Highlights

[ANALABS] YoY Quarter Result on 2015-04-30 [#4]

Stock [ANALABS]: ANALABS RESOURCES BHD
Announcement Date 26-Jun-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2015
Quarter 30-Apr-2015  [#4]
Profit Trend QoQ -     -11.14%    YoY -     93.30%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 27,603 36,426 42,371 38,785 29,936 35,571 29,413 -1.05%
  YoY % -24.22% -14.03% 9.25% 29.56% -15.84% 20.94% -
  Horiz. % 93.85% 123.84% 144.06% 131.86% 101.78% 120.94% 100.00%
PBT 2,953 3,780 2,717 45 -241 3,031 2,449 3.17%
  YoY % -21.88% 39.12% 5,937.78% 118.67% -107.95% 23.76% -
  Horiz. % 120.58% 154.35% 110.94% 1.84% -9.84% 123.76% 100.00%
Tax -749 -1,558 -97 516 -484 -1,427 684 -
  YoY % 51.93% -1,506.19% -118.80% 206.61% 66.08% -308.63% -
  Horiz. % -109.50% -227.78% -14.18% 75.44% -70.76% -208.63% 100.00%
NP 2,204 2,222 2,620 561 -725 1,604 3,133 -5.69%
  YoY % -0.81% -15.19% 367.02% 177.38% -145.20% -48.80% -
  Horiz. % 70.35% 70.92% 83.63% 17.91% -23.14% 51.20% 100.00%
NP to SH 2,524 2,174 2,609 1,212 627 1,604 3,133 -3.54%
  YoY % 16.10% -16.67% 115.26% 93.30% -60.91% -48.80% -
  Horiz. % 80.56% 69.39% 83.27% 38.68% 20.01% 51.20% 100.00%
Tax Rate 25.36 % 41.22 % 3.57 % -1,146.67 % - % 47.08 % -27.93 % -
  YoY % -38.48% 1,054.62% 100.31% 0.00% 0.00% 268.56% -
  Horiz. % -90.80% -147.58% -12.78% 4,105.51% 0.00% -168.56% 100.00%
Total Cost 25,399 34,204 39,751 38,224 30,661 33,967 26,280 -0.57%
  YoY % -25.74% -13.95% 3.99% 24.67% -9.73% 29.25% -
  Horiz. % 96.65% 130.15% 151.26% 145.45% 116.67% 129.25% 100.00%
Net Worth 251,462 236,763 222,746 207,049 171,192 160,399 158,707 7.97%
  YoY % 6.21% 6.29% 7.58% 20.95% 6.73% 1.07% -
  Horiz. % 158.44% 149.18% 140.35% 130.46% 107.87% 101.07% 100.00%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 251,462 236,763 222,746 207,049 171,192 160,399 158,707 7.97%
  YoY % 6.21% 6.29% 7.58% 20.95% 6.73% 1.07% -
  Horiz. % 158.44% 149.18% 140.35% 130.46% 107.87% 101.07% 100.00%
NOSH 56,130 56,105 56,107 56,111 57,064 57,697 58,780 -0.77%
  YoY % 0.04% -0.00% -0.01% -1.67% -1.10% -1.84% -
  Horiz. % 95.49% 95.45% 95.45% 95.46% 97.08% 98.16% 100.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 7.98 % 6.10 % 6.18 % 1.45 % -2.42 % 4.51 % 10.65 % -4.69%
  YoY % 30.82% -1.29% 326.21% 159.92% -153.66% -57.65% -
  Horiz. % 74.93% 57.28% 58.03% 13.62% -22.72% 42.35% 100.00%
ROE 1.00 % 0.92 % 1.17 % 0.59 % 0.37 % 1.00 % 1.97 % -10.68%
  YoY % 8.70% -21.37% 98.31% 59.46% -63.00% -49.24% -
  Horiz. % 50.76% 46.70% 59.39% 29.95% 18.78% 50.76% 100.00%
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 49.18 64.92 75.52 69.12 52.46 61.65 50.04 -0.29%
  YoY % -24.25% -14.04% 9.26% 31.76% -14.91% 23.20% -
  Horiz. % 98.28% 129.74% 150.92% 138.13% 104.84% 123.20% 100.00%
EPS 4.50 3.87 4.65 2.16 1.13 2.78 5.33 -2.78%
  YoY % 16.28% -16.77% 115.28% 91.15% -59.35% -47.84% -
  Horiz. % 84.43% 72.61% 87.24% 40.53% 21.20% 52.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.4800 4.2200 3.9700 3.6900 3.0000 2.7800 2.7000 8.80%
  YoY % 6.16% 6.30% 7.59% 23.00% 7.91% 2.96% -
  Horiz. % 165.93% 156.30% 147.04% 136.67% 111.11% 102.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 22.99 30.34 35.30 32.31 24.94 29.63 24.50 -1.05%
  YoY % -24.23% -14.05% 9.25% 29.55% -15.83% 20.94% -
  Horiz. % 93.84% 123.84% 144.08% 131.88% 101.80% 120.94% 100.00%
EPS 2.10 1.81 2.17 1.01 0.52 1.34 2.61 -3.56%
  YoY % 16.02% -16.59% 114.85% 94.23% -61.19% -48.66% -
  Horiz. % 80.46% 69.35% 83.14% 38.70% 19.92% 51.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0947 1.9722 1.8555 1.7247 1.4260 1.3361 1.3220 7.97%
  YoY % 6.21% 6.29% 7.58% 20.95% 6.73% 1.07% -
  Horiz. % 158.45% 149.18% 140.36% 130.46% 107.87% 101.07% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 2.0500 2.2500 2.1500 1.7800 1.7900 1.5000 1.5500 -
P/RPS 4.17 3.47 2.85 2.58 3.41 2.43 3.10 5.06%
  YoY % 20.17% 21.75% 10.47% -24.34% 40.33% -21.61% -
  Horiz. % 134.52% 111.94% 91.94% 83.23% 110.00% 78.39% 100.00%
P/EPS 45.59 58.07 46.24 82.41 162.91 53.96 29.08 7.78%
  YoY % -21.49% 25.58% -43.89% -49.41% 201.91% 85.56% -
  Horiz. % 156.77% 199.69% 159.01% 283.39% 560.21% 185.56% 100.00%
EY 2.19 1.72 2.16 1.21 0.61 1.85 3.44 -7.25%
  YoY % 27.33% -20.37% 78.51% 98.36% -67.03% -46.22% -
  Horiz. % 63.66% 50.00% 62.79% 35.17% 17.73% 53.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.53 0.54 0.48 0.60 0.54 0.57 -3.51%
  YoY % -13.21% -1.85% 12.50% -20.00% 11.11% -5.26% -
  Horiz. % 80.70% 92.98% 94.74% 84.21% 105.26% 94.74% 100.00%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 28/06/18 28/06/17 27/06/16 26/06/15 26/06/14 28/06/13 27/06/12 -
Price 2.1000 2.2300 2.1900 1.7900 1.8000 1.6800 1.5200 -
P/RPS 4.27 3.43 2.90 2.59 3.43 2.73 3.04 5.82%
  YoY % 24.49% 18.28% 11.97% -24.49% 25.64% -10.20% -
  Horiz. % 140.46% 112.83% 95.39% 85.20% 112.83% 89.80% 100.00%
P/EPS 46.70 57.55 47.10 82.87 163.82 60.43 28.52 8.56%
  YoY % -18.85% 22.19% -43.16% -49.41% 171.09% 111.89% -
  Horiz. % 163.74% 201.79% 165.15% 290.57% 574.40% 211.89% 100.00%
EY 2.14 1.74 2.12 1.21 0.61 1.65 3.51 -7.91%
  YoY % 22.99% -17.92% 75.21% 98.36% -63.03% -52.99% -
  Horiz. % 60.97% 49.57% 60.40% 34.47% 17.38% 47.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.53 0.55 0.49 0.60 0.60 0.56 -2.88%
  YoY % -11.32% -3.64% 12.24% -18.33% 0.00% 7.14% -
  Horiz. % 83.93% 94.64% 98.21% 87.50% 107.14% 107.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

341  314  515  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.055-0.005 
 VSOLAR 0.150.00 
 HSI-H6P 0.16-0.005 
 MERIDIAN 0.09-0.025 
 SUMATEC 0.0250.00 
 DSONIC 0.895+0.005 
 KHEESAN 0.26+0.06 
 KNM 0.3750.00 
 BJLAND 0.225+0.015 
 HSI-H8E 0.42-0.015 
Partners & Brokers