Highlights

[TIGER] YoY Quarter Result on 2012-09-30 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 30-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Sep-2012  [#3]
Profit Trend QoQ -     -755.71%    YoY -     -599.48%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 1,612 183 3,022 6,478 6,897 4,791 2,781 -8.04%
  YoY % 780.87% -93.94% -53.35% -6.08% 43.96% 72.28% -
  Horiz. % 57.96% 6.58% 108.67% 232.94% 248.00% 172.28% 100.00%
PBT -2,133 -1,244 107 -2,845 1,514 -2,011 -5,060 -12.44%
  YoY % -71.46% -1,262.62% 103.76% -287.91% 175.29% 60.26% -
  Horiz. % 42.15% 24.58% -2.11% 56.23% -29.92% 39.74% 100.00%
Tax -12 0 0 -27 -939 0 347 -
  YoY % 0.00% 0.00% 0.00% 97.12% 0.00% 0.00% -
  Horiz. % -3.46% 0.00% 0.00% -7.78% -270.61% 0.00% 100.00%
NP -2,145 -1,244 107 -2,872 575 -2,011 -4,713 -11.40%
  YoY % -72.43% -1,262.62% 103.73% -599.48% 128.59% 57.33% -
  Horiz. % 45.51% 26.40% -2.27% 60.94% -12.20% 42.67% 100.00%
NP to SH -2,145 -1,244 107 -2,872 575 -2,011 -4,713 -11.40%
  YoY % -72.43% -1,262.62% 103.73% -599.48% 128.59% 57.33% -
  Horiz. % 45.51% 26.40% -2.27% 60.94% -12.20% 42.67% 100.00%
Tax Rate - % - % - % - % 62.02 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 3,757 1,427 2,915 9,350 6,322 6,802 7,494 -10.07%
  YoY % 163.28% -51.05% -68.82% 47.90% -7.06% -9.23% -
  Horiz. % 50.13% 19.04% 38.90% 124.77% 84.36% 90.77% 100.00%
Net Worth 214,499 171,050 235,400 67,217 68,999 9,890 26,403 38.00%
  YoY % 25.40% -27.34% 250.21% -2.58% 597.66% -62.54% -
  Horiz. % 812.40% 647.83% 891.55% 254.58% 261.33% 37.46% 100.00%
Dividend
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 214,499 171,050 235,400 67,217 68,999 9,890 26,403 38.00%
  YoY % 25.40% -27.34% 250.21% -2.58% 597.66% -62.54% -
  Horiz. % 812.40% 647.83% 891.55% 254.58% 261.33% 37.46% 100.00%
NOSH 1,429,999 777,500 1,070,000 305,531 287,499 36,630 44,005 70.78%
  YoY % 83.92% -27.34% 250.21% 6.27% 684.87% -16.76% -
  Horiz. % 3,249.59% 1,766.82% 2,431.51% 694.30% 653.33% 83.24% 100.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -133.06 % -679.78 % 3.54 % -44.33 % 8.34 % -41.97 % -169.47 % -3.65%
  YoY % 80.43% -19,302.83% 107.99% -631.53% 119.87% 75.23% -
  Horiz. % 78.52% 401.12% -2.09% 26.16% -4.92% 24.77% 100.00%
ROE -1.00 % -0.73 % 0.05 % -4.27 % 0.83 % -20.33 % -17.85 % -35.80%
  YoY % -36.99% -1,560.00% 101.17% -614.46% 104.08% -13.89% -
  Horiz. % 5.60% 4.09% -0.28% 23.92% -4.65% 113.89% 100.00%
Per Share
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.11 0.02 0.28 2.12 2.40 13.08 6.32 -46.36%
  YoY % 450.00% -92.86% -86.79% -11.67% -81.65% 106.96% -
  Horiz. % 1.74% 0.32% 4.43% 33.54% 37.97% 206.96% 100.00%
EPS -0.15 -0.16 0.01 -0.94 0.20 -5.49 -10.71 -48.12%
  YoY % 6.25% -1,700.00% 101.06% -570.00% 103.64% 48.74% -
  Horiz. % 1.40% 1.49% -0.09% 8.78% -1.87% 51.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.2200 0.2200 0.2200 0.2400 0.2700 0.6000 -19.20%
  YoY % -31.82% 0.00% 0.00% -8.33% -11.11% -55.00% -
  Horiz. % 25.00% 36.67% 36.67% 36.67% 40.00% 45.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,438,460
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.11 0.01 0.21 0.45 0.48 0.33 0.19 -8.06%
  YoY % 1,000.00% -95.24% -53.33% -6.25% 45.45% 73.68% -
  Horiz. % 57.89% 5.26% 110.53% 236.84% 252.63% 173.68% 100.00%
EPS -0.15 -0.09 0.01 -0.20 0.04 -0.14 -0.33 -11.42%
  YoY % -66.67% -1,000.00% 105.00% -600.00% 128.57% 57.58% -
  Horiz. % 45.45% 27.27% -3.03% 60.61% -12.12% 42.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1491 0.1189 0.1636 0.0467 0.0480 0.0069 0.0184 37.94%
  YoY % 25.40% -27.32% 250.32% -2.71% 595.65% -62.50% -
  Horiz. % 810.33% 646.20% 889.13% 253.80% 260.87% 37.50% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.0550 0.1300 0.1500 0.1300 0.1000 0.1200 0.2200 -
P/RPS 48.79 552.32 53.11 6.13 4.17 0.92 3.48 50.08%
  YoY % -91.17% 939.95% 766.39% 47.00% 353.26% -73.56% -
  Horiz. % 1,402.01% 15,871.26% 1,526.15% 176.15% 119.83% 26.44% 100.00%
P/EPS -36.67 -81.25 1,500.00 -13.83 50.00 -2.19 -2.05 55.80%
  YoY % 54.87% -105.42% 10,945.99% -127.66% 2,383.10% -6.83% -
  Horiz. % 1,788.78% 3,963.41% -73,170.73% 674.63% -2,439.02% 106.83% 100.00%
EY -2.73 -1.23 0.07 -7.23 2.00 -45.75 -48.68 -35.79%
  YoY % -121.95% -1,857.14% 100.97% -461.50% 104.37% 6.02% -
  Horiz. % 5.61% 2.53% -0.14% 14.85% -4.11% 93.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.59 0.68 0.59 0.42 0.44 0.37 -
  YoY % -37.29% -13.24% 15.25% 40.48% -4.55% 18.92% -
  Horiz. % 100.00% 159.46% 183.78% 159.46% 113.51% 118.92% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/05/16 26/05/15 22/05/14 30/11/12 18/11/11 30/11/10 25/11/09 -
Price 0.0550 0.1150 0.1400 0.4100 0.1300 0.1600 0.2200 -
P/RPS 48.79 488.59 49.57 19.34 5.42 1.22 3.48 50.08%
  YoY % -90.01% 885.66% 156.31% 256.83% 344.26% -64.94% -
  Horiz. % 1,402.01% 14,039.94% 1,424.43% 555.75% 155.75% 35.06% 100.00%
P/EPS -36.67 -71.88 1,400.00 -43.62 65.00 -2.91 -2.05 55.80%
  YoY % 48.98% -105.13% 3,309.54% -167.11% 2,333.68% -41.95% -
  Horiz. % 1,788.78% 3,506.34% -68,292.68% 2,127.80% -3,170.73% 141.95% 100.00%
EY -2.73 -1.39 0.07 -2.29 1.54 -34.31 -48.68 -35.79%
  YoY % -96.40% -2,085.71% 103.06% -248.70% 104.49% 29.52% -
  Horiz. % 5.61% 2.86% -0.14% 4.70% -3.16% 70.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.52 0.64 1.86 0.54 0.59 0.37 -
  YoY % -28.85% -18.75% -65.59% 244.44% -8.47% 59.46% -
  Horiz. % 100.00% 140.54% 172.97% 502.70% 145.95% 159.46% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  519  1073 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.015 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. Bank Negara MPC cuts OPR by 25bp to 2.75% save malaysia!!!
2. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
3. China will keep buying our palm oil, Darell Leiking says save malaysia!!!
4. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
5. Notion Vtec Berhad – PART I - by Davidtslim: A high precision metal parts Specialist who rides on Electronic Manufacturing Services (“EMS”) Davidtslim sharing
6. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
7. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
8. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
Partners & Brokers