[TIGER] YoY Quarter Result on 2018-09-30 [#0] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 31/12/19 30/09/19 30/09/18 31/03/13 - - - CAGR
Revenue 890 2,060 3,497 133 - - - 32.49% YoY % -56.80% -41.09% 2,529.32% - - - - Horiz. % 669.17% 1,548.87% 2,629.32% 100.00% - - -
PBT -8,100 -701 67 1,789 - - - - YoY % -1,055.49% -1,146.27% -96.25% - - - - Horiz. % -452.77% -39.18% 3.75% 100.00% - - -
Tax -40 0 0 -1,473 - - - -41.36% YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 2.72% -0.00% -0.00% 100.00% - - -
NP -8,140 -701 67 316 - - - - YoY % -1,061.20% -1,146.27% -78.80% - - - - Horiz. % -2,575.95% -221.84% 21.20% 100.00% - - -
NP to SH -8,140 -701 67 316 - - - - YoY % -1,061.20% -1,146.27% -78.80% - - - - Horiz. % -2,575.95% -221.84% 21.20% 100.00% - - -
Tax Rate - % - % - % 82.34 % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 9,030 2,761 3,430 -183 - - - - YoY % 227.06% -19.50% 1,974.32% - - - - Horiz. % -4,934.43% -1,508.74% -1,874.32% 100.00% - - -
Net Worth 302,567 296,139 235,511 90,850 - - - 19.49% YoY % 2.17% 25.74% 159.23% - - - - Horiz. % 333.04% 325.97% 259.23% 100.00% - - -
Dividend 31/12/19 30/09/19 30/09/18 31/03/13 - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Equity 31/12/19 30/09/19 30/09/18 31/03/13 - - - CAGR
Net Worth 302,567 296,139 235,511 90,850 - - - 19.49% YoY % 2.17% 25.74% 159.23% - - - - Horiz. % 333.04% 325.97% 259.23% 100.00% - - -
NOSH 1,315,509 1,096,812 490,649 395,000 - - - 19.49% YoY % 19.94% 123.54% 24.21% - - - - Horiz. % 333.04% 277.67% 124.21% 100.00% - - -
Ratio Analysis 31/12/19 30/09/19 30/09/18 31/03/13 - - - CAGR
NP Margin -914.61 % -34.03 % 1.92 % 237.59 % - % - % - % - YoY % -2,587.66% -1,872.40% -99.19% - - - - Horiz. % -384.95% -14.32% 0.81% 100.00% - - -
ROE -2.69 % -0.24 % 0.03 % 0.35 % - % - % - % - YoY % -1,020.83% -900.00% -91.43% - - - - Horiz. % -768.57% -68.57% 8.57% 100.00% - - -
Per Share 31/12/19 30/09/19 30/09/18 31/03/13 - - - CAGR
RPS 0.07 0.19 0.71 0.03 - - - 13.36% YoY % -63.16% -73.24% 2,266.67% - - - - Horiz. % 233.33% 633.33% 2,366.67% 100.00% - - -
EPS -0.62 -0.06 0.01 0.08 - - - - YoY % -933.33% -700.00% -87.50% - - - - Horiz. % -775.00% -75.00% 12.50% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.2300 0.2700 0.4800 0.2300 - - - - YoY % -14.81% -43.75% 108.70% - - - - Horiz. % 100.00% 117.39% 208.70% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,468,640 31/12/19 30/09/19 30/09/18 31/03/13 - - - CAGR
RPS 0.06 0.14 0.24 0.01 - - - 30.37% YoY % -57.14% -41.67% 2,300.00% - - - - Horiz. % 600.00% 1,400.00% 2,400.00% 100.00% - - -
EPS -0.55 -0.05 0.00 0.02 - - - - YoY % -1,000.00% 0.00% 0.00% - - - - Horiz. % -2,750.00% -250.00% 0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.2060 0.2016 0.1604 0.0619 - - - 19.48% YoY % 2.18% 25.69% 159.13% - - - - Horiz. % 332.79% 325.69% 259.13% 100.00% - - -
Price Multiplier on Financial Quarter End Date 31/12/19 30/09/19 30/09/18 31/03/13 - - - CAGR
Date 31/12/19 30/09/19 28/09/18 29/03/13 - - - -
Price 0.0900 0.0500 0.0700 0.2500 - - - -
P/RPS 133.03 26.62 9.82 742.48 - - - -22.47% YoY % 399.74% 171.08% -98.68% - - - - Horiz. % 17.92% 3.59% 1.32% 100.00% - - -
P/EPS -14.54 -78.23 512.62 312.50 - - - - YoY % 81.41% -115.26% 64.04% - - - - Horiz. % -4.65% -25.03% 164.04% 100.00% - - -
EY -6.88 -1.28 0.20 0.32 - - - - YoY % -437.50% -740.00% -37.50% - - - - Horiz. % -2,150.00% -400.00% 62.50% 100.00% - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 0.39 0.19 0.15 1.09 - - - -14.11% YoY % 105.26% 26.67% -86.24% - - - - Horiz. % 35.78% 17.43% 13.76% 100.00% - - -
Price Multiplier on Announcement Date 31/12/19 30/09/19 30/09/18 31/03/13 - - - CAGR
Date 28/02/20 25/11/19 30/11/18 27/05/13 - - - -
Price 0.0450 0.0750 0.0900 0.3500 - - - -
P/RPS 66.51 39.93 12.63 1,039.47 - - - -33.43% YoY % 66.57% 216.15% -98.78% - - - - Horiz. % 6.40% 3.84% 1.22% 100.00% - - -
P/EPS -7.27 -117.35 659.08 437.50 - - - - YoY % 93.80% -117.81% 50.65% - - - - Horiz. % -1.66% -26.82% 150.65% 100.00% - - -
EY -13.75 -0.85 0.15 0.23 - - - - YoY % -1,517.65% -666.67% -34.78% - - - - Horiz. % -5,978.26% -369.57% 65.22% 100.00% - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 0.20 0.28 0.19 1.52 - - - -25.93% YoY % -28.57% 47.37% -87.50% - - - - Horiz. % 13.16% 18.42% 12.50% 100.00% - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
1st Qtr_Tiger Synergy Bhd Financial Report-30.09.2018.pdf 
