Highlights

[ANALABS] YoY Quarter Result on 2017-07-31 [#1]

Stock [ANALABS]: ANALABS RESOURCES BHD
Announcement Date 21-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2018
Quarter 31-Jul-2017  [#1]
Profit Trend QoQ -     42.92%    YoY -     -9.60%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 37,768 38,948 40,573 38,199 37,489 37,314 33,016 2.27%
  YoY % -3.03% -4.01% 6.21% 1.89% 0.47% 13.02% -
  Horiz. % 114.39% 117.97% 122.89% 115.70% 113.55% 113.02% 100.00%
PBT 2,843 3,828 4,407 3,229 2,896 5,128 3,137 -1.63%
  YoY % -25.73% -13.14% 36.48% 11.50% -43.53% 63.47% -
  Horiz. % 90.63% 122.03% 140.48% 102.93% 92.32% 163.47% 100.00%
Tax -250 -657 -828 -810 -545 -412 -645 -14.61%
  YoY % 61.95% 20.65% -2.22% -48.62% -32.28% 36.12% -
  Horiz. % 38.76% 101.86% 128.37% 125.58% 84.50% 63.88% 100.00%
NP 2,593 3,171 3,579 2,419 2,351 4,716 2,492 0.66%
  YoY % -18.23% -11.40% 47.95% 2.89% -50.15% 89.25% -
  Horiz. % 104.05% 127.25% 143.62% 97.07% 94.34% 189.25% 100.00%
NP to SH 2,494 3,107 3,437 3,130 2,659 4,099 2,492 0.01%
  YoY % -19.73% -9.60% 9.81% 17.71% -35.13% 64.49% -
  Horiz. % 100.08% 124.68% 137.92% 125.60% 106.70% 164.49% 100.00%
Tax Rate 8.79 % 17.16 % 18.79 % 25.09 % 18.82 % 8.03 % 20.56 % -13.20%
  YoY % -48.78% -8.67% -25.11% 33.32% 134.37% -60.94% -
  Horiz. % 42.75% 83.46% 91.39% 122.03% 91.54% 39.06% 100.00%
Total Cost 35,175 35,777 36,994 35,780 35,138 32,598 30,524 2.39%
  YoY % -1.68% -3.29% 3.39% 1.83% 7.79% 6.79% -
  Horiz. % 115.24% 117.21% 121.20% 117.22% 115.12% 106.79% 100.00%
Net Worth 248,252 241,920 224,640 214,483 209,410 167,529 162,187 7.35%
  YoY % 2.62% 7.69% 4.74% 2.42% 25.00% 3.29% -
  Horiz. % 153.07% 149.16% 138.51% 132.24% 129.12% 103.29% 100.00%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 248,252 241,920 224,640 214,483 209,410 167,529 162,187 7.35%
  YoY % 2.62% 7.69% 4.74% 2.42% 25.00% 3.29% -
  Horiz. % 153.07% 149.16% 138.51% 132.24% 129.12% 103.29% 100.00%
NOSH 55,787 56,130 56,160 56,294 57,060 57,570 59,192 -0.98%
  YoY % -0.61% -0.05% -0.24% -1.34% -0.89% -2.74% -
  Horiz. % 94.25% 94.83% 94.88% 95.11% 96.40% 97.26% 100.00%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 6.87 % 8.14 % 8.82 % 6.33 % 6.27 % 12.64 % 7.55 % -1.56%
  YoY % -15.60% -7.71% 39.34% 0.96% -50.40% 67.42% -
  Horiz. % 90.99% 107.81% 116.82% 83.84% 83.05% 167.42% 100.00%
ROE 1.00 % 1.28 % 1.53 % 1.46 % 1.27 % 2.45 % 1.54 % -6.94%
  YoY % -21.87% -16.34% 4.79% 14.96% -48.16% 59.09% -
  Horiz. % 64.94% 83.12% 99.35% 94.81% 82.47% 159.09% 100.00%
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 67.70 69.39 72.25 67.86 65.70 64.81 55.78 3.28%
  YoY % -2.44% -3.96% 6.47% 3.29% 1.37% 16.19% -
  Horiz. % 121.37% 124.40% 129.53% 121.66% 117.78% 116.19% 100.00%
EPS 4.47 5.54 6.12 5.56 4.66 7.12 4.21 1.00%
  YoY % -19.31% -9.48% 10.07% 19.31% -34.55% 69.12% -
  Horiz. % 106.18% 131.59% 145.37% 132.07% 110.69% 169.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.4500 4.3100 4.0000 3.8100 3.6700 2.9100 2.7400 8.41%
  YoY % 3.25% 7.75% 4.99% 3.81% 26.12% 6.20% -
  Horiz. % 162.41% 157.30% 145.99% 139.05% 133.94% 106.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 120,048
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 31.46 32.44 33.80 31.82 31.23 31.08 27.50 2.27%
  YoY % -3.02% -4.02% 6.22% 1.89% 0.48% 13.02% -
  Horiz. % 114.40% 117.96% 122.91% 115.71% 113.56% 113.02% 100.00%
EPS 2.08 2.59 2.86 2.61 2.21 3.41 2.08 -
  YoY % -19.69% -9.44% 9.58% 18.10% -35.19% 63.94% -
  Horiz. % 100.00% 124.52% 137.50% 125.48% 106.25% 163.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0679 2.0152 1.8713 1.7867 1.7444 1.3955 1.3510 7.35%
  YoY % 2.62% 7.69% 4.73% 2.42% 25.00% 3.29% -
  Horiz. % 153.06% 149.16% 138.51% 132.25% 129.12% 103.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 2.7000 2.1600 2.2200 1.7600 1.9600 1.6800 1.5000 -
P/RPS 3.99 3.11 3.07 2.59 2.98 2.59 2.69 6.79%
  YoY % 28.30% 1.30% 18.53% -13.09% 15.06% -3.72% -
  Horiz. % 148.33% 115.61% 114.13% 96.28% 110.78% 96.28% 100.00%
P/EPS 60.39 39.02 36.27 31.65 42.06 23.60 35.63 9.19%
  YoY % 54.77% 7.58% 14.60% -24.75% 78.22% -33.76% -
  Horiz. % 169.49% 109.51% 101.80% 88.83% 118.05% 66.24% 100.00%
EY 1.66 2.56 2.76 3.16 2.38 4.24 2.81 -8.40%
  YoY % -35.16% -7.25% -12.66% 32.77% -43.87% 50.89% -
  Horiz. % 59.07% 91.10% 98.22% 112.46% 84.70% 150.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.50 0.56 0.46 0.53 0.58 0.55 1.74%
  YoY % 22.00% -10.71% 21.74% -13.21% -8.62% 5.45% -
  Horiz. % 110.91% 90.91% 101.82% 83.64% 96.36% 105.45% 100.00%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 21/09/18 21/09/17 29/09/16 23/09/15 25/09/14 25/09/13 20/09/12 -
Price 2.5100 2.2700 2.3200 1.6600 1.8700 1.7000 1.4900 -
P/RPS 3.71 3.27 3.21 2.45 2.85 2.62 2.67 5.63%
  YoY % 13.46% 1.87% 31.02% -14.04% 8.78% -1.87% -
  Horiz. % 138.95% 122.47% 120.22% 91.76% 106.74% 98.13% 100.00%
P/EPS 56.14 41.01 37.91 29.86 40.13 23.88 35.39 7.99%
  YoY % 36.89% 8.18% 26.96% -25.59% 68.05% -32.52% -
  Horiz. % 158.63% 115.88% 107.12% 84.37% 113.39% 67.48% 100.00%
EY 1.78 2.44 2.64 3.35 2.49 4.19 2.83 -7.43%
  YoY % -27.05% -7.58% -21.19% 34.54% -40.57% 48.06% -
  Horiz. % 62.90% 86.22% 93.29% 118.37% 87.99% 148.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.53 0.58 0.44 0.51 0.58 0.54 0.61%
  YoY % 5.66% -8.62% 31.82% -13.73% -12.07% 7.41% -
  Horiz. % 103.70% 98.15% 107.41% 81.48% 94.44% 107.41% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

159  134  475  1480 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SUMATEC 0.0250.00 
 HSI-H6P 0.175+0.01 
 HSI-H8E 0.44+0.005 
 MNC 0.075-0.005 
 EFORCE 0.695+0.03 
 MERIDIAN 0.095-0.02 
 SEALINK 0.295+0.025 
 KSTAR-WA 0.025+0.01 
 HSI-H6Q 0.385+0.02 
 HSI-C7F 0.41-0.01 

TOP ARTICLES

1. (Icon) 5G Arrives Earlier Than Expected, Start Paying Attention To Technology Stocks Icon8888 Gossips About Stocks
2. Koon Yew Yin’s statement to the police - Koon Yew Yin Koon Yew Yin's Blog
3. Get To Know These 3 M'sian Companies Featured In Forbes Asia's 200 Best Under A Billion 2019 - Sade Dayangku Good Articles to Share
4. 11 things I learned from the 2019 Genting Malaysia AGM - Shak Chee Hoi Good Articles to Share
5. [转贴] 「香港超人」李嘉誠,為何要加速拋售香港和中國資産? Good Articles to Share
6. Tun M: AIRASIA - WORLD’S BEST LOW-COST AIRLINE Good Articles to Share
7. UZMA VERSUS UTUSAN (WHY ONE SURVIVED AND ONE GOING BANKRUPT SOON (NTA IS THE SECRET) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Trump is wrong. Trade wars are not easy to win, even non-players end up as losers Good Articles to Share
Partners & Brokers