Highlights

[ANALABS] YoY Quarter Result on 2017-01-31 [#3]

Stock [ANALABS]: ANALABS RESOURCES BHD
Announcement Date 21-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2017
Quarter 31-Jan-2017  [#3]
Profit Trend QoQ -     -39.80%    YoY -     -46.50%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 33,115 38,719 37,372 35,053 36,778 37,879 37,869 -2.21%
  YoY % -14.47% 3.60% 6.62% -4.69% -2.91% 0.03% -
  Horiz. % 87.45% 102.24% 98.69% 92.56% 97.12% 100.03% 100.00%
PBT 1,557 3,160 2,728 4,716 3,458 3,751 4,336 -15.69%
  YoY % -50.73% 15.84% -42.15% 36.38% -7.81% -13.49% -
  Horiz. % 35.91% 72.88% 62.92% 108.76% 79.75% 86.51% 100.00%
Tax -465 -170 -890 -661 -1,387 -1,092 -965 -11.45%
  YoY % -173.53% 80.90% -34.64% 52.34% -27.01% -13.16% -
  Horiz. % 48.19% 17.62% 92.23% 68.50% 143.73% 113.16% 100.00%
NP 1,092 2,990 1,838 4,055 2,071 2,659 3,371 -17.12%
  YoY % -63.48% 62.68% -54.67% 95.80% -22.11% -21.12% -
  Horiz. % 32.39% 88.70% 54.52% 120.29% 61.44% 78.88% 100.00%
NP to SH 1,139 2,490 2,093 3,912 1,364 2,732 3,371 -16.54%
  YoY % -54.26% 18.97% -46.50% 186.80% -50.07% -18.96% -
  Horiz. % 33.79% 73.87% 62.09% 116.05% 40.46% 81.04% 100.00%
Tax Rate 29.87 % 5.38 % 32.62 % 14.02 % 40.11 % 29.11 % 22.26 % 5.02%
  YoY % 455.20% -83.51% 132.67% -65.05% 37.79% 30.77% -
  Horiz. % 134.19% 24.17% 146.54% 62.98% 180.19% 130.77% 100.00%
Total Cost 32,023 35,729 35,534 30,998 34,707 35,220 34,498 -1.23%
  YoY % -10.37% 0.55% 14.63% -10.69% -1.46% 2.09% -
  Horiz. % 92.83% 103.57% 103.00% 89.85% 100.61% 102.09% 100.00%
Net Worth 239,080 249,217 231,152 222,017 210,851 175,998 163,601 6.52%
  YoY % -4.07% 7.82% 4.11% 5.30% 19.80% 7.58% -
  Horiz. % 146.14% 152.33% 141.29% 135.71% 128.88% 107.58% 100.00%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 239,080 249,217 231,152 222,017 210,851 175,998 163,601 6.52%
  YoY % -4.07% 7.82% 4.11% 5.30% 19.80% 7.58% -
  Horiz. % 146.14% 152.33% 141.29% 135.71% 128.88% 107.58% 100.00%
NOSH 107,694 56,130 56,105 56,206 56,833 57,515 58,221 10.79%
  YoY % 91.87% 0.04% -0.18% -1.10% -1.19% -1.21% -
  Horiz. % 184.97% 96.41% 96.37% 96.54% 97.62% 98.79% 100.00%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 3.30 % 7.72 % 4.92 % 11.57 % 5.63 % 7.02 % 8.90 % -15.23%
  YoY % -57.25% 56.91% -57.48% 105.51% -19.80% -21.12% -
  Horiz. % 37.08% 86.74% 55.28% 130.00% 63.26% 78.88% 100.00%
ROE 0.48 % 1.00 % 0.91 % 1.76 % 0.65 % 1.55 % 2.06 % -21.55%
  YoY % -52.00% 9.89% -48.30% 170.77% -58.06% -24.76% -
  Horiz. % 23.30% 48.54% 44.17% 85.44% 31.55% 75.24% 100.00%
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 30.75 68.98 66.61 62.36 64.71 65.86 65.04 -11.73%
  YoY % -55.42% 3.56% 6.82% -3.63% -1.75% 1.26% -
  Horiz. % 47.28% 106.06% 102.41% 95.88% 99.49% 101.26% 100.00%
EPS 1.06 4.44 3.73 6.96 2.40 4.75 5.79 -24.64%
  YoY % -76.13% 19.03% -46.41% 190.00% -49.47% -17.96% -
  Horiz. % 18.31% 76.68% 64.42% 120.21% 41.45% 82.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2200 4.4400 4.1200 3.9500 3.7100 3.0600 2.8100 -3.85%
  YoY % -50.00% 7.77% 4.30% 6.47% 21.24% 8.90% -
  Horiz. % 79.00% 158.01% 146.62% 140.57% 132.03% 108.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 27.58 32.25 31.13 29.20 30.64 31.55 31.54 -2.21%
  YoY % -14.48% 3.60% 6.61% -4.70% -2.88% 0.03% -
  Horiz. % 87.44% 102.25% 98.70% 92.58% 97.15% 100.03% 100.00%
EPS 0.95 2.07 1.74 3.26 1.14 2.28 2.81 -16.53%
  YoY % -54.11% 18.97% -46.63% 185.96% -50.00% -18.86% -
  Horiz. % 33.81% 73.67% 61.92% 116.01% 40.57% 81.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9915 2.0760 1.9255 1.8494 1.7564 1.4661 1.3628 6.52%
  YoY % -4.07% 7.82% 4.11% 5.29% 19.80% 7.58% -
  Horiz. % 146.13% 152.33% 141.29% 135.71% 128.88% 107.58% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 1.2400 2.1300 2.3300 2.0400 1.8000 1.7000 1.5100 -
P/RPS 4.03 3.09 3.50 3.27 2.78 2.58 2.32 9.64%
  YoY % 30.42% -11.71% 7.03% 17.63% 7.75% 11.21% -
  Horiz. % 173.71% 133.19% 150.86% 140.95% 119.83% 111.21% 100.00%
P/EPS 117.24 48.01 62.46 29.31 75.00 35.79 26.08 28.45%
  YoY % 144.20% -23.13% 113.10% -60.92% 109.56% 37.23% -
  Horiz. % 449.54% 184.09% 239.49% 112.38% 287.58% 137.23% 100.00%
EY 0.85 2.08 1.60 3.41 1.33 2.79 3.83 -22.18%
  YoY % -59.13% 30.00% -53.08% 156.39% -52.33% -27.15% -
  Horiz. % 22.19% 54.31% 41.78% 89.03% 34.73% 72.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.48 0.57 0.52 0.49 0.56 0.54 0.61%
  YoY % 16.67% -15.79% 9.62% 6.12% -12.50% 3.70% -
  Horiz. % 103.70% 88.89% 105.56% 96.30% 90.74% 103.70% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 21/03/19 22/03/18 21/03/17 24/03/16 23/03/15 27/03/14 28/03/13 -
Price 1.1800 2.1100 2.3400 2.0900 1.8000 1.7100 1.4500 -
P/RPS 3.84 3.06 3.51 3.35 2.78 2.60 2.23 9.48%
  YoY % 25.49% -12.82% 4.78% 20.50% 6.92% 16.59% -
  Horiz. % 172.20% 137.22% 157.40% 150.22% 124.66% 116.59% 100.00%
P/EPS 111.57 47.56 62.73 30.03 75.00 36.00 25.04 28.26%
  YoY % 134.59% -24.18% 108.89% -59.96% 108.33% 43.77% -
  Horiz. % 445.57% 189.94% 250.52% 119.93% 299.52% 143.77% 100.00%
EY 0.90 2.10 1.59 3.33 1.33 2.78 3.99 -21.97%
  YoY % -57.14% 32.08% -52.25% 150.38% -52.16% -30.33% -
  Horiz. % 22.56% 52.63% 39.85% 83.46% 33.33% 69.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.48 0.57 0.53 0.49 0.56 0.52 0.32%
  YoY % 10.42% -15.79% 7.55% 8.16% -12.50% 7.69% -
  Horiz. % 101.92% 92.31% 109.62% 101.92% 94.23% 107.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 

TOP ARTICLES

1. Crest Builder's Q2 Results - to worry or not? JL's Stock Picks and Coverages
2. Tony Fernandes: AirAsia's ancillary growth to compensate for M'sia processing fee removal Good Articles to Share
3. Bad Quarter Reports My Trading Adventure
4. River of Life - a vanity project that fails to measure up - CYNTHIA GABRIEL & LALITHA KUNARATNAM Good Articles to Share
5. 大马股票分析报告 – Master-Pack 2Q2019 Investment Path
6. [转贴] [HIBISCUS PETROLEUM BHD:2021年的任务:每日平均净产量达到20,000桶石油(“bopd”);和获得1亿桶石油的净已探明和可能储量/权利] - James的股票投资James Share Investing James的股票投资James Share Investing
7. [转贴] [Facebook live video:浅谈Dayang enterprise holdings bhd (Dayang)] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Jaks Resources Berhad - Within Expectations PublicInvest Research
Partners & Brokers