Highlights

[AZRB] YoY Quarter Result on 2020-06-30 [#0]

Stock [AZRB]: AHMAD ZAKI RESOURCES BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
30-Jun-2020
Profit Trend QoQ -     134.18%    YoY -     621.58%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 31/03/19 30/06/19 30/09/18 31/12/18  -   -  CAGR
Revenue 166,815 253,275 243,307 318,098 266,658  -   -  -26.88%
  YoY % -34.14% 4.10% -23.51% 19.29% - - -
  Horiz. % 62.56% 94.98% 91.24% 119.29% 100.00% - -
PBT 50,451 3,460 5,808 2,293 6,441  -   -  294.90%
  YoY % 1,358.12% -40.43% 153.29% -64.40% - - -
  Horiz. % 783.28% 53.72% 90.17% 35.60% 100.00% - -
Tax -22,979 -1,400 -2,428 -1,218 -9,061  -   -  86.07%
  YoY % -1,541.36% 42.34% -99.34% 86.56% - - -
  Horiz. % 253.60% 15.45% 26.80% 13.44% 100.00% - -
NP 27,472 2,060 3,380 1,075 -2,620  -   -  -
  YoY % 1,233.59% -39.05% 214.42% 141.03% - - -
  Horiz. % -1,048.55% -78.63% -129.01% -41.03% 100.00% - -
NP to SH 33,568 3,733 4,652 3,145 -2,918  -   -  -
  YoY % 799.22% -19.75% 47.92% 207.78% - - -
  Horiz. % -1,150.38% -127.93% -159.42% -107.78% 100.00% - -
Tax Rate 45.55 % 40.46 % 41.80 % 53.12 % 140.68 %  -  %  -  % -52.88%
  YoY % 12.58% -3.21% -21.31% -62.24% - - -
  Horiz. % 32.38% 28.76% 29.71% 37.76% 100.00% - -
Total Cost 139,343 251,215 239,927 317,023 269,278  -   -  -35.57%
  YoY % -44.53% 4.70% -24.32% 17.73% - - -
  Horiz. % 51.75% 93.29% 89.10% 117.73% 100.00% - -
Net Worth 358,858 465,021 467,174 473,215 461,731  -   -  -15.48%
  YoY % -22.83% -0.46% -1.28% 2.49% - - -
  Horiz. % 77.72% 100.71% 101.18% 102.49% 100.00% - -
Dividend
30/06/20 31/03/19 30/06/19 30/09/18 31/12/18  -   -  CAGR
Div - - - 5,316 5,980  -   -  -
  YoY % 0.00% 0.00% 0.00% -11.11% - - -
  Horiz. % 0.00% 0.00% 0.00% 88.89% 100.00% - -
Div Payout % - % - % - % 169.04 % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/20 31/03/19 30/06/19 30/09/18 31/12/18  -   -  CAGR
Net Worth 358,858 465,021 467,174 473,215 461,731  -   -  -15.48%
  YoY % -22.83% -0.46% -1.28% 2.49% - - -
  Horiz. % 77.72% 100.71% 101.18% 102.49% 100.00% - -
NOSH 598,098 598,098 598,098 531,642 598,098  -   -  -
  YoY % 0.00% 0.00% 12.50% -11.11% - - -
  Horiz. % 100.00% 100.00% 100.00% 88.89% 100.00% - -
Ratio Analysis
30/06/20 31/03/19 30/06/19 30/09/18 31/12/18  -   -  CAGR
NP Margin 16.47 % 0.81 % 1.39 % 0.34 % -0.98 %  -  %  -  % -
  YoY % 1,933.33% -41.73% 308.82% 134.69% - - -
  Horiz. % -1,680.61% -82.65% -141.84% -34.69% 100.00% - -
ROE 9.35 % 0.80 % 1.00 % 0.66 % -0.63 %  -  %  -  % -
  YoY % 1,068.75% -20.00% 51.52% 204.76% - - -
  Horiz. % -1,484.13% -126.98% -158.73% -104.76% 100.00% - -
Per Share
30/06/20 31/03/19 30/06/19 30/09/18 31/12/18  -   -  CAGR
RPS 27.89 42.35 40.68 59.83 44.58  -   -  -26.87%
  YoY % -34.14% 4.11% -32.01% 34.21% - - -
  Horiz. % 62.56% 95.00% 91.25% 134.21% 100.00% - -
EPS 5.61 0.62 0.78 0.59 -0.49  -   -  -
  YoY % 804.84% -20.51% 32.20% 220.41% - - -
  Horiz. % -1,144.90% -126.53% -159.18% -120.41% 100.00% - -
DPS 0.00 0.00 0.00 1.00 1.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 0.6000 0.7775 0.7811 0.8901 0.7720  -   -  -15.48%
  YoY % -22.83% -0.46% -12.25% 15.30% - - -
  Horiz. % 77.72% 100.71% 101.18% 115.30% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 598,098
30/06/20 31/03/19 30/06/19 30/09/18 31/12/18  -   -  CAGR
RPS 27.89 42.35 40.68 53.18 44.58  -   -  -26.87%
  YoY % -34.14% 4.11% -23.51% 19.29% - - -
  Horiz. % 62.56% 95.00% 91.25% 119.29% 100.00% - -
EPS 5.61 0.62 0.78 0.53 -0.49  -   -  -
  YoY % 804.84% -20.51% 47.17% 208.16% - - -
  Horiz. % -1,144.90% -126.53% -159.18% -108.16% 100.00% - -
DPS 0.00 0.00 0.00 0.89 1.00  -   -  -
  YoY % 0.00% 0.00% 0.00% -11.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 89.00% 100.00% - -
NAPS 0.6000 0.7775 0.7811 0.7912 0.7720  -   -  -15.48%
  YoY % -22.83% -0.46% -1.28% 2.49% - - -
  Horiz. % 77.72% 100.71% 101.18% 102.49% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/19 30/06/19 30/09/18 31/12/18  -   -  CAGR
Date 30/06/20 29/03/19 28/06/19 28/09/18 31/12/18  -   -  -
Price 0.2000 0.5200 0.4200 0.3850 0.3050  -   -  -
P/RPS 0.72 1.23 1.03 0.64 0.68  -   -  3.89%
  YoY % -41.46% 19.42% 60.94% -5.88% - - -
  Horiz. % 105.88% 180.88% 151.47% 94.12% 100.00% - -
P/EPS 3.56 83.31 54.00 65.08 -62.52  -   -  -
  YoY % -95.73% 54.28% -17.03% 204.09% - - -
  Horiz. % -5.69% -133.25% -86.37% -104.09% 100.00% - -
EY 28.06 1.20 1.85 1.54 -1.60  -   -  -
  YoY % 2,238.33% -35.14% 20.13% 196.25% - - -
  Horiz. % -1,753.75% -75.00% -115.62% -96.25% 100.00% - -
DY 0.00 0.00 0.00 2.60 3.28  -   -  -
  YoY % 0.00% 0.00% 0.00% -20.73% - - -
  Horiz. % 0.00% 0.00% 0.00% 79.27% 100.00% - -
P/NAPS 0.33 0.67 0.54 0.43 0.40  -   -  -12.05%
  YoY % -50.75% 24.07% 25.58% 7.50% - - -
  Horiz. % 82.50% 167.50% 135.00% 107.50% 100.00% - -
Price Multiplier on Announcement Date
30/06/20 31/03/19 30/06/19 30/09/18 31/12/18  -   -  CAGR
Date 27/08/20 31/05/19 30/08/19 30/11/18 28/02/19  -   -  -
Price 0.2450 0.4050 0.3850 0.3200 0.4450  -   -  -
P/RPS 0.88 0.96 0.95 0.53 1.00  -   -  -8.18%
  YoY % -8.33% 1.05% 79.25% -47.00% - - -
  Horiz. % 88.00% 96.00% 95.00% 53.00% 100.00% - -
P/EPS 4.37 64.89 49.50 54.09 -91.21  -   -  -
  YoY % -93.27% 31.09% -8.49% 159.30% - - -
  Horiz. % -4.79% -71.14% -54.27% -59.30% 100.00% - -
EY 22.91 1.54 2.02 1.85 -1.10  -   -  -
  YoY % 1,387.66% -23.76% 9.19% 268.18% - - -
  Horiz. % -2,082.73% -140.00% -183.64% -168.18% 100.00% - -
DY 0.00 0.00 0.00 3.13 2.25  -   -  -
  YoY % 0.00% 0.00% 0.00% 39.11% - - -
  Horiz. % 0.00% 0.00% 0.00% 139.11% 100.00% - -
P/NAPS 0.41 0.52 0.49 0.36 0.58  -   -  -20.66%
  YoY % -21.15% 6.12% 36.11% -37.93% - - -
  Horiz. % 70.69% 89.66% 84.48% 62.07% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

268  354  543  1281 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.21-0.015 
 IMPIANA 0.10+0.02 
 AT 0.095+0.005 
 VC 0.05-0.01 
 DGSB 0.205+0.01 
 MLAB 0.03-0.005 
 MAHSING 1.14-0.04 
 DNEX 0.215-0.02 
 LUSTER-WA 0.12-0.005 
 ISTONE 0.235+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS