Highlights

[TIGER] YoY Quarter Result on 2015-06-30 [#4]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     105.63%    YoY -     104.07%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Revenue 1,804 4,133 7,490 90 4,779 17,885 3,085 -9.30%
  YoY % -56.35% -44.82% 8,222.22% -98.12% -73.28% 479.74% -
  Horiz. % 58.48% 133.97% 242.79% 2.92% 154.91% 579.74% 100.00%
PBT -3,288 2,374 752 2,085 -2,933 13,063 261 -
  YoY % -238.50% 215.69% -63.93% 171.09% -122.45% 4,904.98% -
  Horiz. % -1,259.77% 909.58% 288.12% 798.85% -1,123.75% 5,004.98% 100.00%
Tax 420 90 -112 -2,015 1,213 -9,429 -21 -
  YoY % 366.67% 180.36% 94.44% -266.12% 112.86% -44,800.00% -
  Horiz. % -2,000.00% -428.57% 533.33% 9,595.24% -5,776.19% 44,900.00% 100.00%
NP -2,868 2,464 640 70 -1,720 3,634 240 -
  YoY % -216.40% 285.00% 814.29% 104.07% -147.33% 1,414.17% -
  Horiz. % -1,195.00% 1,026.67% 266.67% 29.17% -716.67% 1,514.17% 100.00%
NP to SH -2,868 2,464 640 70 -1,720 3,634 240 -
  YoY % -216.40% 285.00% 814.29% 104.07% -147.33% 1,414.17% -
  Horiz. % -1,195.00% 1,026.67% 266.67% 29.17% -716.67% 1,514.17% 100.00%
Tax Rate - % -3.79 % 14.89 % 96.64 % - % 72.18 % 8.05 % -
  YoY % 0.00% -125.45% -84.59% 0.00% 0.00% 796.65% -
  Horiz. % 0.00% -47.08% 184.97% 1,200.50% 0.00% 896.65% 100.00%
Total Cost 4,672 1,669 6,850 20 6,499 14,251 2,845 9.44%
  YoY % 179.93% -75.64% 34,150.00% -99.69% -54.40% 400.91% -
  Horiz. % 164.22% 58.66% 240.77% 0.70% 228.44% 500.91% 100.00%
Net Worth 229,057 220,795 224,700 154,000 174,271 91,806 78,857 21.40%
  YoY % 3.74% -1.74% 45.91% -11.63% 89.83% 16.42% -
  Horiz. % 290.47% 279.99% 284.95% 195.29% 221.00% 116.42% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Net Worth 229,057 220,795 224,700 154,000 174,271 91,806 78,857 21.40%
  YoY % 3.74% -1.74% 45.91% -11.63% 89.83% 16.42% -
  Horiz. % 290.47% 279.99% 284.95% 195.29% 221.00% 116.42% 100.00%
NOSH 409,032 1,471,970 1,497,999 700,000 792,142 382,526 342,857 3.26%
  YoY % -72.21% -1.74% 114.00% -11.63% 107.08% 11.57% -
  Horiz. % 119.30% 429.32% 436.92% 204.17% 231.04% 111.57% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
NP Margin -158.98 % 59.62 % 8.54 % 77.78 % -35.99 % 20.32 % 7.78 % -
  YoY % -366.66% 598.13% -89.02% 316.12% -277.12% 161.18% -
  Horiz. % -2,043.44% 766.32% 109.77% 999.74% -462.60% 261.18% 100.00%
ROE -1.25 % 1.12 % 0.28 % 0.05 % -0.99 % 3.96 % 0.30 % -
  YoY % -211.61% 300.00% 460.00% 105.05% -125.00% 1,220.00% -
  Horiz. % -416.67% 373.33% 93.33% 16.67% -330.00% 1,320.00% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
RPS 0.44 0.28 0.50 0.01 0.60 4.68 0.90 -12.20%
  YoY % 57.14% -44.00% 4,900.00% -98.33% -87.18% 420.00% -
  Horiz. % 48.89% 31.11% 55.56% 1.11% 66.67% 520.00% 100.00%
EPS -0.70 0.17 0.05 0.01 -0.22 0.95 0.07 -
  YoY % -511.76% 240.00% 400.00% 104.55% -123.16% 1,257.14% -
  Horiz. % -1,000.00% 242.86% 71.43% 14.29% -314.29% 1,357.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5600 0.1500 0.1500 0.2200 0.2200 0.2400 0.2300 17.57%
  YoY % 273.33% 0.00% -31.82% 0.00% -8.33% 4.35% -
  Horiz. % 243.48% 65.22% 65.22% 95.65% 95.65% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
RPS 0.14 0.32 0.57 0.01 0.37 1.37 0.24 -9.34%
  YoY % -56.25% -43.86% 5,600.00% -97.30% -72.99% 470.83% -
  Horiz. % 58.33% 133.33% 237.50% 4.17% 154.17% 570.83% 100.00%
EPS -0.22 0.19 0.05 0.01 -0.13 0.28 0.02 -
  YoY % -215.79% 280.00% 400.00% 107.69% -146.43% 1,300.00% -
  Horiz. % -1,100.00% 950.00% 250.00% 50.00% -650.00% 1,400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1751 0.1687 0.1717 0.1177 0.1332 0.0702 0.0603 21.39%
  YoY % 3.79% -1.75% 45.88% -11.64% 89.74% 16.42% -
  Horiz. % 290.38% 279.77% 284.74% 195.19% 220.90% 116.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 31/12/12 -
Price 0.1000 0.0650 0.0500 0.1050 0.1400 0.2250 0.3100 -
P/RPS 22.67 23.15 10.00 816.67 23.21 4.81 34.45 -7.33%
  YoY % -2.07% 131.50% -98.78% 3,418.61% 382.54% -86.04% -
  Horiz. % 65.81% 67.20% 29.03% 2,370.59% 67.37% 13.96% 100.00%
P/EPS -14.26 38.83 117.03 1,050.00 -64.48 23.68 442.86 -
  YoY % -136.72% -66.82% -88.85% 1,728.41% -372.30% -94.65% -
  Horiz. % -3.22% 8.77% 26.43% 237.10% -14.56% 5.35% 100.00%
EY -7.01 2.58 0.85 0.10 -1.55 4.22 0.23 -
  YoY % -371.71% 203.53% 750.00% 106.45% -136.73% 1,734.78% -
  Horiz. % -3,047.83% 1,121.74% 369.57% 43.48% -673.91% 1,834.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.43 0.33 0.48 0.64 0.94 1.35 -30.68%
  YoY % -58.14% 30.30% -31.25% -25.00% -31.91% -30.37% -
  Horiz. % 13.33% 31.85% 24.44% 35.56% 47.41% 69.63% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 29/08/14 29/08/13 28/02/13 -
Price 0.0800 0.0600 0.0500 0.0950 0.1450 0.2200 0.2350 -
P/RPS 18.14 21.37 10.00 738.89 24.03 4.71 26.12 -6.42%
  YoY % -15.11% 113.70% -98.65% 2,974.86% 410.19% -81.97% -
  Horiz. % 69.45% 81.81% 38.28% 2,828.83% 92.00% 18.03% 100.00%
P/EPS -11.41 35.84 117.03 950.00 -66.78 23.16 335.71 -
  YoY % -131.84% -69.38% -87.68% 1,522.58% -388.34% -93.10% -
  Horiz. % -3.40% 10.68% 34.86% 282.98% -19.89% 6.90% 100.00%
EY -8.76 2.79 0.85 0.11 -1.50 4.32 0.30 -
  YoY % -413.98% 228.24% 672.73% 107.33% -134.72% 1,340.00% -
  Horiz. % -2,920.00% 930.00% 283.33% 36.67% -500.00% 1,440.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.14 0.40 0.33 0.43 0.66 0.92 1.02 -30.31%
  YoY % -65.00% 21.21% -23.26% -34.85% -28.26% -9.80% -
  Horiz. % 13.73% 39.22% 32.35% 42.16% 64.71% 90.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

295  250  517  1203 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.050.00 
 HSI-C7K 0.285+0.015 
 HSI-H8F 0.195-0.02 
 PERDANA-PR 0.015-0.005 
 WCEHB 0.33+0.025 
 TDM 0.32+0.01 
 DGB 0.1450.00 
 XDL 0.11+0.005 
 KNM-WB 0.04-0.005 
 FGV 1.44+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers