Highlights

[LTKM] YoY Quarter Result on 2018-06-30 [#1]

Stock [LTKM]: LTKM BHD
Announcement Date 16-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -337.93%    YoY -     -77.71%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 27,924 48,248 39,424 39,812 42,682 40,755 45,248 -7.72%
  YoY % -42.12% 22.38% -0.97% -6.72% 4.73% -9.93% -
  Horiz. % 61.71% 106.63% 87.13% 87.99% 94.33% 90.07% 100.00%
PBT -8,055 2,729 -1,319 -701 4,844 3,557 9,887 -
  YoY % -395.16% 306.90% -88.16% -114.47% 36.18% -64.02% -
  Horiz. % -81.47% 27.60% -13.34% -7.09% 48.99% 35.98% 100.00%
Tax -340 -2,219 -563 -358 -1,775 -1,106 -2,755 -29.42%
  YoY % 84.68% -294.14% -57.26% 79.83% -60.49% 59.85% -
  Horiz. % 12.34% 80.54% 20.44% 12.99% 64.43% 40.15% 100.00%
NP -8,395 510 -1,882 -1,059 3,069 2,451 7,132 -
  YoY % -1,746.08% 127.10% -77.71% -134.51% 25.21% -65.63% -
  Horiz. % -117.71% 7.15% -26.39% -14.85% 43.03% 34.37% 100.00%
NP to SH -8,395 510 -1,882 -1,059 3,069 2,451 7,132 -
  YoY % -1,746.08% 127.10% -77.71% -134.51% 25.21% -65.63% -
  Horiz. % -117.71% 7.15% -26.39% -14.85% 43.03% 34.37% 100.00%
Tax Rate - % 81.31 % - % - % 36.64 % 31.09 % 27.86 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 17.85% 11.59% -
  Horiz. % 0.00% 291.85% 0.00% 0.00% 131.51% 111.59% 100.00%
Total Cost 36,319 47,738 41,306 40,871 39,613 38,304 38,116 -0.80%
  YoY % -23.92% 15.57% 1.06% 3.18% 3.42% 0.49% -
  Horiz. % 95.29% 125.24% 108.37% 107.23% 103.93% 100.49% 100.00%
Net Worth 235,488 245,896 228,983 238,090 225,079 222,477 166,052 5.99%
  YoY % -4.23% 7.39% -3.83% 5.78% 1.17% 33.98% -
  Horiz. % 141.82% 148.08% 137.90% 143.38% 135.55% 133.98% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 235,488 245,896 228,983 238,090 225,079 222,477 166,052 5.99%
  YoY % -4.23% 7.39% -3.83% 5.78% 1.17% 33.98% -
  Horiz. % 141.82% 148.08% 137.90% 143.38% 135.55% 133.98% 100.00%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 43,355 20.08%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 200.09% -
  Horiz. % 300.09% 300.09% 300.09% 300.09% 300.09% 300.09% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -30.06 % 1.06 % -4.77 % -2.66 % 7.19 % 6.01 % 15.76 % -
  YoY % -2,935.85% 122.22% -79.32% -137.00% 19.63% -61.87% -
  Horiz. % -190.74% 6.73% -30.27% -16.88% 45.62% 38.13% 100.00%
ROE -3.56 % 0.21 % -0.82 % -0.44 % 1.36 % 1.10 % 4.30 % -
  YoY % -1,795.24% 125.61% -86.36% -132.35% 23.64% -74.42% -
  Horiz. % -82.79% 4.88% -19.07% -10.23% 31.63% 25.58% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.46 37.08 30.30 30.60 32.81 31.32 104.36 -23.15%
  YoY % -42.13% 22.38% -0.98% -6.74% 4.76% -69.99% -
  Horiz. % 20.56% 35.53% 29.03% 29.32% 31.44% 30.01% 100.00%
EPS -6.45 0.39 -1.45 -0.81 2.36 1.88 16.45 -
  YoY % -1,753.85% 126.90% -79.01% -134.32% 25.53% -88.57% -
  Horiz. % -39.21% 2.37% -8.81% -4.92% 14.35% 11.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8100 1.8900 1.7600 1.8300 1.7300 1.7100 3.8300 -11.73%
  YoY % -4.23% 7.39% -3.83% 5.78% 1.17% -55.35% -
  Horiz. % 47.26% 49.35% 45.95% 47.78% 45.17% 44.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.46 37.08 30.30 30.60 32.81 31.32 34.78 -7.73%
  YoY % -42.13% 22.38% -0.98% -6.74% 4.76% -9.95% -
  Horiz. % 61.70% 106.61% 87.12% 87.98% 94.34% 90.05% 100.00%
EPS -6.45 0.39 -1.45 -0.81 2.36 1.88 5.48 -
  YoY % -1,753.85% 126.90% -79.01% -134.32% 25.53% -65.69% -
  Horiz. % -117.70% 7.12% -26.46% -14.78% 43.07% 34.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8100 1.8900 1.7600 1.8300 1.7300 1.7100 1.2763 5.99%
  YoY % -4.23% 7.39% -3.83% 5.78% 1.17% 33.98% -
  Horiz. % 141.82% 148.08% 137.90% 143.38% 135.55% 133.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.0500 0.9850 0.9000 1.7700 1.4100 2.1400 3.4500 -
P/RPS 4.89 2.66 2.97 5.78 4.30 6.83 3.31 6.71%
  YoY % 83.83% -10.44% -48.62% 34.42% -37.04% 106.34% -
  Horiz. % 147.73% 80.36% 89.73% 174.62% 129.91% 206.34% 100.00%
P/EPS -16.27 251.28 -62.22 -217.45 59.77 113.60 20.97 -
  YoY % -106.47% 503.86% 71.39% -463.81% -47.39% 441.73% -
  Horiz. % -77.59% 1,198.28% -296.71% -1,036.96% 285.03% 541.73% 100.00%
EY -6.15 0.40 -1.61 -0.46 1.67 0.88 4.77 -
  YoY % -1,637.50% 124.84% -250.00% -127.54% 89.77% -81.55% -
  Horiz. % -128.93% 8.39% -33.75% -9.64% 35.01% 18.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.52 0.51 0.97 0.82 1.25 0.90 -7.05%
  YoY % 11.54% 1.96% -47.42% 18.29% -34.40% 38.89% -
  Horiz. % 64.44% 57.78% 56.67% 107.78% 91.11% 138.89% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 23/08/19 16/08/18 16/08/17 17/08/16 27/08/15 28/08/14 -
Price 0.9400 1.3500 0.9200 1.4900 1.4100 1.5700 4.5000 -
P/RPS 4.38 3.64 3.04 4.87 4.30 5.01 4.31 0.27%
  YoY % 20.33% 19.74% -37.58% 13.26% -14.17% 16.24% -
  Horiz. % 101.62% 84.45% 70.53% 112.99% 99.77% 116.24% 100.00%
P/EPS -14.57 344.39 -63.60 -183.05 59.77 83.34 27.36 -
  YoY % -104.23% 641.49% 65.26% -406.26% -28.28% 204.61% -
  Horiz. % -53.25% 1,258.74% -232.46% -669.04% 218.46% 304.61% 100.00%
EY -6.86 0.29 -1.57 -0.55 1.67 1.20 3.66 -
  YoY % -2,465.52% 118.47% -185.45% -132.93% 39.17% -67.21% -
  Horiz. % -187.43% 7.92% -42.90% -15.03% 45.63% 32.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.71 0.52 0.81 0.82 0.92 1.17 -12.63%
  YoY % -26.76% 36.54% -35.80% -1.22% -10.87% -21.37% -
  Horiz. % 44.44% 60.68% 44.44% 69.23% 70.09% 78.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

476  362  566  685 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.115-0.015 
 KANGER 0.145-0.035 
 IRIS 0.325+0.045 
 BINTAI 0.665+0.13 
 INIX 0.26-0.025 
 MTOUCHE 0.06+0.01 
 CONNECT 0.165+0.025 
 DOLPHIN-WB 0.035+0.01 
 MTRONIC 0.0850.00 
 KSTAR 0.245+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
5. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
6. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
7. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
8. Top Glove chairman on strategy and tackling challenges as company posts record profit gloveharicut
PARTNERS & BROKERS