Highlights

[TIGER] YoY Quarter Result on 2015-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 26-May-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Mar-2015  [#3]
Profit Trend QoQ -     -576.09%    YoY -     -1,262.62%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Revenue 3,802 645 1,612 183 3,022 6,478 6,897 -8.75%
  YoY % 489.46% -59.99% 780.87% -93.94% -53.35% -6.08% -
  Horiz. % 55.13% 9.35% 23.37% 2.65% 43.82% 93.92% 100.00%
PBT -1,059 -8,087 -2,133 -1,244 107 -2,845 1,514 -
  YoY % 86.90% -279.14% -71.46% -1,262.62% 103.76% -287.91% -
  Horiz. % -69.95% -534.15% -140.89% -82.17% 7.07% -187.91% 100.00%
Tax 0 0 -12 0 0 -27 -939 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 97.12% -
  Horiz. % -0.00% -0.00% 1.28% -0.00% -0.00% 2.88% 100.00%
NP -1,059 -8,087 -2,145 -1,244 107 -2,872 575 -
  YoY % 86.90% -277.02% -72.43% -1,262.62% 103.73% -599.48% -
  Horiz. % -184.17% -1,406.43% -373.04% -216.35% 18.61% -499.48% 100.00%
NP to SH -1,059 -8,087 -2,145 -1,244 107 -2,872 575 -
  YoY % 86.90% -277.02% -72.43% -1,262.62% 103.73% -599.48% -
  Horiz. % -184.17% -1,406.43% -373.04% -216.35% 18.61% -499.48% 100.00%
Tax Rate - % - % - % - % - % - % 62.02 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 4,861 8,732 3,757 1,427 2,915 9,350 6,322 -3.96%
  YoY % -44.33% 132.42% 163.28% -51.05% -68.82% 47.90% -
  Horiz. % 76.89% 138.12% 59.43% 22.57% 46.11% 147.90% 100.00%
Net Worth 223,428 209,146 214,499 171,050 235,400 67,217 68,999 19.80%
  YoY % 6.83% -2.50% 25.40% -27.34% 250.21% -2.58% -
  Horiz. % 323.81% 303.11% 310.87% 247.90% 341.16% 97.42% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Net Worth 223,428 209,146 214,499 171,050 235,400 67,217 68,999 19.80%
  YoY % 6.83% -2.50% 25.40% -27.34% 250.21% -2.58% -
  Horiz. % 323.81% 303.11% 310.87% 247.90% 341.16% 97.42% 100.00%
NOSH 1,718,678 1,394,310 1,429,999 777,500 1,070,000 305,531 287,499 31.64%
  YoY % 23.26% -2.50% 83.92% -27.34% 250.21% 6.27% -
  Horiz. % 597.80% 484.98% 497.39% 270.43% 372.17% 106.27% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
NP Margin -27.85 % -1,253.80 % -133.06 % -679.78 % 3.54 % -44.33 % 8.34 % -
  YoY % 97.78% -842.28% 80.43% -19,302.83% 107.99% -631.53% -
  Horiz. % -333.93% -15,033.57% -1,595.44% -8,150.84% 42.45% -531.53% 100.00%
ROE -0.47 % -3.87 % -1.00 % -0.73 % 0.05 % -4.27 % 0.83 % -
  YoY % 87.86% -287.00% -36.99% -1,560.00% 101.17% -614.46% -
  Horiz. % -56.63% -466.27% -120.48% -87.95% 6.02% -514.46% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
RPS 0.22 0.05 0.11 0.02 0.28 2.12 2.40 -30.75%
  YoY % 340.00% -54.55% 450.00% -92.86% -86.79% -11.67% -
  Horiz. % 9.17% 2.08% 4.58% 0.83% 11.67% 88.33% 100.00%
EPS -0.06 -0.58 -0.15 -0.16 0.01 -0.94 0.20 -
  YoY % 89.66% -286.67% 6.25% -1,700.00% 101.06% -570.00% -
  Horiz. % -30.00% -290.00% -75.00% -80.00% 5.00% -470.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1300 0.1500 0.1500 0.2200 0.2200 0.2200 0.2400 -9.00%
  YoY % -13.33% 0.00% -31.82% 0.00% 0.00% -8.33% -
  Horiz. % 54.17% 62.50% 62.50% 91.67% 91.67% 91.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
RPS 0.26 0.04 0.11 0.01 0.21 0.44 0.47 -8.70%
  YoY % 550.00% -63.64% 1,000.00% -95.24% -52.27% -6.38% -
  Horiz. % 55.32% 8.51% 23.40% 2.13% 44.68% 93.62% 100.00%
EPS -0.07 -0.55 -0.15 -0.08 0.01 -0.20 0.04 -
  YoY % 87.27% -266.67% -87.50% -900.00% 105.00% -600.00% -
  Horiz. % -175.00% -1,375.00% -375.00% -200.00% 25.00% -500.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1521 0.1424 0.1461 0.1165 0.1603 0.0458 0.0470 19.79%
  YoY % 6.81% -2.53% 25.41% -27.32% 250.00% -2.55% -
  Horiz. % 323.62% 302.98% 310.85% 247.87% 341.06% 97.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 -
Price 0.0300 0.0500 0.0550 0.1300 0.1500 0.1300 0.1000 -
P/RPS 13.56 108.09 48.79 552.32 53.11 6.13 4.17 19.88%
  YoY % -87.45% 121.54% -91.17% 939.95% 766.39% 47.00% -
  Horiz. % 325.18% 2,592.09% 1,170.02% 13,245.08% 1,273.62% 147.00% 100.00%
P/EPS -48.69 -8.62 -36.67 -81.25 1,500.00 -13.83 50.00 -
  YoY % -464.85% 76.49% 54.87% -105.42% 10,945.99% -127.66% -
  Horiz. % -97.38% -17.24% -73.34% -162.50% 3,000.00% -27.66% 100.00%
EY -2.05 -11.60 -2.73 -1.23 0.07 -7.23 2.00 -
  YoY % 82.33% -324.91% -121.95% -1,857.14% 100.97% -461.50% -
  Horiz. % -102.50% -580.00% -136.50% -61.50% 3.50% -361.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.33 0.37 0.59 0.68 0.59 0.42 -8.84%
  YoY % -30.30% -10.81% -37.29% -13.24% 15.25% 40.48% -
  Horiz. % 54.76% 78.57% 88.10% 140.48% 161.90% 140.48% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Date 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 30/11/12 18/11/11 -
Price 0.0250 0.0650 0.0550 0.1150 0.1400 0.4100 0.1300 -
P/RPS 11.30 140.51 48.79 488.59 49.57 19.34 5.42 11.96%
  YoY % -91.96% 187.99% -90.01% 885.66% 156.31% 256.83% -
  Horiz. % 208.49% 2,592.44% 900.18% 9,014.58% 914.58% 356.83% 100.00%
P/EPS -40.57 -11.21 -36.67 -71.88 1,400.00 -43.62 65.00 -
  YoY % -261.91% 69.43% 48.98% -105.13% 3,309.54% -167.11% -
  Horiz. % -62.42% -17.25% -56.42% -110.58% 2,153.85% -67.11% 100.00%
EY -2.46 -8.92 -2.73 -1.39 0.07 -2.29 1.54 -
  YoY % 72.42% -226.74% -96.40% -2,085.71% 103.06% -248.70% -
  Horiz. % -159.74% -579.22% -177.27% -90.26% 4.55% -148.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.43 0.37 0.52 0.64 1.86 0.54 -14.84%
  YoY % -55.81% 16.22% -28.85% -18.75% -65.59% 244.44% -
  Horiz. % 35.19% 79.63% 68.52% 96.30% 118.52% 344.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

597  345  528  615 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MCT 0.20+0.01 
 KANGER 0.300.00 
 ABLEGRP 0.175+0.03 
 CME 0.1150.00 
 RSAWIT 0.31+0.035 
 HBGLOB 0.21+0.01 
 TDM 0.265+0.035 
 JTIASA 0.83+0.125 
 MTRONIC 0.08+0.01 
 EKOVEST 0.565-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS