Highlights

[TIGER] YoY Quarter Result on 2019-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     -242.12%    YoY -     32.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Revenue 6,151 3,802 645 1,612 183 3,022 6,478 -0.79%
  YoY % 61.78% 489.46% -59.99% 780.87% -93.94% -53.35% -
  Horiz. % 94.95% 58.69% 9.96% 24.88% 2.82% 46.65% 100.00%
PBT -712 -1,059 -8,087 -2,133 -1,244 107 -2,845 -19.19%
  YoY % 32.77% 86.90% -279.14% -71.46% -1,262.62% 103.76% -
  Horiz. % 25.03% 37.22% 284.25% 74.97% 43.73% -3.76% 100.00%
Tax 0 0 0 -12 0 0 -27 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 44.44% -0.00% -0.00% 100.00%
NP -712 -1,059 -8,087 -2,145 -1,244 107 -2,872 -19.31%
  YoY % 32.77% 86.90% -277.02% -72.43% -1,262.62% 103.73% -
  Horiz. % 24.79% 36.87% 281.58% 74.69% 43.31% -3.73% 100.00%
NP to SH -712 -1,059 -8,087 -2,145 -1,244 107 -2,872 -19.31%
  YoY % 32.77% 86.90% -277.02% -72.43% -1,262.62% 103.73% -
  Horiz. % 24.79% 36.87% 281.58% 74.69% 43.31% -3.73% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,863 4,861 8,732 3,757 1,427 2,915 9,350 -4.65%
  YoY % 41.18% -44.33% 132.42% 163.28% -51.05% -68.82% -
  Horiz. % 73.40% 51.99% 93.39% 40.18% 15.26% 31.18% 100.00%
Net Worth 297,919 223,428 209,146 214,499 171,050 235,400 67,217 25.74%
  YoY % 33.34% 6.83% -2.50% 25.40% -27.34% 250.21% -
  Horiz. % 443.22% 332.40% 311.15% 319.12% 254.47% 350.21% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Net Worth 297,919 223,428 209,146 214,499 171,050 235,400 67,217 25.74%
  YoY % 33.34% 6.83% -2.50% 25.40% -27.34% 250.21% -
  Horiz. % 443.22% 332.40% 311.15% 319.12% 254.47% 350.21% 100.00%
NOSH 763,896 1,718,678 1,394,310 1,429,999 777,500 1,070,000 305,531 15.14%
  YoY % -55.55% 23.26% -2.50% 83.92% -27.34% 250.21% -
  Horiz. % 250.02% 562.52% 456.36% 468.04% 254.47% 350.21% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
NP Margin -11.58 % -27.85 % -1,253.80 % -133.06 % -679.78 % 3.54 % -44.33 % -18.66%
  YoY % 58.42% 97.78% -842.28% 80.43% -19,302.83% 107.99% -
  Horiz. % 26.12% 62.82% 2,828.33% 300.16% 1,533.45% -7.99% 100.00%
ROE -0.24 % -0.47 % -3.87 % -1.00 % -0.73 % 0.05 % -4.27 % -35.78%
  YoY % 48.94% 87.86% -287.00% -36.99% -1,560.00% 101.17% -
  Horiz. % 5.62% 11.01% 90.63% 23.42% 17.10% -1.17% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
RPS 0.81 0.22 0.05 0.11 0.02 0.28 2.12 -13.76%
  YoY % 268.18% 340.00% -54.55% 450.00% -92.86% -86.79% -
  Horiz. % 38.21% 10.38% 2.36% 5.19% 0.94% 13.21% 100.00%
EPS -0.09 -0.06 -0.58 -0.15 -0.16 0.01 -0.94 -30.29%
  YoY % -50.00% 89.66% -286.67% 6.25% -1,700.00% 101.06% -
  Horiz. % 9.57% 6.38% 61.70% 15.96% 17.02% -1.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3900 0.1300 0.1500 0.1500 0.2200 0.2200 0.2200 9.21%
  YoY % 200.00% -13.33% 0.00% -31.82% 0.00% 0.00% -
  Horiz. % 177.27% 59.09% 68.18% 68.18% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
RPS 0.47 0.29 0.05 0.12 0.01 0.23 0.50 -0.95%
  YoY % 62.07% 480.00% -58.33% 1,100.00% -95.65% -54.00% -
  Horiz. % 94.00% 58.00% 10.00% 24.00% 2.00% 46.00% 100.00%
EPS -0.05 -0.08 -0.62 -0.16 -0.10 0.01 -0.22 -20.38%
  YoY % 37.50% 87.10% -287.50% -60.00% -1,100.00% 104.55% -
  Horiz. % 22.73% 36.36% 281.82% 72.73% 45.45% -4.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2277 0.1708 0.1598 0.1639 0.1307 0.1799 0.0514 25.73%
  YoY % 33.31% 6.88% -2.50% 25.40% -27.35% 250.00% -
  Horiz. % 443.00% 332.30% 310.89% 318.87% 254.28% 350.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 -
Price 0.0700 0.0300 0.0500 0.0550 0.1300 0.1500 0.1300 -
P/RPS 8.69 13.56 108.09 48.79 552.32 53.11 6.13 5.51%
  YoY % -35.91% -87.45% 121.54% -91.17% 939.95% 766.39% -
  Horiz. % 141.76% 221.21% 1,763.30% 795.92% 9,010.11% 866.39% 100.00%
P/EPS -75.10 -48.69 -8.62 -36.67 -81.25 1,500.00 -13.83 29.73%
  YoY % -54.24% -464.85% 76.49% 54.87% -105.42% 10,945.99% -
  Horiz. % 543.02% 352.06% 62.33% 265.15% 587.49% -10,845.99% 100.00%
EY -1.33 -2.05 -11.60 -2.73 -1.23 0.07 -7.23 -22.93%
  YoY % 35.12% 82.33% -324.91% -121.95% -1,857.14% 100.97% -
  Horiz. % 18.40% 28.35% 160.44% 37.76% 17.01% -0.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.23 0.33 0.37 0.59 0.68 0.59 -16.69%
  YoY % -21.74% -30.30% -10.81% -37.29% -13.24% 15.25% -
  Horiz. % 30.51% 38.98% 55.93% 62.71% 100.00% 115.25% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 CAGR
Date 29/05/19 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 30/11/12 -
Price 0.0500 0.0250 0.0650 0.0550 0.1150 0.1400 0.4100 -
P/RPS 6.21 11.30 140.51 48.79 488.59 49.57 19.34 -16.03%
  YoY % -45.04% -91.96% 187.99% -90.01% 885.66% 156.31% -
  Horiz. % 32.11% 58.43% 726.53% 252.28% 2,526.32% 256.31% 100.00%
P/EPS -53.64 -40.57 -11.21 -36.67 -71.88 1,400.00 -43.62 3.23%
  YoY % -32.22% -261.91% 69.43% 48.98% -105.13% 3,309.54% -
  Horiz. % 122.97% 93.01% 25.70% 84.07% 164.79% -3,209.54% 100.00%
EY -1.86 -2.46 -8.92 -2.73 -1.39 0.07 -2.29 -3.15%
  YoY % 24.39% 72.42% -226.74% -96.40% -2,085.71% 103.06% -
  Horiz. % 81.22% 107.42% 389.52% 119.21% 60.70% -3.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.19 0.43 0.37 0.52 0.64 1.86 -33.59%
  YoY % -31.58% -55.81% 16.22% -28.85% -18.75% -65.59% -
  Horiz. % 6.99% 10.22% 23.12% 19.89% 27.96% 34.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

174  122  408  1558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.02-0.005 
 NEXGRAM 0.010.00 
 TDM 0.265+0.02 
 KHEESAN 0.50+0.02 
 EKOVEST 0.805+0.005 
 RSAWIT 0.29+0.015 
 HSI-C7K 0.25+0.01 
 DOLPHIN 0.15+0.015 
 SAPNRG 0.2650.00 
 KNM-WB 0.07-0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers