Highlights

[TIGER] YoY Quarter Result on 2012-09-30 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 30-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Sep-2012  [#3]
Profit Trend QoQ -     -755.71%    YoY -     -599.48%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 1,612 183 3,022 6,478 6,897 4,791 2,781 -8.04%
  YoY % 780.87% -93.94% -53.35% -6.08% 43.96% 72.28% -
  Horiz. % 57.96% 6.58% 108.67% 232.94% 248.00% 172.28% 100.00%
PBT -2,133 -1,244 107 -2,845 1,514 -2,011 -5,060 -12.44%
  YoY % -71.46% -1,262.62% 103.76% -287.91% 175.29% 60.26% -
  Horiz. % 42.15% 24.58% -2.11% 56.23% -29.92% 39.74% 100.00%
Tax -12 0 0 -27 -939 0 347 -
  YoY % 0.00% 0.00% 0.00% 97.12% 0.00% 0.00% -
  Horiz. % -3.46% 0.00% 0.00% -7.78% -270.61% 0.00% 100.00%
NP -2,145 -1,244 107 -2,872 575 -2,011 -4,713 -11.40%
  YoY % -72.43% -1,262.62% 103.73% -599.48% 128.59% 57.33% -
  Horiz. % 45.51% 26.40% -2.27% 60.94% -12.20% 42.67% 100.00%
NP to SH -2,145 -1,244 107 -2,872 575 -2,011 -4,713 -11.40%
  YoY % -72.43% -1,262.62% 103.73% -599.48% 128.59% 57.33% -
  Horiz. % 45.51% 26.40% -2.27% 60.94% -12.20% 42.67% 100.00%
Tax Rate - % - % - % - % 62.02 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 3,757 1,427 2,915 9,350 6,322 6,802 7,494 -10.07%
  YoY % 163.28% -51.05% -68.82% 47.90% -7.06% -9.23% -
  Horiz. % 50.13% 19.04% 38.90% 124.77% 84.36% 90.77% 100.00%
Net Worth 214,499 171,050 235,400 67,217 68,999 9,890 26,403 38.00%
  YoY % 25.40% -27.34% 250.21% -2.58% 597.66% -62.54% -
  Horiz. % 812.40% 647.83% 891.55% 254.58% 261.33% 37.46% 100.00%
Dividend
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 214,499 171,050 235,400 67,217 68,999 9,890 26,403 38.00%
  YoY % 25.40% -27.34% 250.21% -2.58% 597.66% -62.54% -
  Horiz. % 812.40% 647.83% 891.55% 254.58% 261.33% 37.46% 100.00%
NOSH 1,429,999 777,500 1,070,000 305,531 287,499 36,630 44,005 70.78%
  YoY % 83.92% -27.34% 250.21% 6.27% 684.87% -16.76% -
  Horiz. % 3,249.59% 1,766.82% 2,431.51% 694.30% 653.33% 83.24% 100.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -133.06 % -679.78 % 3.54 % -44.33 % 8.34 % -41.97 % -169.47 % -3.65%
  YoY % 80.43% -19,302.83% 107.99% -631.53% 119.87% 75.23% -
  Horiz. % 78.52% 401.12% -2.09% 26.16% -4.92% 24.77% 100.00%
ROE -1.00 % -0.73 % 0.05 % -4.27 % 0.83 % -20.33 % -17.85 % -35.80%
  YoY % -36.99% -1,560.00% 101.17% -614.46% 104.08% -13.89% -
  Horiz. % 5.60% 4.09% -0.28% 23.92% -4.65% 113.89% 100.00%
Per Share
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.11 0.02 0.28 2.12 2.40 13.08 6.32 -46.36%
  YoY % 450.00% -92.86% -86.79% -11.67% -81.65% 106.96% -
  Horiz. % 1.74% 0.32% 4.43% 33.54% 37.97% 206.96% 100.00%
EPS -0.15 -0.16 0.01 -0.94 0.20 -5.49 -10.71 -48.12%
  YoY % 6.25% -1,700.00% 101.06% -570.00% 103.64% 48.74% -
  Horiz. % 1.40% 1.49% -0.09% 8.78% -1.87% 51.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.2200 0.2200 0.2200 0.2400 0.2700 0.6000 -19.20%
  YoY % -31.82% 0.00% 0.00% -8.33% -11.11% -55.00% -
  Horiz. % 25.00% 36.67% 36.67% 36.67% 40.00% 45.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.11 0.01 0.21 0.44 0.47 0.33 0.19 -8.06%
  YoY % 1,000.00% -95.24% -52.27% -6.38% 42.42% 73.68% -
  Horiz. % 57.89% 5.26% 110.53% 231.58% 247.37% 173.68% 100.00%
EPS -0.15 -0.08 0.01 -0.20 0.04 -0.14 -0.32 -11.00%
  YoY % -87.50% -900.00% 105.00% -600.00% 128.57% 56.25% -
  Horiz. % 46.88% 25.00% -3.12% 62.50% -12.50% 43.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1461 0.1165 0.1603 0.0458 0.0470 0.0067 0.0180 37.98%
  YoY % 25.41% -27.32% 250.00% -2.55% 601.49% -62.78% -
  Horiz. % 811.67% 647.22% 890.56% 254.44% 261.11% 37.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.0550 0.1300 0.1500 0.1300 0.1000 0.1200 0.2200 -
P/RPS 48.79 552.32 53.11 6.13 4.17 0.92 3.48 50.08%
  YoY % -91.17% 939.95% 766.39% 47.00% 353.26% -73.56% -
  Horiz. % 1,402.01% 15,871.26% 1,526.15% 176.15% 119.83% 26.44% 100.00%
P/EPS -36.67 -81.25 1,500.00 -13.83 50.00 -2.19 -2.05 55.80%
  YoY % 54.87% -105.42% 10,945.99% -127.66% 2,383.10% -6.83% -
  Horiz. % 1,788.78% 3,963.41% -73,170.73% 674.63% -2,439.02% 106.83% 100.00%
EY -2.73 -1.23 0.07 -7.23 2.00 -45.75 -48.68 -35.79%
  YoY % -121.95% -1,857.14% 100.97% -461.50% 104.37% 6.02% -
  Horiz. % 5.61% 2.53% -0.14% 14.85% -4.11% 93.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.59 0.68 0.59 0.42 0.44 0.37 -
  YoY % -37.29% -13.24% 15.25% 40.48% -4.55% 18.92% -
  Horiz. % 100.00% 159.46% 183.78% 159.46% 113.51% 118.92% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/05/16 26/05/15 22/05/14 30/11/12 18/11/11 30/11/10 25/11/09 -
Price 0.0550 0.1150 0.1400 0.4100 0.1300 0.1600 0.2200 -
P/RPS 48.79 488.59 49.57 19.34 5.42 1.22 3.48 50.08%
  YoY % -90.01% 885.66% 156.31% 256.83% 344.26% -64.94% -
  Horiz. % 1,402.01% 14,039.94% 1,424.43% 555.75% 155.75% 35.06% 100.00%
P/EPS -36.67 -71.88 1,400.00 -43.62 65.00 -2.91 -2.05 55.80%
  YoY % 48.98% -105.13% 3,309.54% -167.11% 2,333.68% -41.95% -
  Horiz. % 1,788.78% 3,506.34% -68,292.68% 2,127.80% -3,170.73% 141.95% 100.00%
EY -2.73 -1.39 0.07 -2.29 1.54 -34.31 -48.68 -35.79%
  YoY % -96.40% -2,085.71% 103.06% -248.70% 104.49% 29.52% -
  Horiz. % 5.61% 2.86% -0.14% 4.70% -3.16% 70.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.52 0.64 1.86 0.54 0.59 0.37 -
  YoY % -28.85% -18.75% -65.59% 244.44% -8.47% 59.46% -
  Horiz. % 100.00% 140.54% 172.97% 502.70% 145.95% 159.46% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
6. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
7. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS