Highlights

[ANALABS] YoY Quarter Result on 2020-07-31 [#1]

Stock [ANALABS]: ANALABS RESOURCES BHD
Announcement Date 24-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2021
Quarter 31-Jul-2020  [#1]
Profit Trend QoQ -     2,785.78%    YoY -     64.88%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 27,585 29,909 37,768 38,948 40,573 38,199 37,489 -4.98%
  YoY % -7.77% -20.81% -3.03% -4.01% 6.21% 1.89% -
  Horiz. % 73.58% 79.78% 100.74% 103.89% 108.23% 101.89% 100.00%
PBT 6,104 3,797 2,843 3,828 4,407 3,229 2,896 13.22%
  YoY % 60.76% 33.56% -25.73% -13.14% 36.48% 11.50% -
  Horiz. % 210.77% 131.11% 98.17% 132.18% 152.18% 111.50% 100.00%
Tax -773 -269 -250 -657 -828 -810 -545 5.99%
  YoY % -187.36% -7.60% 61.95% 20.65% -2.22% -48.62% -
  Horiz. % 141.83% 49.36% 45.87% 120.55% 151.93% 148.62% 100.00%
NP 5,331 3,528 2,593 3,171 3,579 2,419 2,351 14.61%
  YoY % 51.11% 36.06% -18.23% -11.40% 47.95% 2.89% -
  Horiz. % 226.75% 150.06% 110.29% 134.88% 152.23% 102.89% 100.00%
NP to SH 5,479 3,323 2,494 3,107 3,437 3,130 2,659 12.79%
  YoY % 64.88% 33.24% -19.73% -9.60% 9.81% 17.71% -
  Horiz. % 206.05% 124.97% 93.79% 116.85% 129.26% 117.71% 100.00%
Tax Rate 12.66 % 7.08 % 8.79 % 17.16 % 18.79 % 25.09 % 18.82 % -6.39%
  YoY % 78.81% -19.45% -48.78% -8.67% -25.11% 33.32% -
  Horiz. % 67.27% 37.62% 46.71% 91.18% 99.84% 133.32% 100.00%
Total Cost 22,254 26,381 35,175 35,777 36,994 35,780 35,138 -7.32%
  YoY % -15.64% -25.00% -1.68% -3.29% 3.39% 1.83% -
  Horiz. % 63.33% 75.08% 100.11% 101.82% 105.28% 101.83% 100.00%
Net Worth 262,562 269,116 248,252 241,920 224,640 214,483 209,410 3.84%
  YoY % -2.44% 8.40% 2.62% 7.69% 4.74% 2.42% -
  Horiz. % 125.38% 128.51% 118.55% 115.52% 107.27% 102.42% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 262,562 269,116 248,252 241,920 224,640 214,483 209,410 3.84%
  YoY % -2.44% 8.40% 2.62% 7.69% 4.74% 2.42% -
  Horiz. % 125.38% 128.51% 118.55% 115.52% 107.27% 102.42% 100.00%
NOSH 108,947 108,954 55,787 56,130 56,160 56,294 57,060 11.37%
  YoY % -0.01% 95.30% -0.61% -0.05% -0.24% -1.34% -
  Horiz. % 190.93% 190.95% 97.77% 98.37% 98.42% 98.66% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 19.33 % 11.80 % 6.87 % 8.14 % 8.82 % 6.33 % 6.27 % 20.62%
  YoY % 63.81% 71.76% -15.60% -7.71% 39.34% 0.96% -
  Horiz. % 308.29% 188.20% 109.57% 129.82% 140.67% 100.96% 100.00%
ROE 2.09 % 1.23 % 1.00 % 1.28 % 1.53 % 1.46 % 1.27 % 8.65%
  YoY % 69.92% 23.00% -21.87% -16.34% 4.79% 14.96% -
  Horiz. % 164.57% 96.85% 78.74% 100.79% 120.47% 114.96% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 25.32 27.45 67.70 69.39 72.25 67.86 65.70 -14.68%
  YoY % -7.76% -59.45% -2.44% -3.96% 6.47% 3.29% -
  Horiz. % 38.54% 41.78% 103.04% 105.62% 109.97% 103.29% 100.00%
EPS 5.03 3.05 4.47 5.54 6.12 5.56 4.66 1.28%
  YoY % 64.92% -31.77% -19.31% -9.48% 10.07% 19.31% -
  Horiz. % 107.94% 65.45% 95.92% 118.88% 131.33% 119.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.4100 2.4700 4.4500 4.3100 4.0000 3.8100 3.6700 -6.76%
  YoY % -2.43% -44.49% 3.25% 7.75% 4.99% 3.81% -
  Horiz. % 65.67% 67.30% 121.25% 117.44% 108.99% 103.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 120,048
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 22.98 24.91 31.46 32.44 33.80 31.82 31.23 -4.98%
  YoY % -7.75% -20.82% -3.02% -4.02% 6.22% 1.89% -
  Horiz. % 73.58% 79.76% 100.74% 103.87% 108.23% 101.89% 100.00%
EPS 4.56 2.77 2.08 2.59 2.86 2.61 2.21 12.82%
  YoY % 64.62% 33.17% -19.69% -9.44% 9.58% 18.10% -
  Horiz. % 206.33% 125.34% 94.12% 117.19% 129.41% 118.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1871 2.2417 2.0679 2.0152 1.8713 1.7867 1.7444 3.84%
  YoY % -2.44% 8.40% 2.62% 7.69% 4.73% 2.42% -
  Horiz. % 125.38% 128.51% 118.55% 115.52% 107.27% 102.42% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 1.0300 1.0300 2.7000 2.1600 2.2200 1.7600 1.9600 -
P/RPS 4.07 3.75 3.99 3.11 3.07 2.59 2.98 5.33%
  YoY % 8.53% -6.02% 28.30% 1.30% 18.53% -13.09% -
  Horiz. % 136.58% 125.84% 133.89% 104.36% 103.02% 86.91% 100.00%
P/EPS 20.48 33.77 60.39 39.02 36.27 31.65 42.06 -11.29%
  YoY % -39.35% -44.08% 54.77% 7.58% 14.60% -24.75% -
  Horiz. % 48.69% 80.29% 143.58% 92.77% 86.23% 75.25% 100.00%
EY 4.88 2.96 1.66 2.56 2.76 3.16 2.38 12.70%
  YoY % 64.86% 78.31% -35.16% -7.25% -12.66% 32.77% -
  Horiz. % 205.04% 124.37% 69.75% 107.56% 115.97% 132.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.42 0.61 0.50 0.56 0.46 0.53 -3.42%
  YoY % 2.38% -31.15% 22.00% -10.71% 21.74% -13.21% -
  Horiz. % 81.13% 79.25% 115.09% 94.34% 105.66% 86.79% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 24/09/20 25/09/19 21/09/18 21/09/17 29/09/16 23/09/15 25/09/14 -
Price 1.0500 1.0800 2.5100 2.2700 2.3200 1.6600 1.8700 -
P/RPS 4.15 3.93 3.71 3.27 3.21 2.45 2.85 6.46%
  YoY % 5.60% 5.93% 13.46% 1.87% 31.02% -14.04% -
  Horiz. % 145.61% 137.89% 130.18% 114.74% 112.63% 85.96% 100.00%
P/EPS 20.88 35.41 56.14 41.01 37.91 29.86 40.13 -10.31%
  YoY % -41.03% -36.93% 36.89% 8.18% 26.96% -25.59% -
  Horiz. % 52.03% 88.24% 139.90% 102.19% 94.47% 74.41% 100.00%
EY 4.79 2.82 1.78 2.44 2.64 3.35 2.49 11.51%
  YoY % 69.86% 58.43% -27.05% -7.58% -21.19% 34.54% -
  Horiz. % 192.37% 113.25% 71.49% 97.99% 106.02% 134.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.44 0.56 0.53 0.58 0.44 0.51 -2.43%
  YoY % 0.00% -21.43% 5.66% -8.62% 31.82% -13.73% -
  Horiz. % 86.27% 86.27% 109.80% 103.92% 113.73% 86.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS