Highlights

[PERMAJU] YoY Quarter Result on 2018-09-30 [#1]

Stock [PERMAJU]: PERMAJU INDUSTRIES BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     206.66%    YoY -     139.21%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 18,810 27,046 13,042 15,912 29,812 32,001 53,207 -14.77%
  YoY % -30.45% 107.38% -18.04% -46.63% -6.84% -39.86% -
  Horiz. % 35.35% 50.83% 24.51% 29.91% 56.03% 60.14% 100.00%
PBT -732 582 -2,250 -1,078 174 -903 -2,954 -19.31%
  YoY % -225.77% 125.87% -108.72% -719.54% 119.27% 69.43% -
  Horiz. % 24.78% -19.70% 76.17% 36.49% -5.89% 30.57% 100.00%
Tax 20 20 20 0 -383 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -5.22% -5.22% -5.22% -0.00% 100.00% - -
NP -712 602 -2,230 -1,078 -209 -903 -2,954 -19.65%
  YoY % -218.27% 127.00% -106.86% -415.79% 76.85% 69.43% -
  Horiz. % 24.10% -20.38% 75.49% 36.49% 7.08% 30.57% 100.00%
NP to SH -595 801 -2,041 -855 -386 -1,255 -2,840 -21.36%
  YoY % -174.28% 139.25% -138.71% -121.50% 69.24% 55.81% -
  Horiz. % 20.95% -28.20% 71.87% 30.11% 13.59% 44.19% 100.00%
Tax Rate - % -3.44 % - % - % 220.11 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -1.56% 0.00% 0.00% 100.00% - -
Total Cost 19,522 26,444 15,272 16,990 30,021 32,904 56,161 -15.00%
  YoY % -26.18% 73.15% -10.11% -43.41% -8.76% -41.41% -
  Horiz. % 34.76% 47.09% 27.19% 30.25% 53.46% 58.59% 100.00%
Net Worth 131,083 131,083 144,191 133,826 139,695 147,977 148,331 -1.88%
  YoY % 0.00% -9.09% 7.75% -4.20% -5.60% -0.24% -
  Horiz. % 88.37% 88.37% 97.21% 90.22% 94.18% 99.76% 100.00%
Dividend
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 131,083 131,083 144,191 133,826 139,695 147,977 148,331 -1.88%
  YoY % 0.00% -9.09% 7.75% -4.20% -5.60% -0.24% -
  Horiz. % 88.37% 88.37% 97.21% 90.22% 94.18% 99.76% 100.00%
NOSH 187,262 187,262 187,262 185,869 183,809 187,313 180,891 0.53%
  YoY % 0.00% 0.00% 0.75% 1.12% -1.87% 3.55% -
  Horiz. % 103.52% 103.52% 103.52% 102.75% 101.61% 103.55% 100.00%
Ratio Analysis
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -3.79 % 2.23 % -17.10 % -6.77 % -0.70 % -2.82 % -5.55 % -5.70%
  YoY % -269.96% 113.04% -152.58% -867.14% 75.18% 49.19% -
  Horiz. % 68.29% -40.18% 308.11% 121.98% 12.61% 50.81% 100.00%
ROE -0.45 % 0.61 % -1.42 % -0.64 % -0.28 % -0.85 % -1.91 % -19.93%
  YoY % -173.77% 142.96% -121.88% -128.57% 67.06% 55.50% -
  Horiz. % 23.56% -31.94% 74.35% 33.51% 14.66% 44.50% 100.00%
Per Share
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 10.04 14.44 6.96 8.56 16.22 17.08 29.41 -15.23%
  YoY % -30.47% 107.47% -18.69% -47.23% -5.04% -41.92% -
  Horiz. % 34.14% 49.10% 23.67% 29.11% 55.15% 58.08% 100.00%
EPS -0.32 0.43 -1.09 -0.46 -0.21 -0.67 -1.52 -21.30%
  YoY % -174.42% 139.45% -136.96% -119.05% 68.66% 55.92% -
  Horiz. % 21.05% -28.29% 71.71% 30.26% 13.82% 44.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7000 0.7000 0.7700 0.7200 0.7600 0.7900 0.8200 -2.40%
  YoY % 0.00% -9.09% 6.94% -5.26% -3.80% -3.66% -
  Horiz. % 85.37% 85.37% 93.90% 87.80% 92.68% 96.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 195,934
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 9.60 13.80 6.66 8.12 15.22 16.33 27.16 -14.78%
  YoY % -30.43% 107.21% -17.98% -46.65% -6.80% -39.87% -
  Horiz. % 35.35% 50.81% 24.52% 29.90% 56.04% 60.13% 100.00%
EPS -0.30 0.41 -1.04 -0.44 -0.20 -0.64 -1.45 -21.51%
  YoY % -173.17% 139.42% -136.36% -120.00% 68.75% 55.86% -
  Horiz. % 20.69% -28.28% 71.72% 30.34% 13.79% 44.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6690 0.6690 0.7359 0.6830 0.7130 0.7552 0.7570 -1.88%
  YoY % 0.00% -9.09% 7.75% -4.21% -5.59% -0.24% -
  Horiz. % 88.38% 88.38% 97.21% 90.22% 94.19% 99.76% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.6550 0.2450 0.2450 0.1450 0.2250 0.2900 0.3650 -
P/RPS 6.52 1.70 3.52 1.69 1.39 1.70 1.24 29.07%
  YoY % 283.53% -51.70% 108.28% 21.58% -18.24% 37.10% -
  Horiz. % 525.81% 137.10% 283.87% 136.29% 112.10% 137.10% 100.00%
P/EPS -206.15 57.28 -22.48 -31.52 -107.14 -43.28 -23.25 39.87%
  YoY % -459.90% 354.80% 28.68% 70.58% -147.55% -86.15% -
  Horiz. % 886.67% -246.37% 96.69% 135.57% 460.82% 186.15% 100.00%
EY -0.49 1.75 -4.45 -3.17 -0.93 -2.31 -4.30 -28.39%
  YoY % -128.00% 139.33% -40.38% -240.86% 59.74% 46.28% -
  Horiz. % 11.40% -40.70% 103.49% 73.72% 21.63% 53.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.94 0.35 0.32 0.20 0.30 0.37 0.45 11.99%
  YoY % 168.57% 9.38% 60.00% -33.33% -18.92% -17.78% -
  Horiz. % 208.89% 77.78% 71.11% 44.44% 66.67% 82.22% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 30/11/18 30/05/17 27/05/16 27/05/15 29/05/14 27/05/13 -
Price 0.7050 0.4000 0.1800 0.1650 0.2050 0.2800 0.4100 -
P/RPS 7.02 2.77 2.58 1.93 1.26 1.64 1.39 28.27%
  YoY % 153.43% 7.36% 33.68% 53.17% -23.17% 17.99% -
  Horiz. % 505.04% 199.28% 185.61% 138.85% 90.65% 117.99% 100.00%
P/EPS -221.88 93.51 -16.52 -35.87 -97.62 -41.79 -26.11 38.96%
  YoY % -337.28% 666.04% 53.94% 63.26% -133.60% -60.05% -
  Horiz. % 849.79% -358.14% 63.27% 137.38% 373.88% 160.05% 100.00%
EY -0.45 1.07 -6.06 -2.79 -1.02 -2.39 -3.83 -28.05%
  YoY % -142.06% 117.66% -117.20% -173.53% 57.32% 37.60% -
  Horiz. % 11.75% -27.94% 158.22% 72.85% 26.63% 62.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 0.57 0.23 0.23 0.27 0.35 0.50 11.42%
  YoY % 77.19% 147.83% 0.00% -14.81% -22.86% -30.00% -
  Horiz. % 202.00% 114.00% 46.00% 46.00% 54.00% 70.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

307  318  550  1092 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DGB 0.075-0.015 
 SMETRIC 0.135-0.015 
 PWRWELL 0.31+0.015 
 ARMADA 0.40+0.005 
 SAPNRG 0.24+0.005 
 XDL 0.16+0.005 
 PERDANA 0.495+0.025 
 FPGROUP 0.985+0.065 
 ALAM 0.155+0.005 
 AGES 0.12+0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers