Highlights

[TIGER] YoY Quarter Result on 2014-12-31 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 26-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Dec-2014  [#2]
Profit Trend QoQ -     73.45%    YoY -     -291.67%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 CAGR
Revenue 3,128 833 2,406 14,553 1,073 14,110 7,017 -11.67%
  YoY % 275.51% -65.38% -83.47% 1,256.29% -92.40% 101.08% -
  Horiz. % 44.58% 11.87% 34.29% 207.40% 15.29% 201.08% 100.00%
PBT 69 -585 -1,131 -184 96 383 1,600 -38.30%
  YoY % 111.79% 48.28% -514.67% -291.67% -74.93% -76.06% -
  Horiz. % 4.31% -36.56% -70.69% -11.50% 6.00% 23.94% 100.00%
Tax 88 0 0 0 0 55 -1,062 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 105.18% -
  Horiz. % -8.29% -0.00% -0.00% -0.00% -0.00% -5.18% 100.00%
NP 157 -585 -1,131 -184 96 438 538 -17.24%
  YoY % 126.84% 48.28% -514.67% -291.67% -78.08% -18.59% -
  Horiz. % 29.18% -108.74% -210.22% -34.20% 17.84% 81.41% 100.00%
NP to SH 157 -585 -1,131 -184 96 438 538 -17.24%
  YoY % 126.84% 48.28% -514.67% -291.67% -78.08% -18.59% -
  Horiz. % 29.18% -108.74% -210.22% -34.20% 17.84% 81.41% 100.00%
Tax Rate -127.54 % - % - % - % - % -14.36 % 66.38 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -121.63% -
  Horiz. % -192.14% 0.00% 0.00% 0.00% 0.00% -21.63% 100.00%
Total Cost 2,971 1,418 3,537 14,737 977 13,672 6,479 -11.29%
  YoY % 109.52% -59.91% -76.00% 1,408.39% -92.85% 111.02% -
  Horiz. % 45.86% 21.89% 54.59% 227.46% 15.08% 211.02% 100.00%
Net Worth 231,304 208,590 177,728 202,400 211,200 71,957 46,114 28.11%
  YoY % 10.89% 17.36% -12.19% -4.17% 193.51% 56.04% -
  Horiz. % 501.59% 452.33% 385.41% 438.91% 457.99% 156.04% 100.00%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 CAGR
Net Worth 231,304 208,590 177,728 202,400 211,200 71,957 46,114 28.11%
  YoY % 10.89% 17.36% -12.19% -4.17% 193.51% 56.04% -
  Horiz. % 501.59% 452.33% 385.41% 438.91% 457.99% 156.04% 100.00%
NOSH 1,652,178 1,390,600 807,857 920,000 960,000 312,857 192,142 39.17%
  YoY % 18.81% 72.13% -12.19% -4.17% 206.85% 62.83% -
  Horiz. % 859.87% 723.73% 420.45% 478.81% 499.63% 162.83% 100.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 CAGR
NP Margin 5.02 % -70.23 % -47.01 % -1.26 % 8.95 % 3.10 % 7.67 % -6.30%
  YoY % 107.15% -49.39% -3,630.95% -114.08% 188.71% -59.58% -
  Horiz. % 65.45% -915.65% -612.91% -16.43% 116.69% 40.42% 100.00%
ROE 0.07 % -0.28 % -0.64 % -0.09 % 0.05 % 0.61 % 1.17 % -35.12%
  YoY % 125.00% 56.25% -611.11% -280.00% -91.80% -47.86% -
  Horiz. % 5.98% -23.93% -54.70% -7.69% 4.27% 52.14% 100.00%
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 CAGR
RPS 0.19 0.06 0.30 1.58 0.11 4.51 3.65 -36.49%
  YoY % 216.67% -80.00% -81.01% 1,336.36% -97.56% 23.56% -
  Horiz. % 5.21% 1.64% 8.22% 43.29% 3.01% 123.56% 100.00%
EPS 0.01 -0.04 -0.14 -0.02 0.01 0.14 0.28 -40.06%
  YoY % 125.00% 71.43% -600.00% -300.00% -92.86% -50.00% -
  Horiz. % 3.57% -14.29% -50.00% -7.14% 3.57% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1400 0.1500 0.2200 0.2200 0.2200 0.2300 0.2400 -7.95%
  YoY % -6.67% -31.82% 0.00% 0.00% -4.35% -4.17% -
  Horiz. % 58.33% 62.50% 91.67% 91.67% 91.67% 95.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 CAGR
RPS 0.21 0.06 0.16 0.99 0.07 0.96 0.48 -11.93%
  YoY % 250.00% -62.50% -83.84% 1,314.29% -92.71% 100.00% -
  Horiz. % 43.75% 12.50% 33.33% 206.25% 14.58% 200.00% 100.00%
EPS 0.01 -0.04 -0.08 -0.01 0.01 0.03 0.04 -19.18%
  YoY % 125.00% 50.00% -700.00% -200.00% -66.67% -25.00% -
  Horiz. % 25.00% -100.00% -200.00% -25.00% 25.00% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1575 0.1420 0.1210 0.1378 0.1438 0.0490 0.0314 28.11%
  YoY % 10.92% 17.36% -12.19% -4.17% 193.47% 56.05% -
  Horiz. % 501.59% 452.23% 385.35% 438.85% 457.96% 156.05% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 29/06/12 30/06/11 -
Price 0.0400 0.0450 0.0900 0.1300 0.1400 0.1400 0.1400 -
P/RPS 21.13 75.12 30.22 8.22 125.26 3.10 3.83 30.00%
  YoY % -71.87% 148.58% 267.64% -93.44% 3,940.65% -19.06% -
  Horiz. % 551.70% 1,961.36% 789.03% 214.62% 3,270.50% 80.94% 100.00%
P/EPS 420.94 -106.97 -64.29 -650.00 1,400.00 100.00 50.00 38.72%
  YoY % 493.51% -66.39% 90.11% -146.43% 1,300.00% 100.00% -
  Horiz. % 841.88% -213.94% -128.58% -1,300.00% 2,800.00% 200.00% 100.00%
EY 0.24 -0.93 -1.56 -0.15 0.07 1.00 2.00 -27.80%
  YoY % 125.81% 40.38% -940.00% -314.29% -93.00% -50.00% -
  Horiz. % 12.00% -46.50% -78.00% -7.50% 3.50% 50.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.30 0.41 0.59 0.64 0.61 0.58 -10.10%
  YoY % -3.33% -26.83% -30.51% -7.81% 4.92% 5.17% -
  Horiz. % 50.00% 51.72% 70.69% 101.72% 110.34% 105.17% 100.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 CAGR
Date 27/02/18 - 26/02/16 26/02/15 26/02/14 29/08/12 24/08/11 -
Price 0.0450 0.0400 0.0500 0.1300 0.1500 0.1300 0.1300 -
P/RPS 23.77 66.78 16.79 8.22 134.20 2.88 3.56 33.87%
  YoY % -64.41% 297.74% 104.26% -93.87% 4,559.72% -19.10% -
  Horiz. % 667.70% 1,875.84% 471.63% 230.90% 3,769.66% 80.90% 100.00%
P/EPS 473.55 -95.08 -35.71 -650.00 1,500.00 92.86 46.43 42.87%
  YoY % 598.05% -166.26% 94.51% -143.33% 1,515.33% 100.00% -
  Horiz. % 1,019.92% -204.78% -76.91% -1,399.96% 3,230.67% 200.00% 100.00%
EY 0.21 -1.05 -2.80 -0.15 0.07 1.08 2.15 -30.05%
  YoY % 120.00% 62.50% -1,766.67% -314.29% -93.52% -49.77% -
  Horiz. % 9.77% -48.84% -130.23% -6.98% 3.26% 50.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.27 0.23 0.59 0.68 0.57 0.54 -7.72%
  YoY % 18.52% 17.39% -61.02% -13.24% 19.30% 5.56% -
  Horiz. % 59.26% 50.00% 42.59% 109.26% 125.93% 105.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
2. SUPERMAX - BEYOND GLOVES !!! freetospeak
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
5. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
8. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
PARTNERS & BROKERS