Highlights

[TIGER] YoY Quarter Result on 2016-12-31 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     -600.00%    YoY -     48.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Revenue 2,473 3,128 833 2,406 14,553 1,073 14,110 -22.02%
  YoY % -20.94% 275.51% -65.38% -83.47% 1,256.29% -92.40% -
  Horiz. % 17.53% 22.17% 5.90% 17.05% 103.14% 7.60% 100.00%
PBT 179 69 -585 -1,131 -184 96 383 -10.29%
  YoY % 159.42% 111.79% 48.28% -514.67% -291.67% -74.93% -
  Horiz. % 46.74% 18.02% -152.74% -295.30% -48.04% 25.07% 100.00%
Tax 0 88 0 0 0 0 55 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 160.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NP 179 157 -585 -1,131 -184 96 438 -12.00%
  YoY % 14.01% 126.84% 48.28% -514.67% -291.67% -78.08% -
  Horiz. % 40.87% 35.84% -133.56% -258.22% -42.01% 21.92% 100.00%
NP to SH 179 157 -585 -1,131 -184 96 438 -12.00%
  YoY % 14.01% 126.84% 48.28% -514.67% -291.67% -78.08% -
  Horiz. % 40.87% 35.84% -133.56% -258.22% -42.01% 21.92% 100.00%
Tax Rate - % -127.54 % - % - % - % - % -14.36 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 888.16% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 2,294 2,971 1,418 3,537 14,737 977 13,672 -22.50%
  YoY % -22.79% 109.52% -59.91% -76.00% 1,408.39% -92.85% -
  Horiz. % 16.78% 21.73% 10.37% 25.87% 107.79% 7.15% 100.00%
Net Worth 302,007 231,304 208,590 177,728 202,400 211,200 71,957 22.73%
  YoY % 30.57% 10.89% 17.36% -12.19% -4.17% 193.51% -
  Horiz. % 419.70% 321.45% 289.88% 246.99% 281.28% 293.51% 100.00%
Dividend
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Net Worth 302,007 231,304 208,590 177,728 202,400 211,200 71,957 22.73%
  YoY % 30.57% 10.89% 17.36% -12.19% -4.17% 193.51% -
  Horiz. % 419.70% 321.45% 289.88% 246.99% 281.28% 293.51% 100.00%
NOSH 888,257 1,652,178 1,390,600 807,857 920,000 960,000 312,857 16.07%
  YoY % -46.24% 18.81% 72.13% -12.19% -4.17% 206.85% -
  Horiz. % 283.92% 528.09% 444.48% 258.22% 294.06% 306.85% 100.00%
Ratio Analysis
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
NP Margin 7.24 % 5.02 % -70.23 % -47.01 % -1.26 % 8.95 % 3.10 % 12.88%
  YoY % 44.22% 107.15% -49.39% -3,630.95% -114.08% 188.71% -
  Horiz. % 233.55% 161.94% -2,265.48% -1,516.45% -40.65% 288.71% 100.00%
ROE 0.06 % 0.07 % -0.28 % -0.64 % -0.09 % 0.05 % 0.61 % -28.19%
  YoY % -14.29% 125.00% 56.25% -611.11% -280.00% -91.80% -
  Horiz. % 9.84% 11.48% -45.90% -104.92% -14.75% 8.20% 100.00%
Per Share
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
RPS 0.28 0.19 0.06 0.30 1.58 0.11 4.51 -32.76%
  YoY % 47.37% 216.67% -80.00% -81.01% 1,336.36% -97.56% -
  Horiz. % 6.21% 4.21% 1.33% 6.65% 35.03% 2.44% 100.00%
EPS 0.02 0.01 -0.04 -0.14 -0.02 0.01 0.14 -24.26%
  YoY % 100.00% 125.00% 71.43% -600.00% -300.00% -92.86% -
  Horiz. % 14.29% 7.14% -28.57% -100.00% -14.29% 7.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.1400 0.1500 0.2200 0.2200 0.2200 0.2300 5.74%
  YoY % 142.86% -6.67% -31.82% 0.00% 0.00% -4.35% -
  Horiz. % 147.83% 60.87% 65.22% 95.65% 95.65% 95.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,570,120
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
RPS 0.10 0.12 0.03 0.09 0.57 0.04 0.55 -21.61%
  YoY % -16.67% 300.00% -66.67% -84.21% 1,325.00% -92.73% -
  Horiz. % 18.18% 21.82% 5.45% 16.36% 103.64% 7.27% 100.00%
EPS 0.01 0.01 -0.02 -0.04 -0.01 0.00 0.02 -9.42%
  YoY % 0.00% 150.00% 50.00% -300.00% 0.00% 0.00% -
  Horiz. % 50.00% 50.00% -100.00% -200.00% -50.00% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1175 0.0900 0.0812 0.0692 0.0788 0.0822 0.0280 22.73%
  YoY % 30.56% 10.84% 17.34% -12.18% -4.14% 193.57% -
  Horiz. % 419.64% 321.43% 290.00% 247.14% 281.43% 293.57% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Date 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 29/06/12 -
Price 0.0550 0.0400 0.0450 0.0900 0.1300 0.1400 0.1400 -
P/RPS 19.76 21.13 75.12 30.22 8.22 125.26 3.10 30.28%
  YoY % -6.48% -71.87% 148.58% 267.64% -93.44% 3,940.65% -
  Horiz. % 637.42% 681.61% 2,423.23% 974.84% 265.16% 4,040.65% 100.00%
P/EPS 272.93 420.94 -106.97 -64.29 -650.00 1,400.00 100.00 15.42%
  YoY % -35.16% 493.51% -66.39% 90.11% -146.43% 1,300.00% -
  Horiz. % 272.93% 420.94% -106.97% -64.29% -650.00% 1,400.00% 100.00%
EY 0.37 0.24 -0.93 -1.56 -0.15 0.07 1.00 -13.24%
  YoY % 54.17% 125.81% 40.38% -940.00% -314.29% -93.00% -
  Horiz. % 37.00% 24.00% -93.00% -156.00% -15.00% 7.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.29 0.30 0.41 0.59 0.64 0.61 -17.40%
  YoY % -44.83% -3.33% -26.83% -30.51% -7.81% 4.92% -
  Horiz. % 26.23% 47.54% 49.18% 67.21% 96.72% 104.92% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Date 27/08/19 27/02/18 - 26/02/16 26/02/15 26/02/14 29/08/12 -
Price 0.0550 0.0450 0.0400 0.0500 0.1300 0.1500 0.1300 -
P/RPS 19.76 23.77 66.78 16.79 8.22 134.20 2.88 31.66%
  YoY % -16.87% -64.41% 297.74% 104.26% -93.87% 4,559.72% -
  Horiz. % 686.11% 825.35% 2,318.75% 582.99% 285.42% 4,659.72% 100.00%
P/EPS 272.93 473.55 -95.08 -35.71 -650.00 1,500.00 92.86 16.64%
  YoY % -42.37% 598.05% -166.26% 94.51% -143.33% 1,515.33% -
  Horiz. % 293.92% 509.96% -102.39% -38.46% -699.98% 1,615.33% 100.00%
EY 0.37 0.21 -1.05 -2.80 -0.15 0.07 1.08 -14.18%
  YoY % 76.19% 120.00% 62.50% -1,766.67% -314.29% -93.52% -
  Horiz. % 34.26% 19.44% -97.22% -259.26% -13.89% 6.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.32 0.27 0.23 0.59 0.68 0.57 -16.59%
  YoY % -50.00% 18.52% 17.39% -61.02% -13.24% 19.30% -
  Horiz. % 28.07% 56.14% 47.37% 40.35% 103.51% 119.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

394  382  545  965 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.495+0.055 
 FINTEC 0.01-0.005 
 BCMALL 0.0250.00 
 MLAB 0.03-0.005 
 HSI-CI2 0.33-0.01 
 SAPNRG 0.055+0.005 
 KANGER 0.020.00 
 NWP 0.275+0.03 
 XOX 0.030.00 
 AIRASIA-LR 0.005-0.005 
PARTNERS & BROKERS