Highlights

[TIGER] YoY Quarter Result on 2019-06-30 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 27-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     125.14%    YoY -     106.24%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 64 2,473 3,128 833 2,406 14,553 1,073 -35.19%
  YoY % -97.41% -20.94% 275.51% -65.38% -83.47% 1,256.29% -
  Horiz. % 5.96% 230.48% 291.52% 77.63% 224.23% 1,356.29% 100.00%
PBT -1,101 179 69 -585 -1,131 -184 96 -
  YoY % -715.08% 159.42% 111.79% 48.28% -514.67% -291.67% -
  Horiz. % -1,146.88% 186.46% 71.88% -609.38% -1,178.12% -191.67% 100.00%
Tax 0 0 88 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NP -1,101 179 157 -585 -1,131 -184 96 -
  YoY % -715.08% 14.01% 126.84% 48.28% -514.67% -291.67% -
  Horiz. % -1,146.88% 186.46% 163.54% -609.38% -1,178.12% -191.67% 100.00%
NP to SH -1,101 179 157 -585 -1,131 -184 96 -
  YoY % -715.08% 14.01% 126.84% 48.28% -514.67% -291.67% -
  Horiz. % -1,146.88% 186.46% 163.54% -609.38% -1,178.12% -191.67% 100.00%
Tax Rate - % - % -127.54 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 1,165 2,294 2,971 1,418 3,537 14,737 977 2.74%
  YoY % -49.22% -22.79% 109.52% -59.91% -76.00% 1,408.39% -
  Horiz. % 119.24% 234.80% 304.09% 145.14% 362.03% 1,508.39% 100.00%
Net Worth 293,772 302,007 231,304 208,590 177,728 202,400 211,200 5.21%
  YoY % -2.73% 30.57% 10.89% 17.36% -12.19% -4.17% -
  Horiz. % 139.10% 143.00% 109.52% 98.76% 84.15% 95.83% 100.00%
Dividend
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 293,772 302,007 231,304 208,590 177,728 202,400 211,200 5.21%
  YoY % -2.73% 30.57% 10.89% 17.36% -12.19% -4.17% -
  Horiz. % 139.10% 143.00% 109.52% 98.76% 84.15% 95.83% 100.00%
NOSH 1,468,864 888,257 1,652,178 1,390,600 807,857 920,000 960,000 6.76%
  YoY % 65.36% -46.24% 18.81% 72.13% -12.19% -4.17% -
  Horiz. % 153.01% 92.53% 172.10% 144.85% 84.15% 95.83% 100.00%
Ratio Analysis
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -1,720.31 % 7.24 % 5.02 % -70.23 % -47.01 % -1.26 % 8.95 % -
  YoY % -23,861.19% 44.22% 107.15% -49.39% -3,630.95% -114.08% -
  Horiz. % -19,221.34% 80.89% 56.09% -784.69% -525.25% -14.08% 100.00%
ROE -0.37 % 0.06 % 0.07 % -0.28 % -0.64 % -0.09 % 0.05 % -
  YoY % -716.67% -14.29% 125.00% 56.25% -611.11% -280.00% -
  Horiz. % -740.00% 120.00% 140.00% -560.00% -1,280.00% -180.00% 100.00%
Per Share
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.00 0.28 0.19 0.06 0.30 1.58 0.11 -
  YoY % 0.00% 47.37% 216.67% -80.00% -81.01% 1,336.36% -
  Horiz. % 0.00% 254.55% 172.73% 54.55% 272.73% 1,436.36% 100.00%
EPS -0.07 0.02 0.01 -0.04 -0.14 -0.02 0.01 -
  YoY % -450.00% 100.00% 125.00% 71.43% -600.00% -300.00% -
  Horiz. % -700.00% 200.00% 100.00% -400.00% -1,400.00% -200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.3400 0.1400 0.1500 0.2200 0.2200 0.2200 -1.46%
  YoY % -41.18% 142.86% -6.67% -31.82% 0.00% 0.00% -
  Horiz. % 90.91% 154.55% 63.64% 68.18% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.00 0.17 0.21 0.06 0.16 0.99 0.07 -
  YoY % 0.00% -19.05% 250.00% -62.50% -83.84% 1,314.29% -
  Horiz. % 0.00% 242.86% 300.00% 85.71% 228.57% 1,414.29% 100.00%
EPS -0.07 0.01 0.01 -0.04 -0.08 -0.01 0.01 -
  YoY % -800.00% 0.00% 125.00% 50.00% -700.00% -200.00% -
  Horiz. % -700.00% 100.00% 100.00% -400.00% -800.00% -100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.2056 0.1575 0.1420 0.1210 0.1378 0.1438 5.21%
  YoY % -2.72% 30.54% 10.92% 17.36% -12.19% -4.17% -
  Horiz. % 139.08% 142.98% 109.53% 98.75% 84.14% 95.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.0750 0.0550 0.0400 0.0450 0.0900 0.1300 0.1400 -
P/RPS 1,721.33 19.76 21.13 75.12 30.22 8.22 125.26 49.64%
  YoY % 8,611.18% -6.48% -71.87% 148.58% 267.64% -93.44% -
  Horiz. % 1,374.21% 15.78% 16.87% 59.97% 24.13% 6.56% 100.00%
P/EPS -100.06 272.93 420.94 -106.97 -64.29 -650.00 1,400.00 -
  YoY % -136.66% -35.16% 493.51% -66.39% 90.11% -146.43% -
  Horiz. % -7.15% 19.50% 30.07% -7.64% -4.59% -46.43% 100.00%
EY -1.00 0.37 0.24 -0.93 -1.56 -0.15 0.07 -
  YoY % -370.27% 54.17% 125.81% 40.38% -940.00% -314.29% -
  Horiz. % -1,428.57% 528.57% 342.86% -1,328.57% -2,228.57% -214.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.16 0.29 0.30 0.41 0.59 0.64 -7.71%
  YoY % 137.50% -44.83% -3.33% -26.83% -30.51% -7.81% -
  Horiz. % 59.38% 25.00% 45.31% 46.88% 64.06% 92.19% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/08/20 27/08/19 27/02/18 - 26/02/16 26/02/15 26/02/14 -
Price 0.0900 0.0550 0.0450 0.0400 0.0500 0.1300 0.1500 -
P/RPS 2,065.59 19.76 23.77 66.78 16.79 8.22 134.20 52.27%
  YoY % 10,353.39% -16.87% -64.41% 297.74% 104.26% -93.87% -
  Horiz. % 1,539.19% 14.72% 17.71% 49.76% 12.51% 6.13% 100.00%
P/EPS -120.07 272.93 473.55 -95.08 -35.71 -650.00 1,500.00 -
  YoY % -143.99% -42.37% 598.05% -166.26% 94.51% -143.33% -
  Horiz. % -8.00% 18.20% 31.57% -6.34% -2.38% -43.33% 100.00%
EY -0.83 0.37 0.21 -1.05 -2.80 -0.15 0.07 -
  YoY % -324.32% 76.19% 120.00% 62.50% -1,766.67% -314.29% -
  Horiz. % -1,185.71% 528.57% 300.00% -1,500.00% -4,000.00% -214.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.16 0.32 0.27 0.23 0.59 0.68 -6.15%
  YoY % 181.25% -50.00% 18.52% 17.39% -61.02% -13.24% -
  Horiz. % 66.18% 23.53% 47.06% 39.71% 33.82% 86.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1665 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.810.00 
 KOTRA 2.600.00 
 UCREST 0.1450.00 
 PUC 0.1150.00 
 WILLOW 0.440.00 
 MI-CS 0.0550.00 
 IRIS 0.3250.00 
 BTECH 0.510.00 
 3A 0.800.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS