Highlights

[POHUAT] YoY Quarter Result on 2020-07-31 [#3]

Stock [POHUAT]: POH HUAT RESOURCES HOLDINGS BHD
Announcement Date 15-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2020
Quarter 31-Jul-2020  [#3]
Profit Trend QoQ -     65.88%    YoY -     2.36%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 132,808 164,845 144,997 151,479 125,647 112,497 89,119 6.87%
  YoY % -19.43% 13.69% -4.28% 20.56% 11.69% 26.23% -
  Horiz. % 149.02% 184.97% 162.70% 169.97% 140.99% 126.23% 100.00%
PBT 13,737 13,813 10,502 11,673 12,239 12,153 4,372 21.00%
  YoY % -0.55% 31.53% -10.03% -4.62% 0.71% 177.97% -
  Horiz. % 314.20% 315.94% 240.21% 266.99% 279.94% 277.97% 100.00%
Tax -2,202 -2,545 -1,299 -2,194 -2,283 -1,662 -608 23.90%
  YoY % 13.48% -95.92% 40.79% 3.90% -37.36% -173.36% -
  Horiz. % 362.17% 418.59% 213.65% 360.86% 375.49% 273.36% 100.00%
NP 11,535 11,268 9,203 9,479 9,956 10,491 3,764 20.50%
  YoY % 2.37% 22.44% -2.91% -4.79% -5.10% 178.72% -
  Horiz. % 306.46% 299.36% 244.50% 251.83% 264.51% 278.72% 100.00%
NP to SH 11,535 11,269 9,200 9,656 9,993 10,628 3,882 19.88%
  YoY % 2.36% 22.49% -4.72% -3.37% -5.97% 173.78% -
  Horiz. % 297.14% 290.29% 236.99% 248.74% 257.42% 273.78% 100.00%
Tax Rate 16.03 % 18.42 % 12.37 % 18.80 % 18.65 % 13.68 % 13.91 % 2.39%
  YoY % -12.98% 48.91% -34.20% 0.80% 36.33% -1.65% -
  Horiz. % 115.24% 132.42% 88.93% 135.15% 134.08% 98.35% 100.00%
Total Cost 121,273 153,577 135,794 142,000 115,691 102,006 85,355 6.02%
  YoY % -21.03% 13.10% -4.37% 22.74% 13.42% 19.51% -
  Horiz. % 142.08% 179.93% 159.09% 166.36% 135.54% 119.51% 100.00%
Net Worth 387,796 345,746 298,476 273,657 226,123 196,500 165,274 15.26%
  YoY % 12.16% 15.84% 9.07% 21.02% 15.08% 18.89% -
  Horiz. % 234.64% 209.19% 180.59% 165.58% 136.82% 118.89% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 9,315 4,426 - 6,408 4,270 3,201 3,217 19.37%
  YoY % 110.46% 0.00% 0.00% 50.07% 33.40% -0.49% -
  Horiz. % 289.57% 137.59% 0.00% 199.21% 132.74% 99.51% 100.00%
Div Payout % 80.76 % 39.28 % - % 66.37 % 42.74 % 30.12 % 82.87 % -0.43%
  YoY % 105.60% 0.00% 0.00% 55.29% 41.90% -63.65% -
  Horiz. % 97.45% 47.40% 0.00% 80.09% 51.57% 36.35% 100.00%
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 387,796 345,746 298,476 273,657 226,123 196,500 165,274 15.26%
  YoY % 12.16% 15.84% 9.07% 21.02% 15.08% 18.89% -
  Horiz. % 234.64% 209.19% 180.59% 165.58% 136.82% 118.89% 100.00%
NOSH 232,897 221,320 219,565 213,628 213,525 106,706 107,237 13.78%
  YoY % 5.23% 0.80% 2.78% 0.05% 100.10% -0.49% -
  Horiz. % 217.18% 206.38% 204.75% 199.21% 199.11% 99.51% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 8.69 % 6.84 % 6.35 % 6.26 % 7.92 % 9.33 % 4.22 % 12.78%
  YoY % 27.05% 7.72% 1.44% -20.96% -15.11% 121.09% -
  Horiz. % 205.92% 162.09% 150.47% 148.34% 187.68% 221.09% 100.00%
ROE 2.97 % 3.26 % 3.08 % 3.53 % 4.42 % 5.41 % 2.35 % 3.98%
  YoY % -8.90% 5.84% -12.75% -20.14% -18.30% 130.21% -
  Horiz. % 126.38% 138.72% 131.06% 150.21% 188.09% 230.21% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 57.02 74.48 66.04 70.91 58.84 105.43 83.10 -6.08%
  YoY % -23.44% 12.78% -6.87% 20.51% -44.19% 26.87% -
  Horiz. % 68.62% 89.63% 79.47% 85.33% 70.81% 126.87% 100.00%
EPS 5.00 5.09 4.19 4.52 4.68 9.96 3.62 5.53%
  YoY % -1.77% 21.48% -7.30% -3.42% -53.01% 175.14% -
  Horiz. % 138.12% 140.61% 115.75% 124.86% 129.28% 275.14% 100.00%
DPS 4.00 2.00 0.00 3.00 2.00 3.00 3.00 4.91%
  YoY % 100.00% 0.00% 0.00% 50.00% -33.33% 0.00% -
  Horiz. % 133.33% 66.67% 0.00% 100.00% 66.67% 100.00% 100.00%
NAPS 1.6651 1.5622 1.3594 1.2810 1.0590 1.8415 1.5412 1.30%
  YoY % 6.59% 14.92% 6.12% 20.96% -42.49% 19.48% -
  Horiz. % 108.04% 101.36% 88.20% 83.12% 68.71% 119.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 263,635
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 50.38 62.53 55.00 57.46 47.66 42.67 33.80 6.87%
  YoY % -19.43% 13.69% -4.28% 20.56% 11.69% 26.24% -
  Horiz. % 149.05% 185.00% 162.72% 170.00% 141.01% 126.24% 100.00%
EPS 4.38 4.27 3.49 3.66 3.79 4.03 1.47 19.94%
  YoY % 2.58% 22.35% -4.64% -3.43% -5.96% 174.15% -
  Horiz. % 297.96% 290.48% 237.41% 248.98% 257.82% 274.15% 100.00%
DPS 3.53 1.68 0.00 2.43 1.62 1.21 1.22 19.35%
  YoY % 110.12% 0.00% 0.00% 50.00% 33.88% -0.82% -
  Horiz. % 289.34% 137.70% 0.00% 199.18% 132.79% 99.18% 100.00%
NAPS 1.4710 1.3115 1.1322 1.0380 0.8577 0.7453 0.6269 15.26%
  YoY % 12.16% 15.84% 9.08% 21.02% 15.08% 18.89% -
  Horiz. % 234.65% 209.20% 180.60% 165.58% 136.82% 118.89% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 1.2000 1.5000 1.4900 1.9200 1.4900 2.8200 1.3300 -
P/RPS 2.10 2.01 2.26 2.71 2.53 2.67 1.60 4.63%
  YoY % 4.48% -11.06% -16.61% 7.11% -5.24% 66.88% -
  Horiz. % 131.25% 125.62% 141.25% 169.38% 158.12% 166.88% 100.00%
P/EPS 24.23 29.46 35.56 42.48 31.84 28.31 36.74 -6.70%
  YoY % -17.75% -17.15% -16.29% 33.42% 12.47% -22.95% -
  Horiz. % 65.95% 80.19% 96.79% 115.62% 86.66% 77.05% 100.00%
EY 4.13 3.39 2.81 2.35 3.14 3.53 2.72 7.20%
  YoY % 21.83% 20.64% 19.57% -25.16% -11.05% 29.78% -
  Horiz. % 151.84% 124.63% 103.31% 86.40% 115.44% 129.78% 100.00%
DY 3.33 1.33 0.00 1.56 1.34 1.06 2.26 6.67%
  YoY % 150.38% 0.00% 0.00% 16.42% 26.42% -53.10% -
  Horiz. % 147.35% 58.85% 0.00% 69.03% 59.29% 46.90% 100.00%
P/NAPS 0.72 0.96 1.10 1.50 1.41 1.53 0.86 -2.92%
  YoY % -25.00% -12.73% -26.67% 6.38% -7.84% 77.91% -
  Horiz. % 83.72% 111.63% 127.91% 174.42% 163.95% 177.91% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 15/09/20 20/09/19 26/09/18 25/09/17 26/09/16 14/09/15 10/09/14 -
Price 1.3800 1.5700 1.4300 1.9600 1.5300 2.9000 1.3900 -
P/RPS 2.42 2.11 2.17 2.76 2.60 2.75 1.67 6.37%
  YoY % 14.69% -2.76% -21.38% 6.15% -5.45% 64.67% -
  Horiz. % 144.91% 126.35% 129.94% 165.27% 155.69% 164.67% 100.00%
P/EPS 27.86 30.83 34.13 43.36 32.69 29.12 38.40 -5.20%
  YoY % -9.63% -9.67% -21.29% 32.64% 12.26% -24.17% -
  Horiz. % 72.55% 80.29% 88.88% 112.92% 85.13% 75.83% 100.00%
EY 3.59 3.24 2.93 2.31 3.06 3.43 2.60 5.52%
  YoY % 10.80% 10.58% 26.84% -24.51% -10.79% 31.92% -
  Horiz. % 138.08% 124.62% 112.69% 88.85% 117.69% 131.92% 100.00%
DY 2.90 1.27 0.00 1.53 1.31 1.03 2.16 5.03%
  YoY % 128.35% 0.00% 0.00% 16.79% 27.18% -52.31% -
  Horiz. % 134.26% 58.80% 0.00% 70.83% 60.65% 47.69% 100.00%
P/NAPS 0.83 1.00 1.05 1.53 1.44 1.57 0.90 -1.34%
  YoY % -17.00% -4.76% -31.37% 6.25% -8.28% 74.44% -
  Horiz. % 92.22% 111.11% 116.67% 170.00% 160.00% 174.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

128  138  439  1688 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DOLPHIN-WB 0.03+0.025 
 XOX 0.115-0.015 
 KANGER 0.15-0.03 
 IRIS 0.295+0.015 
 PTRANS 0.290.00 
 PRESBHD 0.61+0.045 
 PA 0.09+0.01 
 CONNECT 0.155+0.015 
 TRIVE 0.0150.00 
 DOLPHIN 0.07-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. [Humbled Investor]SCGM: Why share price fell today despite results meeting expectation? HumbledInvestor
3. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
4. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
5. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
6. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
7. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
8. Top Glove chairman on strategy and tackling challenges as company posts record profit gloveharicut
PARTNERS & BROKERS