Highlights

[TIGER] YoY Quarter Result on 2011-06-30 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 24-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     337.40%    YoY -     169.51%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 14,553 1,073 14,110 7,017 2,303 7,195 8,666 8.29%
  YoY % 1,256.29% -92.40% 101.08% 204.69% -67.99% -16.97% -
  Horiz. % 167.93% 12.38% 162.82% 80.97% 26.58% 83.03% 100.00%
PBT -184 96 383 1,600 -762 1,377 -2,050 -30.96%
  YoY % -291.67% -74.93% -76.06% 309.97% -155.34% 167.17% -
  Horiz. % 8.98% -4.68% -18.68% -78.05% 37.17% -67.17% 100.00%
Tax 0 0 55 -1,062 -12 -288 -100 -
  YoY % 0.00% 0.00% 105.18% -8,750.00% 95.83% -188.00% -
  Horiz. % -0.00% -0.00% -55.00% 1,062.00% 12.00% 288.00% 100.00%
NP -184 96 438 538 -774 1,089 -2,150 -31.46%
  YoY % -291.67% -78.08% -18.59% 169.51% -171.07% 150.65% -
  Horiz. % 8.56% -4.47% -20.37% -25.02% 36.00% -50.65% 100.00%
NP to SH -184 96 438 538 -774 1,089 -1,841 -29.81%
  YoY % -291.67% -78.08% -18.59% 169.51% -171.07% 159.15% -
  Horiz. % 9.99% -5.21% -23.79% -29.22% 42.04% -59.15% 100.00%
Tax Rate - % - % -14.36 % 66.38 % - % 20.92 % - % -
  YoY % 0.00% 0.00% -121.63% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -68.64% 317.30% 0.00% 100.00% -
Total Cost 14,737 977 13,672 6,479 3,077 6,106 10,816 4.87%
  YoY % 1,408.39% -92.85% 111.02% 110.56% -49.61% -43.55% -
  Horiz. % 136.25% 9.03% 126.41% 59.90% 28.45% 56.45% 100.00%
Net Worth 202,400 211,200 71,957 46,114 113,021 33,352 29,048 34.76%
  YoY % -4.17% 193.51% 56.04% -59.20% 238.87% 14.82% -
  Horiz. % 696.76% 727.06% 247.71% 158.75% 389.08% 114.82% 100.00%
Dividend
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 202,400 211,200 71,957 46,114 113,021 33,352 29,048 34.76%
  YoY % -4.17% 193.51% 56.04% -59.20% 238.87% 14.82% -
  Horiz. % 696.76% 727.06% 247.71% 158.75% 389.08% 114.82% 100.00%
NOSH 920,000 960,000 312,857 192,142 43,977 46,975 37,725 63.37%
  YoY % -4.17% 206.85% 62.83% 336.91% -6.38% 24.52% -
  Horiz. % 2,438.67% 2,544.70% 829.30% 509.32% 116.57% 124.52% 100.00%
Ratio Analysis
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -1.26 % 8.95 % 3.10 % 7.67 % -33.61 % 15.14 % -24.81 % -36.75%
  YoY % -114.08% 188.71% -59.58% 122.82% -321.99% 161.02% -
  Horiz. % 5.08% -36.07% -12.49% -30.91% 135.47% -61.02% 100.00%
ROE -0.09 % 0.05 % 0.61 % 1.17 % -0.68 % 3.27 % -6.34 % -48.00%
  YoY % -280.00% -91.80% -47.86% 272.06% -120.80% 151.58% -
  Horiz. % 1.42% -0.79% -9.62% -18.45% 10.73% -51.58% 100.00%
Per Share
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.58 0.11 4.51 3.65 5.24 15.32 22.97 -33.73%
  YoY % 1,336.36% -97.56% 23.56% -30.34% -65.80% -33.30% -
  Horiz. % 6.88% 0.48% 19.63% 15.89% 22.81% 66.70% 100.00%
EPS -0.02 0.01 0.14 0.28 -1.76 2.48 -4.88 -57.04%
  YoY % -300.00% -92.86% -50.00% 115.91% -170.97% 150.82% -
  Horiz. % 0.41% -0.20% -2.87% -5.74% 36.07% -50.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2200 0.2300 0.2400 2.5700 0.7100 0.7700 -17.51%
  YoY % 0.00% -4.35% -4.17% -90.66% 261.97% -7.79% -
  Horiz. % 28.57% 28.57% 29.87% 31.17% 333.77% 92.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,570,121
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.57 0.04 0.55 0.27 0.09 0.28 0.34 8.26%
  YoY % 1,325.00% -92.73% 103.70% 200.00% -67.86% -17.65% -
  Horiz. % 167.65% 11.76% 161.76% 79.41% 26.47% 82.35% 100.00%
EPS -0.01 0.00 0.02 0.02 -0.03 0.04 -0.07 -25.85%
  YoY % 0.00% 0.00% 0.00% 166.67% -175.00% 157.14% -
  Horiz. % 14.29% -0.00% -28.57% -28.57% 42.86% -57.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0788 0.0822 0.0280 0.0179 0.0440 0.0130 0.0113 34.78%
  YoY % -4.14% 193.57% 56.42% -59.32% 238.46% 15.04% -
  Horiz. % 697.35% 727.43% 247.79% 158.41% 389.38% 115.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 31/12/14 31/12/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.1300 0.1400 0.1400 0.1400 0.2200 0.2200 0.4200 -
P/RPS 8.22 125.26 3.10 3.83 4.20 1.44 1.83 25.97%
  YoY % -93.44% 3,940.65% -19.06% -8.81% 191.67% -21.31% -
  Horiz. % 449.18% 6,844.81% 169.40% 209.29% 229.51% 78.69% 100.00%
P/EPS -650.00 1,400.00 100.00 50.00 -12.50 9.49 -8.61 94.36%
  YoY % -146.43% 1,300.00% 100.00% 500.00% -231.72% 210.22% -
  Horiz. % 7,549.36% -16,260.16% -1,161.44% -580.72% 145.18% -110.22% 100.00%
EY -0.15 0.07 1.00 2.00 -8.00 10.54 -11.62 -48.75%
  YoY % -314.29% -93.00% -50.00% 125.00% -175.90% 190.71% -
  Horiz. % 1.29% -0.60% -8.61% -17.21% 68.85% -90.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.64 0.61 0.58 0.09 0.31 0.55 1.08%
  YoY % -7.81% 4.92% 5.17% 544.44% -70.97% -43.64% -
  Horiz. % 107.27% 116.36% 110.91% 105.45% 16.36% 56.36% 100.00%
Price Multiplier on Announcement Date
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/02/15 26/02/14 29/08/12 24/08/11 30/08/10 28/08/09 28/08/08 -
Price 0.1300 0.1500 0.1300 0.1300 0.1200 0.2100 0.3700 -
P/RPS 8.22 134.20 2.88 3.56 2.29 1.37 1.61 28.47%
  YoY % -93.87% 4,559.72% -19.10% 55.46% 67.15% -14.91% -
  Horiz. % 510.56% 8,335.40% 178.88% 221.12% 142.24% 85.09% 100.00%
P/EPS -650.00 1,500.00 92.86 46.43 -6.82 9.06 -7.58 98.20%
  YoY % -143.33% 1,515.33% 100.00% 780.79% -175.28% 219.53% -
  Horiz. % 8,575.20% -19,788.92% -1,225.07% -612.53% 89.97% -119.53% 100.00%
EY -0.15 0.07 1.08 2.15 -14.67 11.04 -13.19 -49.74%
  YoY % -314.29% -93.52% -49.77% 114.66% -232.88% 183.70% -
  Horiz. % 1.14% -0.53% -8.19% -16.30% 111.22% -83.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.68 0.57 0.54 0.05 0.30 0.48 3.22%
  YoY % -13.24% 19.30% 5.56% 980.00% -83.33% -37.50% -
  Horiz. % 122.92% 141.67% 118.75% 112.50% 10.42% 62.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. TOPGLOV vs GENETEC: Dawn of Malaysian Equities Ultimate Stock Tips
2. 投资马股看何方 冷眼亲声解答 【冷眼专栏】漫漫投资路
3. TOPGLOV is a Rose; GENETEC is a Squirrel?! Ultimate Stock Tips
4. China has overtaken USA - Koon Yew Yin Koon Yew Yin's Blog
5. France recalls Ambassadors from US and Australia - Koon Yew Yin Koon Yew Yin's Blog
6. 高股息的冷门种植股 - 联合种植 高股息的冷门种植股
7. Symlife - Race for Control, Who will Win? Symphony Life - Race for Control
8. Top Glove Corporation Berhad - Missing Expectations PublicInvest Research
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

211  774  520  771 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.09-0.025 
 KANGER 0.050.00 
 EMICO 0.545-0.12 
 DNEX 0.76-0.04 
 YONGTAI 0.16-0.04 
 KNM 0.25-0.015 
 TFP 0.215-0.01 
 SERBADK 0.315-0.02 
 JADI 0.13+0.005 
 TIGER-OR 0.0050.00 
PARTNERS & BROKERS