Highlights

[ANALABS] YoY Quarter Result on 2019-04-30 [#4]

Stock [ANALABS]: ANALABS RESOURCES BHD
Announcement Date 01-Jul-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 30-Apr-2019  [#4]
Profit Trend QoQ -     -297.28%    YoY -     -189.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 18,731 27,603 36,426 42,371 38,785 29,936 35,571 -10.13%
  YoY % -32.14% -24.22% -14.03% 9.25% 29.56% -15.84% -
  Horiz. % 52.66% 77.60% 102.40% 119.12% 109.04% 84.16% 100.00%
PBT -2,481 2,953 3,780 2,717 45 -241 3,031 -
  YoY % -184.02% -21.88% 39.12% 5,937.78% 118.67% -107.95% -
  Horiz. % -81.85% 97.43% 124.71% 89.64% 1.48% -7.95% 100.00%
Tax 120 -749 -1,558 -97 516 -484 -1,427 -
  YoY % 116.02% 51.93% -1,506.19% -118.80% 206.61% 66.08% -
  Horiz. % -8.41% 52.49% 109.18% 6.80% -36.16% 33.92% 100.00%
NP -2,361 2,204 2,222 2,620 561 -725 1,604 -
  YoY % -207.12% -0.81% -15.19% 367.02% 177.38% -145.20% -
  Horiz. % -147.19% 137.41% 138.53% 163.34% 34.98% -45.20% 100.00%
NP to SH -2,247 2,524 2,174 2,609 1,212 627 1,604 -
  YoY % -189.03% 16.10% -16.67% 115.26% 93.30% -60.91% -
  Horiz. % -140.09% 157.36% 135.54% 162.66% 75.56% 39.09% 100.00%
Tax Rate - % 25.36 % 41.22 % 3.57 % -1,146.67 % - % 47.08 % -
  YoY % 0.00% -38.48% 1,054.62% 100.31% 0.00% 0.00% -
  Horiz. % 0.00% 53.87% 87.55% 7.58% -2,435.58% 0.00% 100.00%
Total Cost 21,092 25,399 34,204 39,751 38,224 30,661 33,967 -7.63%
  YoY % -16.96% -25.74% -13.95% 3.99% 24.67% -9.73% -
  Horiz. % 62.10% 74.78% 100.70% 117.03% 112.53% 90.27% 100.00%
Net Worth 270,205 251,462 236,763 222,746 207,049 171,192 160,399 9.08%
  YoY % 7.45% 6.21% 6.29% 7.58% 20.95% 6.73% -
  Horiz. % 168.46% 156.77% 147.61% 138.87% 129.08% 106.73% 100.00%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 270,205 251,462 236,763 222,746 207,049 171,192 160,399 9.08%
  YoY % 7.45% 6.21% 6.29% 7.58% 20.95% 6.73% -
  Horiz. % 168.46% 156.77% 147.61% 138.87% 129.08% 106.73% 100.00%
NOSH 108,954 56,130 56,105 56,107 56,111 57,064 57,697 11.17%
  YoY % 94.11% 0.04% -0.00% -0.01% -1.67% -1.10% -
  Horiz. % 188.84% 97.28% 97.24% 97.24% 97.25% 98.90% 100.00%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -12.60 % 7.98 % 6.10 % 6.18 % 1.45 % -2.42 % 4.51 % -
  YoY % -257.89% 30.82% -1.29% 326.21% 159.92% -153.66% -
  Horiz. % -279.38% 176.94% 135.25% 137.03% 32.15% -53.66% 100.00%
ROE -0.83 % 1.00 % 0.92 % 1.17 % 0.59 % 0.37 % 1.00 % -
  YoY % -183.00% 8.70% -21.37% 98.31% 59.46% -63.00% -
  Horiz. % -83.00% 100.00% 92.00% 117.00% 59.00% 37.00% 100.00%
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 17.19 49.18 64.92 75.52 69.12 52.46 61.65 -19.17%
  YoY % -65.05% -24.25% -14.04% 9.26% 31.76% -14.91% -
  Horiz. % 27.88% 79.77% 105.30% 122.50% 112.12% 85.09% 100.00%
EPS -2.06 4.50 3.87 4.65 2.16 1.13 2.78 -
  YoY % -145.78% 16.28% -16.77% 115.28% 91.15% -59.35% -
  Horiz. % -74.10% 161.87% 139.21% 167.27% 77.70% 40.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4800 4.4800 4.2200 3.9700 3.6900 3.0000 2.7800 -1.88%
  YoY % -44.64% 6.16% 6.30% 7.59% 23.00% 7.91% -
  Horiz. % 89.21% 161.15% 151.80% 142.81% 132.73% 107.91% 100.00%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 15.60 22.99 30.34 35.30 32.31 24.94 29.63 -10.14%
  YoY % -32.14% -24.23% -14.05% 9.25% 29.55% -15.83% -
  Horiz. % 52.65% 77.59% 102.40% 119.14% 109.04% 84.17% 100.00%
EPS -1.87 2.10 1.81 2.17 1.01 0.52 1.34 -
  YoY % -189.05% 16.02% -16.59% 114.85% 94.23% -61.19% -
  Horiz. % -139.55% 156.72% 135.07% 161.94% 75.37% 38.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2508 2.0947 1.9722 1.8555 1.7247 1.4260 1.3361 9.08%
  YoY % 7.45% 6.21% 6.29% 7.58% 20.95% 6.73% -
  Horiz. % 168.46% 156.78% 147.61% 138.87% 129.08% 106.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.1200 2.0500 2.2500 2.1500 1.7800 1.7900 1.5000 -
P/RPS 6.51 4.17 3.47 2.85 2.58 3.41 2.43 17.84%
  YoY % 56.12% 20.17% 21.75% 10.47% -24.34% 40.33% -
  Horiz. % 267.90% 171.60% 142.80% 117.28% 106.17% 140.33% 100.00%
P/EPS -54.31 45.59 58.07 46.24 82.41 162.91 53.96 -
  YoY % -219.13% -21.49% 25.58% -43.89% -49.41% 201.91% -
  Horiz. % -100.65% 84.49% 107.62% 85.69% 152.72% 301.91% 100.00%
EY -1.84 2.19 1.72 2.16 1.21 0.61 1.85 -
  YoY % -184.02% 27.33% -20.37% 78.51% 98.36% -67.03% -
  Horiz. % -99.46% 118.38% 92.97% 116.76% 65.41% 32.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.46 0.53 0.54 0.48 0.60 0.54 -2.99%
  YoY % -2.17% -13.21% -1.85% 12.50% -20.00% 11.11% -
  Horiz. % 83.33% 85.19% 98.15% 100.00% 88.89% 111.11% 100.00%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 01/07/19 28/06/18 28/06/17 27/06/16 26/06/15 26/06/14 28/06/13 -
Price 0.9850 2.1000 2.2300 2.1900 1.7900 1.8000 1.6800 -
P/RPS 5.73 4.27 3.43 2.90 2.59 3.43 2.73 13.15%
  YoY % 34.19% 24.49% 18.28% 11.97% -24.49% 25.64% -
  Horiz. % 209.89% 156.41% 125.64% 106.23% 94.87% 125.64% 100.00%
P/EPS -47.76 46.70 57.55 47.10 82.87 163.82 60.43 -
  YoY % -202.27% -18.85% 22.19% -43.16% -49.41% 171.09% -
  Horiz. % -79.03% 77.28% 95.23% 77.94% 137.13% 271.09% 100.00%
EY -2.09 2.14 1.74 2.12 1.21 0.61 1.65 -
  YoY % -197.66% 22.99% -17.92% 75.21% 98.36% -63.03% -
  Horiz. % -126.67% 129.70% 105.45% 128.48% 73.33% 36.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.47 0.53 0.55 0.49 0.60 0.60 -6.53%
  YoY % -14.89% -11.32% -3.64% 12.24% -18.33% 0.00% -
  Horiz. % 66.67% 78.33% 88.33% 91.67% 81.67% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

204  347  593  1038 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.125+0.005 
 SAPNRG 0.310.00 
 KNM 0.365-0.005 
 HSI-C5J 0.10-0.035 
 NETX 0.015-0.005 
 GPACKET 0.505+0.045 
 HSI-C5P 0.275-0.025 
 IRIS 0.155+0.01 
 HSI-H6R 0.38+0.025 
 ISTONE 0.205-0.015 
Partners & Brokers