Highlights

[TIGER] YoY Quarter Result on 2013-09-30 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 26-Nov-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 30-Sep-2013  [#1]
Profit Trend QoQ -     -71.44%    YoY -     136.14%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 3,752 4,195 316 3,715 10,445 6,701 2,083 9.47%
  YoY % -10.56% 1,227.53% -91.49% -64.43% 55.87% 221.70% -
  Horiz. % 180.12% 201.39% 15.17% 178.35% 501.44% 321.70% 100.00%
PBT 117 620 -693 1,342 661 370 657 -23.29%
  YoY % -81.13% 189.47% -151.64% 103.03% 78.65% -43.68% -
  Horiz. % 17.81% 94.37% -105.48% 204.26% 100.61% 56.32% 100.00%
Tax 0 0 0 -304 -174 -247 -198 -
  YoY % 0.00% 0.00% 0.00% -74.71% 29.55% -24.75% -
  Horiz. % -0.00% -0.00% -0.00% 153.54% 87.88% 124.75% 100.00%
NP 117 620 -693 1,038 487 123 459 -18.95%
  YoY % -81.13% 189.47% -166.76% 113.14% 295.93% -73.20% -
  Horiz. % 25.49% 135.08% -150.98% 226.14% 106.10% 26.80% 100.00%
NP to SH 117 620 -693 1,038 487 123 459 -18.95%
  YoY % -81.13% 189.47% -166.76% 113.14% 295.93% -73.20% -
  Horiz. % 25.49% 135.08% -150.98% 226.14% 106.10% 26.80% 100.00%
Tax Rate - % - % - % 22.65 % 26.32 % 66.76 % 30.14 % -
  YoY % 0.00% 0.00% 0.00% -13.94% -60.58% 121.50% -
  Horiz. % 0.00% 0.00% 0.00% 75.15% 87.33% 221.50% 100.00%
Total Cost 3,635 3,575 1,009 2,677 9,958 6,578 1,624 13.18%
  YoY % 1.68% 254.31% -62.31% -73.12% 51.38% 305.05% -
  Horiz. % 223.83% 220.14% 62.13% 164.84% 613.18% 405.05% 100.00%
Net Worth 208,590 170,500 169,399 92,266 70,006 42,171 23,391 39.97%
  YoY % 22.34% 0.65% 83.60% 31.80% 66.00% 80.29% -
  Horiz. % 891.74% 728.90% 724.20% 394.45% 299.28% 180.29% 100.00%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 208,590 170,500 169,399 92,266 70,006 42,171 23,391 39.97%
  YoY % 22.34% 0.65% 83.60% 31.80% 66.00% 80.29% -
  Horiz. % 891.74% 728.90% 724.20% 394.45% 299.28% 180.29% 100.00%
NOSH 1,390,600 775,000 769,999 384,444 304,375 175,714 44,134 69.94%
  YoY % 79.43% 0.65% 100.29% 26.31% 73.22% 298.13% -
  Horiz. % 3,150.81% 1,755.99% 1,744.66% 871.07% 689.65% 398.13% 100.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 3.12 % 14.78 % -219.30 % 27.94 % 4.66 % 1.84 % 22.04 % -25.95%
  YoY % -78.89% 106.74% -884.90% 499.57% 153.26% -91.65% -
  Horiz. % 14.16% 67.06% -995.01% 126.77% 21.14% 8.35% 100.00%
ROE 0.06 % 0.36 % -0.41 % 1.13 % 0.70 % 0.29 % 1.96 % -41.48%
  YoY % -83.33% 187.80% -136.28% 61.43% 141.38% -85.20% -
  Horiz. % 3.06% 18.37% -20.92% 57.65% 35.71% 14.80% 100.00%
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.27 0.54 0.04 0.97 3.43 3.81 4.72 -35.58%
  YoY % -50.00% 1,250.00% -95.88% -71.72% -9.97% -19.28% -
  Horiz. % 5.72% 11.44% 0.85% 20.55% 72.67% 80.72% 100.00%
EPS 0.01 0.08 -0.09 0.27 0.16 0.07 1.04 -51.02%
  YoY % -87.50% 188.89% -133.33% 68.75% 128.57% -93.27% -
  Horiz. % 0.96% 7.69% -8.65% 25.96% 15.38% 6.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.2200 0.2200 0.2400 0.2300 0.2400 0.5300 -17.63%
  YoY % -31.82% 0.00% -8.33% 4.35% -4.17% -54.72% -
  Horiz. % 28.30% 41.51% 41.51% 45.28% 43.40% 45.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,570,120
30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.15 0.16 0.01 0.14 0.41 0.26 0.08 10.14%
  YoY % -6.25% 1,500.00% -92.86% -65.85% 57.69% 225.00% -
  Horiz. % 187.50% 200.00% 12.50% 175.00% 512.50% 325.00% 100.00%
EPS 0.00 0.02 -0.03 0.04 0.02 0.00 0.02 -
  YoY % 0.00% 166.67% -175.00% 100.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% -150.00% 200.00% 100.00% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0812 0.0663 0.0659 0.0359 0.0272 0.0164 0.0091 39.98%
  YoY % 22.47% 0.61% 83.57% 31.99% 65.85% 80.22% -
  Horiz. % 892.31% 728.57% 724.18% 394.51% 298.90% 180.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 30/03/12 31/03/11 31/03/10 -
Price 0.0500 0.0900 0.1400 0.2300 0.1400 0.1700 0.1900 -
P/RPS 18.53 16.63 341.14 23.80 4.08 4.46 4.03 26.42%
  YoY % 11.43% -95.13% 1,333.36% 483.33% -8.52% 10.67% -
  Horiz. % 459.80% 412.66% 8,465.01% 590.57% 101.24% 110.67% 100.00%
P/EPS 594.27 112.50 -155.56 85.19 87.50 242.86 18.27 70.77%
  YoY % 428.24% 172.32% -282.60% -2.64% -63.97% 1,229.28% -
  Horiz. % 3,252.71% 615.76% -851.45% 466.28% 478.93% 1,329.28% 100.00%
EY 0.17 0.89 -0.64 1.17 1.14 0.41 5.47 -41.34%
  YoY % -80.90% 239.06% -154.70% 2.63% 178.05% -92.50% -
  Horiz. % 3.11% 16.27% -11.70% 21.39% 20.84% 7.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.41 0.64 0.96 0.61 0.71 0.36 -1.33%
  YoY % -19.51% -35.94% -33.33% 57.38% -14.08% 97.22% -
  Horiz. % 91.67% 113.89% 177.78% 266.67% 169.44% 197.22% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 CAGR
Date 24/11/16 24/11/15 25/11/14 26/11/13 31/05/12 26/05/11 26/05/10 -
Price 0.0450 0.0900 0.1400 0.2600 0.1400 0.1400 0.1700 -
P/RPS 16.68 16.63 341.14 26.91 4.08 3.67 3.60 26.57%
  YoY % 0.30% -95.13% 1,167.71% 559.56% 11.17% 1.94% -
  Horiz. % 463.33% 461.94% 9,476.11% 747.50% 113.33% 101.94% 100.00%
P/EPS 534.85 112.50 -155.56 96.30 87.50 200.00 16.35 70.92%
  YoY % 375.42% 172.32% -261.54% 10.06% -56.25% 1,123.24% -
  Horiz. % 3,271.25% 688.07% -951.44% 588.99% 535.17% 1,223.24% 100.00%
EY 0.19 0.89 -0.64 1.04 1.14 0.50 6.12 -41.35%
  YoY % -78.65% 239.06% -161.54% -8.77% 128.00% -91.83% -
  Horiz. % 3.10% 14.54% -10.46% 16.99% 18.63% 8.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.41 0.64 1.08 0.61 0.58 0.32 -0.99%
  YoY % -26.83% -35.94% -40.74% 77.05% 5.17% 81.25% -
  Horiz. % 93.75% 128.12% 200.00% 337.50% 190.63% 181.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Health minister: Traveller from South Africa on Nov 19 is Malaysia’s first Omicron case save malaysia!
2. WHO urges Asia-Pacific to ready for Omicron-driven surge in infections Good Articles to Share
3. Latest Land Disposal in Sg Tiram, Johor, shows Palm Oil Companies with Huge Landbanks with Cheap Book Value are Jewels, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
4. Aurelius Technologies Bhd - Global EMS Provider PublicInvest Research
5. Bitcoin extends downtrend, falls 12.1% to US$47,176 Good Articles to Share
6. Hawkish Fed boosts value stocks’ appeal for some investors Good Articles to Share
7. Vietnam’s EV maker VinFast plans US IPO in second half of 2022 Good Articles to Share
8. “Don’t panic over Omicron”: WHO says there is much to learn about the new variant Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

362  474  546  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 VS 1.15-0.27 
 THHEAVY 0.015-0.05 
 VS-WB 0.355-0.09 
 IMPIANA 0.085+0.005 
 INARI 3.87-0.23 
 GOCEAN 0.0350.00 
 DNEX 0.745-0.025 
 ATAIMS 0.445+0.035 
 EAH 0.02+0.005 
PARTNERS & BROKERS