Highlights

[TIGER] YoY Quarter Result on 2018-06-30 [#4]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 30-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     -170.82%    YoY -     -216.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 2,473 1,804 4,133 7,490 90 4,779 17,885 -28.08%
  YoY % 37.08% -56.35% -44.82% 8,222.22% -98.12% -73.28% -
  Horiz. % 13.83% 10.09% 23.11% 41.88% 0.50% 26.72% 100.00%
PBT 179 -3,288 2,374 752 2,085 -2,933 13,063 -51.07%
  YoY % 105.44% -238.50% 215.69% -63.93% 171.09% -122.45% -
  Horiz. % 1.37% -25.17% 18.17% 5.76% 15.96% -22.45% 100.00%
Tax 0 420 90 -112 -2,015 1,213 -9,429 -
  YoY % 0.00% 366.67% 180.36% 94.44% -266.12% 112.86% -
  Horiz. % -0.00% -4.45% -0.95% 1.19% 21.37% -12.86% 100.00%
NP 179 -2,868 2,464 640 70 -1,720 3,634 -39.44%
  YoY % 106.24% -216.40% 285.00% 814.29% 104.07% -147.33% -
  Horiz. % 4.93% -78.92% 67.80% 17.61% 1.93% -47.33% 100.00%
NP to SH 179 -2,868 2,464 640 70 -1,720 3,634 -39.44%
  YoY % 106.24% -216.40% 285.00% 814.29% 104.07% -147.33% -
  Horiz. % 4.93% -78.92% 67.80% 17.61% 1.93% -47.33% 100.00%
Tax Rate - % - % -3.79 % 14.89 % 96.64 % - % 72.18 % -
  YoY % 0.00% 0.00% -125.45% -84.59% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -5.25% 20.63% 133.89% 0.00% 100.00%
Total Cost 2,294 4,672 1,669 6,850 20 6,499 14,251 -26.23%
  YoY % -50.90% 179.93% -75.64% 34,150.00% -99.69% -54.40% -
  Horiz. % 16.10% 32.78% 11.71% 48.07% 0.14% 45.60% 100.00%
Net Worth 302,007 229,057 220,795 224,700 154,000 174,271 91,806 21.94%
  YoY % 31.85% 3.74% -1.74% 45.91% -11.63% 89.83% -
  Horiz. % 328.96% 249.50% 240.50% 244.75% 167.74% 189.83% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 302,007 229,057 220,795 224,700 154,000 174,271 91,806 21.94%
  YoY % 31.85% 3.74% -1.74% 45.91% -11.63% 89.83% -
  Horiz. % 328.96% 249.50% 240.50% 244.75% 167.74% 189.83% 100.00%
NOSH 888,257 409,032 1,471,970 1,497,999 700,000 792,142 382,526 15.07%
  YoY % 117.16% -72.21% -1.74% 114.00% -11.63% 107.08% -
  Horiz. % 232.21% 106.93% 384.80% 391.61% 182.99% 207.08% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.24 % -158.98 % 59.62 % 8.54 % 77.78 % -35.99 % 20.32 % -15.80%
  YoY % 104.55% -366.66% 598.13% -89.02% 316.12% -277.12% -
  Horiz. % 35.63% -782.38% 293.41% 42.03% 382.78% -177.12% 100.00%
ROE 0.06 % -1.25 % 1.12 % 0.28 % 0.05 % -0.99 % 3.96 % -50.24%
  YoY % 104.80% -211.61% 300.00% 460.00% 105.05% -125.00% -
  Horiz. % 1.52% -31.57% 28.28% 7.07% 1.26% -25.00% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.28 0.44 0.28 0.50 0.01 0.60 4.68 -37.45%
  YoY % -36.36% 57.14% -44.00% 4,900.00% -98.33% -87.18% -
  Horiz. % 5.98% 9.40% 5.98% 10.68% 0.21% 12.82% 100.00%
EPS 0.02 -0.70 0.17 0.05 0.01 -0.22 0.95 -47.44%
  YoY % 102.86% -511.76% 240.00% 400.00% 104.55% -123.16% -
  Horiz. % 2.11% -73.68% 17.89% 5.26% 1.05% -23.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.5600 0.1500 0.1500 0.2200 0.2200 0.2400 5.97%
  YoY % -39.29% 273.33% 0.00% -31.82% 0.00% -8.33% -
  Horiz. % 141.67% 233.33% 62.50% 62.50% 91.67% 91.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.19 0.14 0.32 0.57 0.01 0.37 1.37 -28.04%
  YoY % 35.71% -56.25% -43.86% 5,600.00% -97.30% -72.99% -
  Horiz. % 13.87% 10.22% 23.36% 41.61% 0.73% 27.01% 100.00%
EPS 0.01 -0.22 0.19 0.05 0.01 -0.13 0.28 -42.60%
  YoY % 104.55% -215.79% 280.00% 400.00% 107.69% -146.43% -
  Horiz. % 3.57% -78.57% 67.86% 17.86% 3.57% -46.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2308 0.1751 0.1687 0.1717 0.1177 0.1332 0.0702 21.93%
  YoY % 31.81% 3.79% -1.75% 45.88% -11.64% 89.74% -
  Horiz. % 328.77% 249.43% 240.31% 244.59% 167.66% 189.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.0550 0.1000 0.0650 0.0500 0.1050 0.1400 0.2250 -
P/RPS 19.76 22.67 23.15 10.00 816.67 23.21 4.81 26.54%
  YoY % -12.84% -2.07% 131.50% -98.78% 3,418.61% 382.54% -
  Horiz. % 410.81% 471.31% 481.29% 207.90% 16,978.59% 482.54% 100.00%
P/EPS 272.93 -14.26 38.83 117.03 1,050.00 -64.48 23.68 50.27%
  YoY % 2,013.96% -136.72% -66.82% -88.85% 1,728.41% -372.30% -
  Horiz. % 1,152.58% -60.22% 163.98% 494.21% 4,434.12% -272.30% 100.00%
EY 0.37 -7.01 2.58 0.85 0.10 -1.55 4.22 -33.34%
  YoY % 105.28% -371.71% 203.53% 750.00% 106.45% -136.73% -
  Horiz. % 8.77% -166.11% 61.14% 20.14% 2.37% -36.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.18 0.43 0.33 0.48 0.64 0.94 -25.55%
  YoY % -11.11% -58.14% 30.30% -31.25% -25.00% -31.91% -
  Horiz. % 17.02% 19.15% 45.74% 35.11% 51.06% 68.09% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 30/08/18 25/08/17 29/08/16 26/08/15 29/08/14 29/08/13 -
Price 0.0550 0.0800 0.0600 0.0500 0.0950 0.1450 0.2200 -
P/RPS 19.76 18.14 21.37 10.00 738.89 24.03 4.71 26.98%
  YoY % 8.93% -15.11% 113.70% -98.65% 2,974.86% 410.19% -
  Horiz. % 419.53% 385.14% 453.72% 212.31% 15,687.69% 510.19% 100.00%
P/EPS 272.93 -11.41 35.84 117.03 950.00 -66.78 23.16 50.82%
  YoY % 2,492.02% -131.84% -69.38% -87.68% 1,522.58% -388.34% -
  Horiz. % 1,178.45% -49.27% 154.75% 505.31% 4,101.90% -288.34% 100.00%
EY 0.37 -8.76 2.79 0.85 0.11 -1.50 4.32 -33.59%
  YoY % 104.22% -413.98% 228.24% 672.73% 107.33% -134.72% -
  Horiz. % 8.56% -202.78% 64.58% 19.68% 2.55% -34.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.14 0.40 0.33 0.43 0.66 0.92 -25.28%
  YoY % 14.29% -65.00% 21.21% -23.26% -34.85% -28.26% -
  Horiz. % 17.39% 15.22% 43.48% 35.87% 46.74% 71.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1972 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 1.810.00 
 UCREST 0.1450.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.510.00 
 POS-C37 0.0450.00 
 IRIS 0.140.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers