Highlights

[ANALABS] YoY Quarter Result on 2017-07-31 [#1]

Stock [ANALABS]: ANALABS RESOURCES BHD
Announcement Date 21-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2018
Quarter 31-Jul-2017  [#1]
Profit Trend QoQ -     42.92%    YoY -     -9.60%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 29,909 37,768 38,948 40,573 38,199 37,489 37,314 -3.62%
  YoY % -20.81% -3.03% -4.01% 6.21% 1.89% 0.47% -
  Horiz. % 80.15% 101.22% 104.38% 108.73% 102.37% 100.47% 100.00%
PBT 3,797 2,843 3,828 4,407 3,229 2,896 5,128 -4.88%
  YoY % 33.56% -25.73% -13.14% 36.48% 11.50% -43.53% -
  Horiz. % 74.04% 55.44% 74.65% 85.94% 62.97% 56.47% 100.00%
Tax -269 -250 -657 -828 -810 -545 -412 -6.86%
  YoY % -7.60% 61.95% 20.65% -2.22% -48.62% -32.28% -
  Horiz. % 65.29% 60.68% 159.47% 200.97% 196.60% 132.28% 100.00%
NP 3,528 2,593 3,171 3,579 2,419 2,351 4,716 -4.72%
  YoY % 36.06% -18.23% -11.40% 47.95% 2.89% -50.15% -
  Horiz. % 74.81% 54.98% 67.24% 75.89% 51.29% 49.85% 100.00%
NP to SH 3,323 2,494 3,107 3,437 3,130 2,659 4,099 -3.44%
  YoY % 33.24% -19.73% -9.60% 9.81% 17.71% -35.13% -
  Horiz. % 81.07% 60.84% 75.80% 83.85% 76.36% 64.87% 100.00%
Tax Rate 7.08 % 8.79 % 17.16 % 18.79 % 25.09 % 18.82 % 8.03 % -2.08%
  YoY % -19.45% -48.78% -8.67% -25.11% 33.32% 134.37% -
  Horiz. % 88.17% 109.46% 213.70% 234.00% 312.45% 234.37% 100.00%
Total Cost 26,381 35,175 35,777 36,994 35,780 35,138 32,598 -3.46%
  YoY % -25.00% -1.68% -3.29% 3.39% 1.83% 7.79% -
  Horiz. % 80.93% 107.91% 109.75% 113.49% 109.76% 107.79% 100.00%
Net Worth 269,116 248,252 241,920 224,640 214,483 209,410 167,529 8.22%
  YoY % 8.40% 2.62% 7.69% 4.74% 2.42% 25.00% -
  Horiz. % 160.64% 148.18% 144.40% 134.09% 128.03% 125.00% 100.00%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 269,116 248,252 241,920 224,640 214,483 209,410 167,529 8.22%
  YoY % 8.40% 2.62% 7.69% 4.74% 2.42% 25.00% -
  Horiz. % 160.64% 148.18% 144.40% 134.09% 128.03% 125.00% 100.00%
NOSH 108,954 55,787 56,130 56,160 56,294 57,060 57,570 11.21%
  YoY % 95.30% -0.61% -0.05% -0.24% -1.34% -0.89% -
  Horiz. % 189.25% 96.90% 97.50% 97.55% 97.78% 99.11% 100.00%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 11.80 % 6.87 % 8.14 % 8.82 % 6.33 % 6.27 % 12.64 % -1.14%
  YoY % 71.76% -15.60% -7.71% 39.34% 0.96% -50.40% -
  Horiz. % 93.35% 54.35% 64.40% 69.78% 50.08% 49.60% 100.00%
ROE 1.23 % 1.00 % 1.28 % 1.53 % 1.46 % 1.27 % 2.45 % -10.84%
  YoY % 23.00% -21.87% -16.34% 4.79% 14.96% -48.16% -
  Horiz. % 50.20% 40.82% 52.24% 62.45% 59.59% 51.84% 100.00%
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 27.45 67.70 69.39 72.25 67.86 65.70 64.81 -13.33%
  YoY % -59.45% -2.44% -3.96% 6.47% 3.29% 1.37% -
  Horiz. % 42.35% 104.46% 107.07% 111.48% 104.71% 101.37% 100.00%
EPS 3.05 4.47 5.54 6.12 5.56 4.66 7.12 -13.17%
  YoY % -31.77% -19.31% -9.48% 10.07% 19.31% -34.55% -
  Horiz. % 42.84% 62.78% 77.81% 85.96% 78.09% 65.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4700 4.4500 4.3100 4.0000 3.8100 3.6700 2.9100 -2.69%
  YoY % -44.49% 3.25% 7.75% 4.99% 3.81% 26.12% -
  Horiz. % 84.88% 152.92% 148.11% 137.46% 130.93% 126.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 120,048
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 24.91 31.46 32.44 33.80 31.82 31.23 31.08 -3.62%
  YoY % -20.82% -3.02% -4.02% 6.22% 1.89% 0.48% -
  Horiz. % 80.15% 101.22% 104.38% 108.75% 102.38% 100.48% 100.00%
EPS 2.77 2.08 2.59 2.86 2.61 2.21 3.41 -3.40%
  YoY % 33.17% -19.69% -9.44% 9.58% 18.10% -35.19% -
  Horiz. % 81.23% 61.00% 75.95% 83.87% 76.54% 64.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2417 2.0679 2.0152 1.8713 1.7867 1.7444 1.3955 8.22%
  YoY % 8.40% 2.62% 7.69% 4.73% 2.42% 25.00% -
  Horiz. % 160.64% 148.18% 144.41% 134.10% 128.03% 125.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 1.0300 2.7000 2.1600 2.2200 1.7600 1.9600 1.6800 -
P/RPS 3.75 3.99 3.11 3.07 2.59 2.98 2.59 6.36%
  YoY % -6.02% 28.30% 1.30% 18.53% -13.09% 15.06% -
  Horiz. % 144.79% 154.05% 120.08% 118.53% 100.00% 115.06% 100.00%
P/EPS 33.77 60.39 39.02 36.27 31.65 42.06 23.60 6.15%
  YoY % -44.08% 54.77% 7.58% 14.60% -24.75% 78.22% -
  Horiz. % 143.09% 255.89% 165.34% 153.69% 134.11% 178.22% 100.00%
EY 2.96 1.66 2.56 2.76 3.16 2.38 4.24 -5.81%
  YoY % 78.31% -35.16% -7.25% -12.66% 32.77% -43.87% -
  Horiz. % 69.81% 39.15% 60.38% 65.09% 74.53% 56.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.61 0.50 0.56 0.46 0.53 0.58 -5.24%
  YoY % -31.15% 22.00% -10.71% 21.74% -13.21% -8.62% -
  Horiz. % 72.41% 105.17% 86.21% 96.55% 79.31% 91.38% 100.00%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 25/09/19 21/09/18 21/09/17 29/09/16 23/09/15 25/09/14 25/09/13 -
Price 1.0800 2.5100 2.2700 2.3200 1.6600 1.8700 1.7000 -
P/RPS 3.93 3.71 3.27 3.21 2.45 2.85 2.62 6.99%
  YoY % 5.93% 13.46% 1.87% 31.02% -14.04% 8.78% -
  Horiz. % 150.00% 141.60% 124.81% 122.52% 93.51% 108.78% 100.00%
P/EPS 35.41 56.14 41.01 37.91 29.86 40.13 23.88 6.78%
  YoY % -36.93% 36.89% 8.18% 26.96% -25.59% 68.05% -
  Horiz. % 148.28% 235.09% 171.73% 158.75% 125.04% 168.05% 100.00%
EY 2.82 1.78 2.44 2.64 3.35 2.49 4.19 -6.38%
  YoY % 58.43% -27.05% -7.58% -21.19% 34.54% -40.57% -
  Horiz. % 67.30% 42.48% 58.23% 63.01% 79.95% 59.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.56 0.53 0.58 0.44 0.51 0.58 -4.50%
  YoY % -21.43% 5.66% -8.62% 31.82% -13.73% -12.07% -
  Horiz. % 75.86% 96.55% 91.38% 100.00% 75.86% 87.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.075+0.025 
 TRIVE 0.02+0.01 
 EDUSPEC 0.025+0.01 
 NETX 0.0150.00 
 PHB 0.04+0.005 
 XOX 0.29+0.02 
 XDL 0.085+0.015 
 ORION 0.135+0.045 
 NICE 0.40+0.17 
 PHB-WB 0.0250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers