Highlights

[TIGER] YoY Quarter Result on 2015-09-30 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 24-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     785.71%    YoY -     189.47%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Revenue 6,151 2,250 3,752 4,195 316 3,715 10,445 -7.28%
  YoY % 173.38% -40.03% -10.56% 1,227.53% -91.49% -64.43% -
  Horiz. % 58.89% 21.54% 35.92% 40.16% 3.03% 35.57% 100.00%
PBT -712 151 117 620 -693 1,342 661 -
  YoY % -571.52% 29.06% -81.13% 189.47% -151.64% 103.03% -
  Horiz. % -107.72% 22.84% 17.70% 93.80% -104.84% 203.03% 100.00%
Tax 0 0 0 0 0 -304 -174 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -74.71% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% 174.71% 100.00%
NP -712 151 117 620 -693 1,038 487 -
  YoY % -571.52% 29.06% -81.13% 189.47% -166.76% 113.14% -
  Horiz. % -146.20% 31.01% 24.02% 127.31% -142.30% 213.14% 100.00%
NP to SH -712 151 117 620 -693 1,038 487 -
  YoY % -571.52% 29.06% -81.13% 189.47% -166.76% 113.14% -
  Horiz. % -146.20% 31.01% 24.02% 127.31% -142.30% 213.14% 100.00%
Tax Rate - % - % - % - % - % 22.65 % 26.32 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -13.94% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 86.06% 100.00%
Total Cost 6,863 2,099 3,635 3,575 1,009 2,677 9,958 -5.18%
  YoY % 226.97% -42.26% 1.68% 254.31% -62.31% -73.12% -
  Horiz. % 68.92% 21.08% 36.50% 35.90% 10.13% 26.88% 100.00%
Net Worth 297,919 211,400 208,590 170,500 169,399 92,266 70,006 22.97%
  YoY % 40.93% 1.35% 22.34% 0.65% 83.60% 31.80% -
  Horiz. % 425.56% 301.97% 297.96% 243.55% 241.98% 131.80% 100.00%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Net Worth 297,919 211,400 208,590 170,500 169,399 92,266 70,006 22.97%
  YoY % 40.93% 1.35% 22.34% 0.65% 83.60% 31.80% -
  Horiz. % 425.56% 301.97% 297.96% 243.55% 241.98% 131.80% 100.00%
NOSH 763,896 1,510,000 1,390,600 775,000 769,999 384,444 304,375 14.04%
  YoY % -49.41% 8.59% 79.43% 0.65% 100.29% 26.31% -
  Horiz. % 250.97% 496.10% 456.87% 254.62% 252.98% 126.31% 100.00%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
NP Margin -11.58 % 6.71 % 3.12 % 14.78 % -219.30 % 27.94 % 4.66 % -
  YoY % -272.58% 115.06% -78.89% 106.74% -884.90% 499.57% -
  Horiz. % -248.50% 143.99% 66.95% 317.17% -4,706.01% 599.57% 100.00%
ROE -0.24 % 0.07 % 0.06 % 0.36 % -0.41 % 1.13 % 0.70 % -
  YoY % -442.86% 16.67% -83.33% 187.80% -136.28% 61.43% -
  Horiz. % -34.29% 10.00% 8.57% 51.43% -58.57% 161.43% 100.00%
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
RPS 0.81 0.15 0.27 0.54 0.04 0.97 3.43 -18.63%
  YoY % 440.00% -44.44% -50.00% 1,250.00% -95.88% -71.72% -
  Horiz. % 23.62% 4.37% 7.87% 15.74% 1.17% 28.28% 100.00%
EPS -0.09 0.01 0.01 0.08 -0.09 0.27 0.16 -
  YoY % -1,000.00% 0.00% -87.50% 188.89% -133.33% 68.75% -
  Horiz. % -56.25% 6.25% 6.25% 50.00% -56.25% 168.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3900 0.1400 0.1500 0.2200 0.2200 0.2400 0.2300 7.83%
  YoY % 178.57% -6.67% -31.82% 0.00% -8.33% 4.35% -
  Horiz. % 169.57% 60.87% 65.22% 95.65% 95.65% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,570,121
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
RPS 0.24 0.09 0.15 0.16 0.01 0.14 0.41 -7.36%
  YoY % 166.67% -40.00% -6.25% 1,500.00% -92.86% -65.85% -
  Horiz. % 58.54% 21.95% 36.59% 39.02% 2.44% 34.15% 100.00%
EPS -0.03 0.01 0.00 0.02 -0.03 0.04 0.02 -
  YoY % -400.00% 0.00% 0.00% 166.67% -175.00% 100.00% -
  Horiz. % -150.00% 50.00% 0.00% 100.00% -150.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1159 0.0823 0.0812 0.0663 0.0659 0.0359 0.0272 23.00%
  YoY % 40.83% 1.35% 22.47% 0.61% 83.57% 31.99% -
  Horiz. % 426.10% 302.57% 298.53% 243.75% 242.28% 131.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/03/12 -
Price 0.0700 0.0600 0.0500 0.0900 0.1400 0.2300 0.1400 -
P/RPS 8.69 40.27 18.53 16.63 341.14 23.80 4.08 11.40%
  YoY % -78.42% 117.32% 11.43% -95.13% 1,333.36% 483.33% -
  Horiz. % 212.99% 987.01% 454.17% 407.60% 8,361.27% 583.33% 100.00%
P/EPS -75.10 600.00 594.27 112.50 -155.56 85.19 87.50 -
  YoY % -112.52% 0.96% 428.24% 172.32% -282.60% -2.64% -
  Horiz. % -85.83% 685.71% 679.17% 128.57% -177.78% 97.36% 100.00%
EY -1.33 0.17 0.17 0.89 -0.64 1.17 1.14 -
  YoY % -882.35% 0.00% -80.90% 239.06% -154.70% 2.63% -
  Horiz. % -116.67% 14.91% 14.91% 78.07% -56.14% 102.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.43 0.33 0.41 0.64 0.96 0.61 -15.99%
  YoY % -58.14% 30.30% -19.51% -35.94% -33.33% 57.38% -
  Horiz. % 29.51% 70.49% 54.10% 67.21% 104.92% 157.38% 100.00%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/03/12 CAGR
Date 29/05/19 27/11/17 24/11/16 24/11/15 25/11/14 26/11/13 31/05/12 -
Price 0.0500 0.0450 0.0450 0.0900 0.1400 0.2600 0.1400 -
P/RPS 6.21 30.20 16.68 16.63 341.14 26.91 4.08 6.18%
  YoY % -79.44% 81.06% 0.30% -95.13% 1,167.71% 559.56% -
  Horiz. % 152.21% 740.20% 408.82% 407.60% 8,361.27% 659.56% 100.00%
P/EPS -53.64 450.00 534.85 112.50 -155.56 96.30 87.50 -
  YoY % -111.92% -15.86% 375.42% 172.32% -261.54% 10.06% -
  Horiz. % -61.30% 514.29% 611.26% 128.57% -177.78% 110.06% 100.00%
EY -1.86 0.22 0.19 0.89 -0.64 1.04 1.14 -
  YoY % -945.45% 15.79% -78.65% 239.06% -161.54% -8.77% -
  Horiz. % -163.16% 19.30% 16.67% 78.07% -56.14% 91.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.32 0.30 0.41 0.64 1.08 0.61 -19.81%
  YoY % -59.38% 6.67% -26.83% -35.94% -40.74% 77.05% -
  Horiz. % 21.31% 52.46% 49.18% 67.21% 104.92% 177.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. PELIKAN (5231) An Asset Play now unlocking its Value by Asset Disposal and giving out 20 Sen Special Dividend, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
2. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
3. “Serba’s indefinite trading suspension to stay till release of SIR findings” save malaysia!
4. HUGE POTENTIAL EARNINGS AHEAD FOR THIS CO !!! A POTENTIAL TAKEOVER TARGET ??? Bursa Master
5. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
6. Evening Market Summary - 22 Oct 2021 KLSE Traders Update and Ideas
7. Health Ministry to probe popular biscuit brand following claims of cancer-causing substances in their products. save malaysia!
8. [转贴] [Video:浅谈MALAYSIA SMELTING CORP BHD, MSC, 5916] - James的股票投资James Share Investing James的股票投资James Share Investing
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS