Highlights

[TIGER] YoY Quarter Result on 2011-12-31 [#4]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 29-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#4]
Profit Trend QoQ -     -50.96%    YoY -     106.81%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/14 30/06/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 4,779 17,885 3,085 17,526 1,283 719 3,979 3.39%
  YoY % -73.28% 479.74% -82.40% 1,266.02% 78.44% -81.93% -
  Horiz. % 120.11% 449.48% 77.53% 440.46% 32.24% 18.07% 100.00%
PBT -2,933 13,063 261 2,569 -4,566 -3,136 -1,665 10.85%
  YoY % -122.45% 4,904.98% -89.84% 156.26% -45.60% -88.35% -
  Horiz. % 176.16% -784.56% -15.68% -154.29% 274.23% 188.35% 100.00%
Tax 1,213 -9,429 -21 -2,287 -97 -701 -100 -
  YoY % 112.86% -44,800.00% 99.08% -2,257.73% 86.16% -601.00% -
  Horiz. % -1,213.00% 9,429.00% 21.00% 2,287.00% 97.00% 701.00% 100.00%
NP -1,720 3,634 240 282 -4,663 -3,837 -1,765 -0.47%
  YoY % -147.33% 1,414.17% -14.89% 106.05% -21.53% -117.39% -
  Horiz. % 97.45% -205.89% -13.60% -15.98% 264.19% 217.39% 100.00%
NP to SH -1,720 3,634 240 282 -4,141 -3,965 -1,765 -0.47%
  YoY % -147.33% 1,414.17% -14.89% 106.81% -4.44% -124.65% -
  Horiz. % 97.45% -205.89% -13.60% -15.98% 234.62% 224.65% 100.00%
Tax Rate - % 72.18 % 8.05 % 89.02 % - % - % - % -
  YoY % 0.00% 796.65% -90.96% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 81.08% 9.04% 100.00% - - -
Total Cost 6,499 14,251 2,845 17,244 5,946 4,556 5,744 2.27%
  YoY % -54.40% 400.91% -83.50% 190.01% 30.51% -20.68% -
  Horiz. % 113.14% 248.10% 49.53% 300.21% 103.52% 79.32% 100.00%
Net Worth 174,271 91,806 78,857 75,199 8,451 23,644 31,690 36.34%
  YoY % 89.83% 16.42% 4.86% 789.83% -64.26% -25.39% -
  Horiz. % 549.91% 289.69% 248.83% 237.29% 26.67% 74.61% 100.00%
Dividend
30/06/14 30/06/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 174,271 91,806 78,857 75,199 8,451 23,644 31,690 36.34%
  YoY % 89.83% 16.42% 4.86% 789.83% -64.26% -25.39% -
  Horiz. % 549.91% 289.69% 248.83% 237.29% 26.67% 74.61% 100.00%
NOSH 792,142 382,526 342,857 313,333 35,212 45,470 44,014 69.15%
  YoY % 107.08% 11.57% 9.42% 789.83% -22.56% 3.31% -
  Horiz. % 1,799.71% 869.08% 778.96% 711.88% 80.00% 103.31% 100.00%
Ratio Analysis
30/06/14 30/06/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -35.99 % 20.32 % 7.78 % 1.61 % -363.45 % -533.66 % -44.36 % -3.73%
  YoY % -277.12% 161.18% 383.23% 100.44% 31.89% -1,103.02% -
  Horiz. % 81.13% -45.81% -17.54% -3.63% 819.32% 1,203.02% 100.00%
ROE -0.99 % 3.96 % 0.30 % 0.38 % -49.00 % -16.77 % -5.57 % -26.96%
  YoY % -125.00% 1,220.00% -21.05% 100.78% -192.19% -201.08% -
  Horiz. % 17.77% -71.10% -5.39% -6.82% 879.71% 301.08% 100.00%
Per Share
30/06/14 30/06/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 0.60 4.68 0.90 5.59 3.64 1.58 9.04 -38.94%
  YoY % -87.18% 420.00% -83.90% 53.57% 130.38% -82.52% -
  Horiz. % 6.64% 51.77% 9.96% 61.84% 40.27% 17.48% 100.00%
EPS -0.22 0.95 0.07 0.09 -11.76 -8.72 -4.01 -41.02%
  YoY % -123.16% 1,257.14% -22.22% 100.77% -34.86% -117.46% -
  Horiz. % 5.49% -23.69% -1.75% -2.24% 293.27% 217.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2400 0.2300 0.2400 0.2400 0.5200 0.7200 -19.40%
  YoY % -8.33% 4.35% -4.17% 0.00% -53.85% -27.78% -
  Horiz. % 30.56% 33.33% 31.94% 33.33% 33.33% 72.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
30/06/14 30/06/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 0.37 1.37 0.24 1.34 0.10 0.05 0.30 3.89%
  YoY % -72.99% 470.83% -82.09% 1,240.00% 100.00% -83.33% -
  Horiz. % 123.33% 456.67% 80.00% 446.67% 33.33% 16.67% 100.00%
EPS -0.13 0.28 0.02 0.02 -0.32 -0.30 -0.13 -
  YoY % -146.43% 1,300.00% 0.00% 106.25% -6.67% -130.77% -
  Horiz. % 100.00% -215.38% -15.38% -15.38% 246.15% 230.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1332 0.0702 0.0603 0.0575 0.0065 0.0181 0.0242 36.37%
  YoY % 89.74% 16.42% 4.87% 784.62% -64.09% -25.21% -
  Horiz. % 550.41% 290.08% 249.17% 237.60% 26.86% 74.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/06/14 28/06/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.1400 0.2250 0.3100 0.1200 0.1400 0.2800 0.2400 -
P/RPS 23.21 4.81 34.45 2.15 3.84 17.71 2.65 48.39%
  YoY % 382.54% -86.04% 1,502.33% -44.01% -78.32% 568.30% -
  Horiz. % 875.85% 181.51% 1,300.00% 81.13% 144.91% 668.30% 100.00%
P/EPS -64.48 23.68 442.86 133.33 -1.19 -3.21 -5.99 54.06%
  YoY % -372.30% -94.65% 232.15% 11,304.20% 62.93% 46.41% -
  Horiz. % 1,076.46% -395.33% -7,393.32% -2,225.88% 19.87% 53.59% 100.00%
EY -1.55 4.22 0.23 0.75 -84.00 -31.14 -16.71 -35.11%
  YoY % -136.73% 1,734.78% -69.33% 100.89% -169.75% -86.36% -
  Horiz. % 9.28% -25.25% -1.38% -4.49% 502.69% 186.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.94 1.35 0.50 0.58 0.54 0.33 12.80%
  YoY % -31.91% -30.37% 170.00% -13.79% 7.41% 63.64% -
  Horiz. % 193.94% 284.85% 409.09% 151.52% 175.76% 163.64% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 29/08/14 29/08/13 28/02/13 29/02/12 25/02/11 25/02/10 27/02/09 -
Price 0.1450 0.2200 0.2350 0.1400 0.1600 0.2200 0.2900 -
P/RPS 24.03 4.71 26.12 2.50 4.39 13.91 3.21 44.21%
  YoY % 410.19% -81.97% 944.80% -43.05% -68.44% 333.33% -
  Horiz. % 748.60% 146.73% 813.71% 77.88% 136.76% 433.33% 100.00%
P/EPS -66.78 23.16 335.71 155.56 -1.36 -2.52 -7.23 49.83%
  YoY % -388.34% -93.10% 115.81% 11,538.23% 46.03% 65.15% -
  Horiz. % 923.65% -320.33% -4,643.29% -2,151.59% 18.81% 34.85% 100.00%
EY -1.50 4.32 0.30 0.64 -73.50 -39.64 -13.83 -33.23%
  YoY % -134.72% 1,340.00% -53.12% 100.87% -85.42% -186.62% -
  Horiz. % 10.85% -31.24% -2.17% -4.63% 531.45% 286.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.92 1.02 0.58 0.67 0.42 0.40 9.53%
  YoY % -28.26% -9.80% 75.86% -13.43% 59.52% 5.00% -
  Horiz. % 165.00% 230.00% 255.00% 145.00% 167.50% 105.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

146  141  423  1555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.050.00 
 HSI-C7K 0.25-0.005 
 WCEHB 0.325+0.02 
 SLVEST 0.885+0.02 
 HSI-H8F 0.235-0.01 
 PERDANA-PR 0.020.00 
 FPGROUP 0.6850.00 
 DGB 0.1450.00 
 MEDIAC 0.225+0.01 
 GFM-WC 0.080.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers