Highlights

[TIGER] YoY Quarter Result on 2016-12-31 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     -600.00%    YoY -     48.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Revenue 4,868 3,128 833 2,406 14,553 1,073 14,110 -15.09%
  YoY % 55.63% 275.51% -65.38% -83.47% 1,256.29% -92.40% -
  Horiz. % 34.50% 22.17% 5.90% 17.05% 103.14% 7.60% 100.00%
PBT 502 69 -585 -1,131 -184 96 383 4.25%
  YoY % 627.54% 111.79% 48.28% -514.67% -291.67% -74.93% -
  Horiz. % 131.07% 18.02% -152.74% -295.30% -48.04% 25.07% 100.00%
Tax -1 88 0 0 0 0 55 -
  YoY % -101.14% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -1.82% 160.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NP 501 157 -585 -1,131 -184 96 438 2.09%
  YoY % 219.11% 126.84% 48.28% -514.67% -291.67% -78.08% -
  Horiz. % 114.38% 35.84% -133.56% -258.22% -42.01% 21.92% 100.00%
NP to SH 501 157 -585 -1,131 -184 96 438 2.09%
  YoY % 219.11% 126.84% 48.28% -514.67% -291.67% -78.08% -
  Horiz. % 114.38% 35.84% -133.56% -258.22% -42.01% 21.92% 100.00%
Tax Rate 0.20 % -127.54 % - % - % - % - % -14.36 % -
  YoY % 100.16% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -1.39% 888.16% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 4,367 2,971 1,418 3,537 14,737 977 13,672 -16.09%
  YoY % 46.99% 109.52% -59.91% -76.00% 1,408.39% -92.85% -
  Horiz. % 31.94% 21.73% 10.37% 25.87% 107.79% 7.15% 100.00%
Net Worth 274,832 231,304 208,590 177,728 202,400 211,200 71,957 22.87%
  YoY % 18.82% 10.89% 17.36% -12.19% -4.17% 193.51% -
  Horiz. % 381.94% 321.45% 289.88% 246.99% 281.28% 293.51% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Net Worth 274,832 231,304 208,590 177,728 202,400 211,200 71,957 22.87%
  YoY % 18.82% 10.89% 17.36% -12.19% -4.17% 193.51% -
  Horiz. % 381.94% 321.45% 289.88% 246.99% 281.28% 293.51% 100.00%
NOSH 597,463 1,652,178 1,390,600 807,857 920,000 960,000 312,857 10.45%
  YoY % -63.84% 18.81% 72.13% -12.19% -4.17% 206.85% -
  Horiz. % 190.97% 528.09% 444.48% 258.22% 294.06% 306.85% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
NP Margin 10.29 % 5.02 % -70.23 % -47.01 % -1.26 % 8.95 % 3.10 % 20.25%
  YoY % 104.98% 107.15% -49.39% -3,630.95% -114.08% 188.71% -
  Horiz. % 331.94% 161.94% -2,265.48% -1,516.45% -40.65% 288.71% 100.00%
ROE 0.18 % 0.07 % -0.28 % -0.64 % -0.09 % 0.05 % 0.61 % -17.10%
  YoY % 157.14% 125.00% 56.25% -611.11% -280.00% -91.80% -
  Horiz. % 29.51% 11.48% -45.90% -104.92% -14.75% 8.20% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
RPS 0.81 0.19 0.06 0.30 1.58 0.11 4.51 -23.19%
  YoY % 326.32% 216.67% -80.00% -81.01% 1,336.36% -97.56% -
  Horiz. % 17.96% 4.21% 1.33% 6.65% 35.03% 2.44% 100.00%
EPS 0.08 0.01 -0.04 -0.14 -0.02 0.01 0.14 -8.24%
  YoY % 700.00% 125.00% 71.43% -600.00% -300.00% -92.86% -
  Horiz. % 57.14% 7.14% -28.57% -100.00% -14.29% 7.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.1400 0.1500 0.2200 0.2200 0.2200 0.2300 11.24%
  YoY % 228.57% -6.67% -31.82% 0.00% 0.00% -4.35% -
  Horiz. % 200.00% 60.87% 65.22% 95.65% 95.65% 95.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
RPS 0.37 0.24 0.06 0.18 1.11 0.08 1.08 -15.18%
  YoY % 54.17% 300.00% -66.67% -83.78% 1,287.50% -92.59% -
  Horiz. % 34.26% 22.22% 5.56% 16.67% 102.78% 7.41% 100.00%
EPS 0.04 0.01 -0.04 -0.09 -0.01 0.01 0.03 4.52%
  YoY % 300.00% 125.00% 55.56% -800.00% -200.00% -66.67% -
  Horiz. % 133.33% 33.33% -133.33% -300.00% -33.33% 33.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.1768 0.1594 0.1358 0.1547 0.1614 0.0550 22.86%
  YoY % 18.78% 10.92% 17.38% -12.22% -4.15% 193.45% -
  Horiz. % 381.82% 321.45% 289.82% 246.91% 281.27% 293.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 29/06/12 -
Price 0.0900 0.0400 0.0450 0.0900 0.1300 0.1400 0.1400 -
P/RPS 11.05 21.13 75.12 30.22 8.22 125.26 3.10 21.57%
  YoY % -47.70% -71.87% 148.58% 267.64% -93.44% 3,940.65% -
  Horiz. % 356.45% 681.61% 2,423.23% 974.84% 265.16% 4,040.65% 100.00%
P/EPS 107.33 420.94 -106.97 -64.29 -650.00 1,400.00 100.00 1.09%
  YoY % -74.50% 493.51% -66.39% 90.11% -146.43% 1,300.00% -
  Horiz. % 107.33% 420.94% -106.97% -64.29% -650.00% 1,400.00% 100.00%
EY 0.93 0.24 -0.93 -1.56 -0.15 0.07 1.00 -1.11%
  YoY % 287.50% 125.81% 40.38% -940.00% -314.29% -93.00% -
  Horiz. % 93.00% 24.00% -93.00% -156.00% -15.00% 7.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.29 0.30 0.41 0.59 0.64 0.61 -15.75%
  YoY % -31.03% -3.33% -26.83% -30.51% -7.81% 4.92% -
  Horiz. % 32.79% 47.54% 49.18% 67.21% 96.72% 104.92% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Date 28/02/19 27/02/18 - 26/02/16 26/02/15 26/02/14 29/08/12 -
Price 0.0750 0.0450 0.0400 0.0500 0.1300 0.1500 0.1300 -
P/RPS 9.20 23.77 66.78 16.79 8.22 134.20 2.88 19.54%
  YoY % -61.30% -64.41% 297.74% 104.26% -93.87% 4,559.72% -
  Horiz. % 319.44% 825.35% 2,318.75% 582.99% 285.42% 4,659.72% 100.00%
P/EPS 89.44 473.55 -95.08 -35.71 -650.00 1,500.00 92.86 -0.58%
  YoY % -81.11% 598.05% -166.26% 94.51% -143.33% 1,515.33% -
  Horiz. % 96.32% 509.96% -102.39% -38.46% -699.98% 1,615.33% 100.00%
EY 1.12 0.21 -1.05 -2.80 -0.15 0.07 1.08 0.56%
  YoY % 433.33% 120.00% 62.50% -1,766.67% -314.29% -93.52% -
  Horiz. % 103.70% 19.44% -97.22% -259.26% -13.89% 6.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.32 0.27 0.23 0.59 0.68 0.57 -17.74%
  YoY % -50.00% 18.52% 17.39% -61.02% -13.24% 19.30% -
  Horiz. % 28.07% 56.14% 47.37% 40.35% 103.51% 119.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers