Highlights

[LTKM] YoY Quarter Result on 2018-06-30 [#1]

Stock [LTKM]: LTKM BHD
Announcement Date 16-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -337.93%    YoY -     -77.71%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 48,248 39,424 39,812 42,682 40,755 45,248 43,540 1.73%
  YoY % 22.38% -0.97% -6.72% 4.73% -9.93% 3.92% -
  Horiz. % 110.81% 90.55% 91.44% 98.03% 93.60% 103.92% 100.00%
PBT 2,729 -1,319 -701 4,844 3,557 9,887 8,289 -16.90%
  YoY % 306.90% -88.16% -114.47% 36.18% -64.02% 19.28% -
  Horiz. % 32.92% -15.91% -8.46% 58.44% 42.91% 119.28% 100.00%
Tax -2,219 -563 -358 -1,775 -1,106 -2,755 -2,229 -0.07%
  YoY % -294.14% -57.26% 79.83% -60.49% 59.85% -23.60% -
  Horiz. % 99.55% 25.26% 16.06% 79.63% 49.62% 123.60% 100.00%
NP 510 -1,882 -1,059 3,069 2,451 7,132 6,060 -33.79%
  YoY % 127.10% -77.71% -134.51% 25.21% -65.63% 17.69% -
  Horiz. % 8.42% -31.06% -17.48% 50.64% 40.45% 117.69% 100.00%
NP to SH 510 -1,882 -1,059 3,069 2,451 7,132 6,060 -33.79%
  YoY % 127.10% -77.71% -134.51% 25.21% -65.63% 17.69% -
  Horiz. % 8.42% -31.06% -17.48% 50.64% 40.45% 117.69% 100.00%
Tax Rate 81.31 % - % - % 36.64 % 31.09 % 27.86 % 26.89 % 20.24%
  YoY % 0.00% 0.00% 0.00% 17.85% 11.59% 3.61% -
  Horiz. % 302.38% 0.00% 0.00% 136.26% 115.62% 103.61% 100.00%
Total Cost 47,738 41,306 40,871 39,613 38,304 38,116 37,480 4.11%
  YoY % 15.57% 1.06% 3.18% 3.42% 0.49% 1.70% -
  Horiz. % 127.37% 110.21% 109.05% 105.69% 102.20% 101.70% 100.00%
Net Worth 245,896 228,983 238,090 225,079 222,477 166,052 139,245 9.94%
  YoY % 7.39% -3.83% 5.78% 1.17% 33.98% 19.25% -
  Horiz. % 176.59% 164.45% 170.99% 161.64% 159.77% 119.25% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 245,896 228,983 238,090 225,079 222,477 166,052 139,245 9.94%
  YoY % 7.39% -3.83% 5.78% 1.17% 33.98% 19.25% -
  Horiz. % 176.59% 164.45% 170.99% 161.64% 159.77% 119.25% 100.00%
NOSH 130,104 130,104 130,104 130,104 130,104 43,355 43,378 20.08%
  YoY % 0.00% 0.00% 0.00% 0.00% 200.09% -0.05% -
  Horiz. % 299.93% 299.93% 299.93% 299.93% 299.93% 99.95% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.06 % -4.77 % -2.66 % 7.19 % 6.01 % 15.76 % 13.92 % -34.88%
  YoY % 122.22% -79.32% -137.00% 19.63% -61.87% 13.22% -
  Horiz. % 7.61% -34.27% -19.11% 51.65% 43.18% 113.22% 100.00%
ROE 0.21 % -0.82 % -0.44 % 1.36 % 1.10 % 4.30 % 4.35 % -39.64%
  YoY % 125.61% -86.36% -132.35% 23.64% -74.42% -1.15% -
  Horiz. % 4.83% -18.85% -10.11% 31.26% 25.29% 98.85% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 37.08 30.30 30.60 32.81 31.32 104.36 100.37 -15.29%
  YoY % 22.38% -0.98% -6.74% 4.76% -69.99% 3.98% -
  Horiz. % 36.94% 30.19% 30.49% 32.69% 31.20% 103.98% 100.00%
EPS 0.39 -1.45 -0.81 2.36 1.88 16.45 13.97 -44.91%
  YoY % 126.90% -79.01% -134.32% 25.53% -88.57% 17.75% -
  Horiz. % 2.79% -10.38% -5.80% 16.89% 13.46% 117.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8900 1.7600 1.8300 1.7300 1.7100 3.8300 3.2100 -8.45%
  YoY % 7.39% -3.83% 5.78% 1.17% -55.35% 19.31% -
  Horiz. % 58.88% 54.83% 57.01% 53.89% 53.27% 119.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 37.08 30.30 30.60 32.81 31.32 34.78 33.47 1.72%
  YoY % 22.38% -0.98% -6.74% 4.76% -9.95% 3.91% -
  Horiz. % 110.79% 90.53% 91.43% 98.03% 93.58% 103.91% 100.00%
EPS 0.39 -1.45 -0.81 2.36 1.88 5.48 4.66 -33.85%
  YoY % 126.90% -79.01% -134.32% 25.53% -65.69% 17.60% -
  Horiz. % 8.37% -31.12% -17.38% 50.64% 40.34% 117.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8900 1.7600 1.8300 1.7300 1.7100 1.2763 1.0703 9.94%
  YoY % 7.39% -3.83% 5.78% 1.17% 33.98% 19.25% -
  Horiz. % 176.59% 164.44% 170.98% 161.64% 159.77% 119.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.9850 0.9000 1.7700 1.4100 2.1400 3.4500 1.9000 -
P/RPS 2.66 2.97 5.78 4.30 6.83 3.31 1.89 5.86%
  YoY % -10.44% -48.62% 34.42% -37.04% 106.34% 75.13% -
  Horiz. % 140.74% 157.14% 305.82% 227.51% 361.38% 175.13% 100.00%
P/EPS 251.28 -62.22 -217.45 59.77 113.60 20.97 13.60 62.56%
  YoY % 503.86% 71.39% -463.81% -47.39% 441.73% 54.19% -
  Horiz. % 1,847.65% -457.50% -1,598.90% 439.49% 835.29% 154.19% 100.00%
EY 0.40 -1.61 -0.46 1.67 0.88 4.77 7.35 -38.43%
  YoY % 124.84% -250.00% -127.54% 89.77% -81.55% -35.10% -
  Horiz. % 5.44% -21.90% -6.26% 22.72% 11.97% 64.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.51 0.97 0.82 1.25 0.90 0.59 -2.08%
  YoY % 1.96% -47.42% 18.29% -34.40% 38.89% 52.54% -
  Horiz. % 88.14% 86.44% 164.41% 138.98% 211.86% 152.54% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 16/08/18 16/08/17 17/08/16 27/08/15 28/08/14 29/08/13 -
Price 1.3500 0.9200 1.4900 1.4100 1.5700 4.5000 1.9800 -
P/RPS 3.64 3.04 4.87 4.30 5.01 4.31 1.97 10.77%
  YoY % 19.74% -37.58% 13.26% -14.17% 16.24% 118.78% -
  Horiz. % 184.77% 154.31% 247.21% 218.27% 254.31% 218.78% 100.00%
P/EPS 344.39 -63.60 -183.05 59.77 83.34 27.36 14.17 70.15%
  YoY % 641.49% 65.26% -406.26% -28.28% 204.61% 93.08% -
  Horiz. % 2,430.42% -448.84% -1,291.81% 421.81% 588.14% 193.08% 100.00%
EY 0.29 -1.57 -0.55 1.67 1.20 3.66 7.06 -41.25%
  YoY % 118.47% -185.45% -132.93% 39.17% -67.21% -48.16% -
  Horiz. % 4.11% -22.24% -7.79% 23.65% 17.00% 51.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.52 0.81 0.82 0.92 1.17 0.62 2.28%
  YoY % 36.54% -35.80% -1.22% -10.87% -21.37% 88.71% -
  Horiz. % 114.52% 83.87% 130.65% 132.26% 148.39% 188.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

413  296  522  772 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.455+0.01 
 PUC 0.0550.00 
 MTAG 0.51+0.025 
 SAPNRG 0.27-0.005 
 ARMADA 0.445+0.005 
 MYEG 1.26+0.01 
 GPACKET-WB 0.325+0.005 
 KNM-WB 0.185+0.005 
 HSI-C7F 0.335-0.035 
 HSI-H8B 0.205+0.02 
Partners & Brokers