Highlights

[TIGER] YoY Quarter Result on 2011-09-30 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 18-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Sep-2011  [#3]
Profit Trend QoQ -     6.88%    YoY -     128.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 183 3,022 6,478 6,897 4,791 2,781 2,215 -31.86%
  YoY % -93.94% -53.35% -6.08% 43.96% 72.28% 25.55% -
  Horiz. % 8.26% 136.43% 292.46% 311.38% 216.30% 125.55% 100.00%
PBT -1,244 107 -2,845 1,514 -2,011 -5,060 -214 31.09%
  YoY % -1,262.62% 103.76% -287.91% 175.29% 60.26% -2,264.49% -
  Horiz. % 581.31% -50.00% 1,329.44% -707.48% 939.72% 2,364.49% 100.00%
Tax 0 0 -27 -939 0 347 -95 -
  YoY % 0.00% 0.00% 97.12% 0.00% 0.00% 465.26% -
  Horiz. % -0.00% -0.00% 28.42% 988.42% -0.00% -365.26% 100.00%
NP -1,244 107 -2,872 575 -2,011 -4,713 -309 23.89%
  YoY % -1,262.62% 103.73% -599.48% 128.59% 57.33% -1,425.24% -
  Horiz. % 402.59% -34.63% 929.45% -186.08% 650.81% 1,525.24% 100.00%
NP to SH -1,244 107 -2,872 575 -2,011 -4,713 -263 27.00%
  YoY % -1,262.62% 103.73% -599.48% 128.59% 57.33% -1,692.02% -
  Horiz. % 473.00% -40.68% 1,092.02% -218.63% 764.64% 1,792.02% 100.00%
Tax Rate - % - % - % 62.02 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 1,427 2,915 9,350 6,322 6,802 7,494 2,524 -8.40%
  YoY % -51.05% -68.82% 47.90% -7.06% -9.23% 196.91% -
  Horiz. % 56.54% 115.49% 370.44% 250.48% 269.49% 296.91% 100.00%
Net Worth 171,050 235,400 67,217 68,999 9,890 26,403 58,788 17.85%
  YoY % -27.34% 250.21% -2.58% 597.66% -62.54% -55.09% -
  Horiz. % 290.96% 400.42% 114.34% 117.37% 16.82% 44.91% 100.00%
Dividend
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 171,050 235,400 67,217 68,999 9,890 26,403 58,788 17.85%
  YoY % -27.34% 250.21% -2.58% 597.66% -62.54% -55.09% -
  Horiz. % 290.96% 400.42% 114.34% 117.37% 16.82% 44.91% 100.00%
NOSH 777,500 1,070,000 305,531 287,499 36,630 44,005 77,352 42.61%
  YoY % -27.34% 250.21% 6.27% 684.87% -16.76% -43.11% -
  Horiz. % 1,005.13% 1,383.27% 394.98% 371.67% 47.35% 56.89% 100.00%
Ratio Analysis
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -679.78 % 3.54 % -44.33 % 8.34 % -41.97 % -169.47 % -13.95 % 81.81%
  YoY % -19,302.83% 107.99% -631.53% 119.87% 75.23% -1,114.84% -
  Horiz. % 4,872.98% -25.38% 317.78% -59.78% 300.86% 1,214.84% 100.00%
ROE -0.73 % 0.05 % -4.27 % 0.83 % -20.33 % -17.85 % -0.45 % 7.73%
  YoY % -1,560.00% 101.17% -614.46% 104.08% -13.89% -3,866.67% -
  Horiz. % 162.22% -11.11% 948.89% -184.44% 4,517.78% 3,966.67% 100.00%
Per Share
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.02 0.28 2.12 2.40 13.08 6.32 2.86 -53.39%
  YoY % -92.86% -86.79% -11.67% -81.65% 106.96% 120.98% -
  Horiz. % 0.70% 9.79% 74.13% 83.92% 457.34% 220.98% 100.00%
EPS -0.16 0.01 -0.94 0.20 -5.49 -10.71 -0.34 -10.95%
  YoY % -1,700.00% 101.06% -570.00% 103.64% 48.74% -3,050.00% -
  Horiz. % 47.06% -2.94% 276.47% -58.82% 1,614.71% 3,150.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2200 0.2200 0.2400 0.2700 0.6000 0.7600 -17.36%
  YoY % 0.00% 0.00% -8.33% -11.11% -55.00% -21.05% -
  Horiz. % 28.95% 28.95% 28.95% 31.58% 35.53% 78.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.01 0.21 0.44 0.47 0.33 0.19 0.15 -34.07%
  YoY % -95.24% -52.27% -6.38% 42.42% 73.68% 26.67% -
  Horiz. % 6.67% 140.00% 293.33% 313.33% 220.00% 126.67% 100.00%
EPS -0.08 0.01 -0.20 0.04 -0.14 -0.32 -0.02 23.77%
  YoY % -900.00% 105.00% -600.00% 128.57% 56.25% -1,500.00% -
  Horiz. % 400.00% -50.00% 1,000.00% -200.00% 700.00% 1,600.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1165 0.1603 0.0458 0.0470 0.0067 0.0180 0.0400 17.87%
  YoY % -27.32% 250.00% -2.55% 601.49% -62.78% -55.00% -
  Horiz. % 291.25% 400.75% 114.50% 117.50% 16.75% 45.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.1300 0.1500 0.1300 0.1000 0.1200 0.2200 0.3300 -
P/RPS 552.32 53.11 6.13 4.17 0.92 3.48 11.52 81.35%
  YoY % 939.95% 766.39% 47.00% 353.26% -73.56% -69.79% -
  Horiz. % 4,794.44% 461.02% 53.21% 36.20% 7.99% 30.21% 100.00%
P/EPS -81.25 1,500.00 -13.83 50.00 -2.19 -2.05 -97.06 -2.70%
  YoY % -105.42% 10,945.99% -127.66% 2,383.10% -6.83% 97.89% -
  Horiz. % 83.71% -1,545.44% 14.25% -51.51% 2.26% 2.11% 100.00%
EY -1.23 0.07 -7.23 2.00 -45.75 -48.68 -1.03 2.77%
  YoY % -1,857.14% 100.97% -461.50% 104.37% 6.02% -4,626.21% -
  Horiz. % 119.42% -6.80% 701.94% -194.17% 4,441.75% 4,726.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.68 0.59 0.42 0.44 0.37 0.43 4.99%
  YoY % -13.24% 15.25% 40.48% -4.55% 18.92% -13.95% -
  Horiz. % 137.21% 158.14% 137.21% 97.67% 102.33% 86.05% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/05/15 22/05/14 30/11/12 18/11/11 30/11/10 25/11/09 28/11/08 -
Price 0.1150 0.1400 0.4100 0.1300 0.1600 0.2200 0.2500 -
P/RPS 488.59 49.57 19.34 5.42 1.22 3.48 8.73 85.72%
  YoY % 885.66% 156.31% 256.83% 344.26% -64.94% -60.14% -
  Horiz. % 5,596.68% 567.81% 221.53% 62.08% 13.97% 39.86% 100.00%
P/EPS -71.88 1,400.00 -43.62 65.00 -2.91 -2.05 -73.53 -0.35%
  YoY % -105.13% 3,309.54% -167.11% 2,333.68% -41.95% 97.21% -
  Horiz. % 97.76% -1,903.98% 59.32% -88.40% 3.96% 2.79% 100.00%
EY -1.39 0.07 -2.29 1.54 -34.31 -48.68 -1.36 0.34%
  YoY % -2,085.71% 103.06% -248.70% 104.49% 29.52% -3,479.41% -
  Horiz. % 102.21% -5.15% 168.38% -113.24% 2,522.79% 3,579.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.64 1.86 0.54 0.59 0.37 0.33 7.24%
  YoY % -18.75% -65.59% 244.44% -8.47% 59.46% 12.12% -
  Horiz. % 157.58% 193.94% 563.64% 163.64% 178.79% 112.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

113  811  448  999 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.17+0.045 
 KANGER 0.255-0.055 
 PASUKGB 0.09-0.035 
 VSOLAR 0.04-0.005 
 XOX 0.18-0.005 
 IRIS 0.255-0.065 
 BINTAI 0.685-0.09 
 PHB 0.0250.00 
 IKHMAS 0.175-0.01 
 FINTEC 0.10-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS