66% -482.76% -128.28% 100.00%
Tax -8 -16 -180 -502 118 -104 742 -
  YoY % 50.00% 91.11% 64.14% -525.42% 213.46% -114.02% -
  Horiz. % -1.08% -2.16% -24.26% -67.65% 15.90% -14.02% 100.00%
NP 161 -102,154 4,390 4,253 1,518 268 452 -14.68%
  YoY % 100.16% -2,426.97% 3.22% 180.17% 466.42% -40.71% -
  Horiz. % 35.62% -22,600.44% 971.24% 940.93% 335.84% 59.29% 100.00%
NP to SH 161 -102,154 6,566 4,253 5,858 268 452 -14.68%
  YoY % 100.16% -1,655.80% 54.39% -27.40% 2,085.82% -40.71% -
  Horiz. % 35.62% -22,600.44% 1,452.65% 940.93% 1,296.02% 59.29% 100.00%
Tax Rate 4.73 % - % 3.94 % 10.56 % -8.43 % 27.96 % - % -
  YoY % 0.00% 0.00% -62.69% 225.27% -130.15% 0.00% -
  Horiz. % 16.92% 0.00% 14.09% 37.77% -30.15% 100.00% -
Total Cost 488 102,937 6,320 21,274 13,289 17,680 13,100 -39.70%
  YoY % -99.53% 1,528.75% -70.29% 60.09% -24.84% 34.96% -
  Horiz. % 3.73% 785.78% 48.24% 162.40% 101.44% 134.96% 100.00%
Net Worth 539,530 579,041 1,013,335 559,234 430,642 194,746 150,666 21.67%
  YoY % -6.82% -42.86% 81.20% 29.86% 121.13% 29.26% -
  Horiz. % 358.10% 384.32% 672.57% 371.17% 285.82% 129.26% 100.00%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 539,530 579,041 1,013,335 559,234 430,642 194,746 150,666 21.67%
  YoY % -6.82% -42.86% 81.20% 29.86% 121.13% 29.26% -
  Horiz. % 358.10% 384.32% 672.57% 371.17% 285.82% 129.26% 100.00%
NOSH 481,723 474,623 517,007 234,972 158,324 178,666 107,619 25.91%
  YoY % 1.50% -8.20% 120.03% 48.41% -11.39% 66.02% -
  Horiz. % 447.62% 441.02% 480.41% 218.34% 147.12% 166.02% 100.00%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 24.81 % -13,046.49 % 40.99 % 16.66 % 10.25 % 1.49 % 3.34 % 36.11%
  YoY % 100.19% -31,928.47% 146.04% 62.54% 587.92% -55.39% -
  Horiz. % 742.81% -390,613.50% 1,227.25% 498.80% 306.89% 44.61% 100.00%
ROE 0.03 % -17.64 % 0.65 % 0.76 % 1.36 % 0.14 % 0.30 % -29.81%
  YoY % 100.17% -2,813.85% -14.47% -44.12% 871.43% -53.33% -
  Horiz. % 10.00% -5,880.00% 216.67% 253.33% 453.33% 46.67% 100.00%
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.13 0.16 2.07 10.86 9.35 10.05 12.59 -50.50%
  YoY % -18.75% -92.27% -80.94% 16.15% -6.97% -20.17% -
  Horiz. % 1.03% 1.27% 16.44% 86.26% 74.27% 79.83% 100.00%
EPS 0.03 -21.52 1.27 1.81 3.70 0.15 0.42 -33.35%
  YoY % 100.14% -1,794.49% -29.83% -51.08% 2,366.67% -64.29% -
  Horiz. % 7.14% -5,123.81% 302.38% 430.95% 880.95% 35.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1200 1.2200 1.9600 2.3800 2.7200 1.0900 1.4000 -3.37%
  YoY % -8.20% -37.76% -17.65% -12.50% 149.54% -22.14% -
  Horiz. % 80.00% 87.14% 140.00% 170.00% 194.29% 77.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 481,723
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.13 0.16 2.22 5.30 3.07 3.73 2.81 -37.66%
  YoY % -18.75% -92.79% -58.11% 72.64% -17.69% 32.74% -
  Horiz. % 4.63% 5.69% 79.00% 188.61% 109.25% 132.74% 100.00%
EPS 0.03 -21.21 1.36 0.88 1.22 0.06 0.09 -15.54%
  YoY % 100.14% -1,659.56% 54.55% -27.87% 1,933.33% -33.33% -
  Horiz. % 33.33% -23,566.66% 1,511.11% 977.78% 1,355.56% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1200 1.2020 2.1036 1.1609 0.8940 0.4043 0.3128 21.67%
  YoY % -6.82% -42.86% 81.20% 29.85% 121.12% 29.25% -
  Horiz. % 358.06% 384.27% 672.51% 371.13% 285.81% 129.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.1900 0.3450 0.9050 0.8250 0.6150 1.0800 0.6850 -
P/RPS 141.03 209.13 43.69 7.59 6.58 10.75 5.44 64.95%
  YoY % -32.56% 378.67% 475.63% 15.35% -38.79% 97.61% -
  Horiz. % 2,592.46% 3,844.30% 803.12% 139.52% 120.96% 197.61% 100.00%
P/EPS 568.49 -1.60 71.26 45.58 16.62 720.00 163.10 21.16%
  YoY % 35,630.62% -102.25% 56.34% 174.25% -97.69% 341.45% -
  Horiz. % 348.55% -0.98% 43.69% 27.95% 10.19% 441.45% 100.00%
EY 0.18 -62.39 1.40 2.19 6.02 0.14 0.61 -17.11%
  YoY % 100.29% -4,556.43% -36.07% -63.62% 4,200.00% -77.05% -
  Horiz. % 29.51% -10,227.87% 229.51% 359.02% 986.89% 22.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.28 0.46 0.35 0.23 0.99 0.49 -15.02%
  YoY % -39.29% -39.13% 31.43% 52.17% -76.77% 102.04% -
  Horiz. % 34.69% 57.14% 93.88% 71.43% 46.94% 202.04% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/06/20 11/06/19 27/11/17 18/11/16 23/11/15 24/11/14 27/11/13 -
Price 0.2600 0.2150 0.7350 0.7300 0.7650 0.9950 0.9050 -
P/RPS 192.99 130.32 35.48 6.72 8.18 9.90 7.19 65.84%
  YoY % 48.09% 267.31% 427.98% -17.85% -17.37% 37.69% -
  Horiz. % 2,684.14% 1,812.52% 493.46% 93.46% 113.77% 137.69% 100.00%
P/EPS 777.94 -1.00 57.87 40.33 20.68 663.33 215.48 21.82%
  YoY % 77,894.00% -101.73% 43.49% 95.02% -96.88% 207.84% -
  Horiz. % 361.03% -0.46% 26.86% 18.72% 9.60% 307.84% 100.00%
EY 0.13 -100.11 1.73 2.48 4.84 0.15 0.46 -17.66%
  YoY % 100.13% -5,886.71% -30.24% -48.76% 3,126.67% -67.39% -
  Horiz. % 28.26% -21,763.04% 376.09% 539.13% 1,052.17% 32.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.18 0.38 0.31 0.28 0.91 0.65 -14.76%
  YoY % 27.78% -52.63% 22.58% 10.71% -69.23% 40.00% -
  Horiz. % 35.38% 27.69% 58.46% 47.69% 43.08% 140.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

176  716  518  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.025+0.005 
 NETX 0.010.00 
 XOX 0.105+0.005 
 PHB-WB 0.0150.00 
 MQTECH 0.105-0.01 
 LAMBO 0.03+0.01 
 PDZ 0.135-0.025 
 PERMAJU-PR 0.005-0.005 
 LAMBO-WB 0.010.00 
 IRIS 0.22-0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers