Highlights

[ANALABS] YoY Quarter Result on 2011-04-30 [#4]

Stock [ANALABS]: ANALABS RESOURCES BHD
Announcement Date 28-Jun-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2011
Quarter 30-Apr-2011  [#4]
Profit Trend QoQ -     104.10%    YoY -     90.56%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 29,936 35,571 29,413 36,133 36,740 13,434 13,296 14.48%
  YoY % -15.84% 20.94% -18.60% -1.65% 173.49% 1.04% -
  Horiz. % 225.15% 267.53% 221.22% 271.76% 276.32% 101.04% 100.00%
PBT -241 3,031 2,449 9,321 5,148 2,030 2,180 -
  YoY % -107.95% 23.76% -73.73% 81.06% 153.60% -6.88% -
  Horiz. % -11.06% 139.04% 112.34% 427.57% 236.15% 93.12% 100.00%
Tax -484 -1,427 684 -2,198 -1,410 -654 -497 -0.44%
  YoY % 66.08% -308.63% 131.12% -55.89% -115.60% -31.59% -
  Horiz. % 97.38% 287.12% -137.63% 442.25% 283.70% 131.59% 100.00%
NP -725 1,604 3,133 7,123 3,738 1,376 1,683 -
  YoY % -145.20% -48.80% -56.02% 90.56% 171.66% -18.24% -
  Horiz. % -43.08% 95.31% 186.16% 423.23% 222.10% 81.76% 100.00%
NP to SH 627 1,604 3,133 7,123 3,738 1,376 1,641 -14.81%
  YoY % -60.91% -48.80% -56.02% 90.56% 171.66% -16.15% -
  Horiz. % 38.21% 97.75% 190.92% 434.06% 227.79% 83.85% 100.00%
Tax Rate - % 47.08 % -27.93 % 23.58 % 27.39 % 32.22 % 22.80 % -
  YoY % 0.00% 268.56% -218.45% -13.91% -14.99% 41.32% -
  Horiz. % 0.00% 206.49% -122.50% 103.42% 120.13% 141.32% 100.00%
Total Cost 30,661 33,967 26,280 29,010 33,002 12,058 11,613 17.56%
  YoY % -9.73% 29.25% -9.41% -12.10% 173.69% 3.83% -
  Horiz. % 264.02% 292.49% 226.30% 249.81% 284.18% 103.83% 100.00%
Net Worth 171,192 160,399 158,707 148,741 129,734 115,062 59,720 19.18%
  YoY % 6.73% 1.07% 6.70% 14.65% 12.75% 92.67% -
  Horiz. % 286.66% 268.58% 265.75% 249.06% 217.24% 192.67% 100.00%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 171,192 160,399 158,707 148,741 129,734 115,062 59,720 19.18%
  YoY % 6.73% 1.07% 6.70% 14.65% 12.75% 92.67% -
  Horiz. % 286.66% 268.58% 265.75% 249.06% 217.24% 192.67% 100.00%
NOSH 57,064 57,697 58,780 59,259 59,239 59,310 59,720 -0.76%
  YoY % -1.10% -1.84% -0.81% 0.03% -0.12% -0.69% -
  Horiz. % 95.55% 96.61% 98.43% 99.23% 99.19% 99.31% 100.00%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -2.42 % 4.51 % 10.65 % 19.71 % 10.17 % 10.24 % 12.66 % -
  YoY % -153.66% -57.65% -45.97% 93.81% -0.68% -19.12% -
  Horiz. % -19.12% 35.62% 84.12% 155.69% 80.33% 80.88% 100.00%
ROE 0.37 % 1.00 % 1.97 % 4.79 % 2.88 % 1.20 % 2.75 % -28.41%
  YoY % -63.00% -49.24% -58.87% 66.32% 140.00% -56.36% -
  Horiz. % 13.45% 36.36% 71.64% 174.18% 104.73% 43.64% 100.00%
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 52.46 61.65 50.04 60.97 62.02 22.65 22.26 15.35%
  YoY % -14.91% 23.20% -17.93% -1.69% 173.82% 1.75% -
  Horiz. % 235.67% 276.95% 224.80% 273.90% 278.62% 101.75% 100.00%
EPS 1.13 2.78 5.33 12.02 6.31 2.32 2.75 -13.77%
  YoY % -59.35% -47.84% -55.66% 90.49% 171.98% -15.64% -
  Horiz. % 41.09% 101.09% 193.82% 437.09% 229.45% 84.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.0000 2.7800 2.7000 2.5100 2.1900 1.9400 1.0000 20.08%
  YoY % 7.91% 2.96% 7.57% 14.61% 12.89% 94.00% -
  Horiz. % 300.00% 278.00% 270.00% 251.00% 219.00% 194.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 24.94 29.63 24.50 30.10 30.60 11.19 11.08 14.47%
  YoY % -15.83% 20.94% -18.60% -1.63% 173.46% 0.99% -
  Horiz. % 225.09% 267.42% 221.12% 271.66% 276.17% 100.99% 100.00%
EPS 0.52 1.34 2.61 5.93 3.11 1.15 1.37 -14.90%
  YoY % -61.19% -48.66% -55.99% 90.68% 170.43% -16.06% -
  Horiz. % 37.96% 97.81% 190.51% 432.85% 227.01% 83.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4260 1.3361 1.3220 1.2390 1.0807 0.9585 0.4975 19.18%
  YoY % 6.73% 1.07% 6.70% 14.65% 12.75% 92.66% -
  Horiz. % 286.63% 268.56% 265.73% 249.05% 217.23% 192.66% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.7900 1.5000 1.5500 1.5500 1.7200 0.8700 0.9100 -
P/RPS 3.41 2.43 3.10 2.54 2.77 3.84 4.09 -2.98%
  YoY % 40.33% -21.61% 22.05% -8.30% -27.86% -6.11% -
  Horiz. % 83.37% 59.41% 75.79% 62.10% 67.73% 93.89% 100.00%
P/EPS 162.91 53.96 29.08 12.90 27.26 37.50 33.12 30.39%
  YoY % 201.91% 85.56% 125.43% -52.68% -27.31% 13.22% -
  Horiz. % 491.88% 162.92% 87.80% 38.95% 82.31% 113.22% 100.00%
EY 0.61 1.85 3.44 7.75 3.67 2.67 3.02 -23.39%
  YoY % -67.03% -46.22% -55.61% 111.17% 37.45% -11.59% -
  Horiz. % 20.20% 61.26% 113.91% 256.62% 121.52% 88.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.54 0.57 0.62 0.79 0.45 0.91 -6.70%
  YoY % 11.11% -5.26% -8.06% -21.52% 75.56% -50.55% -
  Horiz. % 65.93% 59.34% 62.64% 68.13% 86.81% 49.45% 100.00%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 26/06/14 28/06/13 27/06/12 28/06/11 29/06/10 30/06/09 27/06/08 -
Price 1.8000 1.6800 1.5200 1.5900 1.7500 0.9000 0.8400 -
P/RPS 3.43 2.73 3.04 2.61 2.82 3.97 3.77 -1.56%
  YoY % 25.64% -10.20% 16.48% -7.45% -28.97% 5.31% -
  Horiz. % 90.98% 72.41% 80.64% 69.23% 74.80% 105.31% 100.00%
P/EPS 163.82 60.43 28.52 13.23 27.73 38.79 30.57 32.27%
  YoY % 171.09% 111.89% 115.57% -52.29% -28.51% 26.89% -
  Horiz. % 535.88% 197.68% 93.29% 43.28% 90.71% 126.89% 100.00%
EY 0.61 1.65 3.51 7.56 3.61 2.58 3.27 -24.40%
  YoY % -63.03% -52.99% -53.57% 109.42% 39.92% -21.10% -
  Horiz. % 18.65% 50.46% 107.34% 231.19% 110.40% 78.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.60 0.56 0.63 0.80 0.46 0.84 -5.45%
  YoY % 0.00% 7.14% -11.11% -21.25% 73.91% -45.24% -
  Horiz. % 71.43% 71.43% 66.67% 75.00% 95.24% 54.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

245  225  514  1264 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-H6P 0.175+0.01 
 LAMBO 0.055-0.005 
 SUMATEC 0.0250.00 
 MERIDIAN 0.095-0.02 
 DSONIC 0.92+0.03 
 HSI-H8E 0.44+0.005 
 EFORCE 0.69+0.025 
 HSI-H6Q 0.37+0.005 
 NETX 0.0150.00 
 MNC 0.080.00 
Partners & Brokers