Highlights

[UNIMECH] YoY Quarter Result on 2020-06-30 [#2]

Stock [UNIMECH]: UNIMECH GROUP BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -32.93%    YoY -     -38.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 53,002 61,879 63,466 59,869 59,849 55,652 68,019 -4.07%
  YoY % -14.35% -2.50% 6.01% 0.03% 7.54% -18.18% -
  Horiz. % 77.92% 90.97% 93.31% 88.02% 87.99% 81.82% 100.00%
PBT 5,662 7,959 8,177 6,074 6,551 5,496 12,718 -12.61%
  YoY % -28.86% -2.67% 34.62% -7.28% 19.20% -56.79% -
  Horiz. % 44.52% 62.58% 64.29% 47.76% 51.51% 43.21% 100.00%
Tax -1,830 -2,238 -2,334 -1,608 -1,568 -1,406 -3,364 -9.64%
  YoY % 18.23% 4.11% -45.15% -2.55% -11.52% 58.20% -
  Horiz. % 54.40% 66.53% 69.38% 47.80% 46.61% 41.80% 100.00%
NP 3,832 5,721 5,843 4,466 4,983 4,090 9,354 -13.81%
  YoY % -33.02% -2.09% 30.83% -10.38% 21.83% -56.28% -
  Horiz. % 40.97% 61.16% 62.47% 47.74% 53.27% 43.72% 100.00%
NP to SH 2,848 4,638 4,175 4,096 4,607 3,797 6,952 -13.81%
  YoY % -38.59% 11.09% 1.93% -11.09% 21.33% -45.38% -
  Horiz. % 40.97% 66.71% 60.05% 58.92% 66.27% 54.62% 100.00%
Tax Rate 32.32 % 28.12 % 28.54 % 26.47 % 23.94 % 25.58 % 26.45 % 3.39%
  YoY % 14.94% -1.47% 7.82% 10.57% -6.41% -3.29% -
  Horiz. % 122.19% 106.31% 107.90% 100.08% 90.51% 96.71% 100.00%
Total Cost 49,170 56,158 57,623 55,403 54,866 51,562 58,665 -2.90%
  YoY % -12.44% -2.54% 4.01% 0.98% 6.41% -12.11% -
  Horiz. % 83.81% 95.73% 98.22% 94.44% 93.52% 87.89% 100.00%
Net Worth 273,808 257,189 242,973 246,986 244,314 231,486 223,714 3.42%
  YoY % 6.46% 5.85% -1.62% 1.09% 5.54% 3.47% -
  Horiz. % 122.39% 114.96% 108.61% 110.40% 109.21% 103.47% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 273,808 257,189 242,973 246,986 244,314 231,486 223,714 3.42%
  YoY % 6.46% 5.85% -1.62% 1.09% 5.54% 3.47% -
  Horiz. % 122.39% 114.96% 108.61% 110.40% 109.21% 103.47% 100.00%
NOSH 149,052 149,616 126,417 125,120 119,352 118,286 120,276 3.64%
  YoY % -0.38% 18.35% 1.04% 4.83% 0.90% -1.65% -
  Horiz. % 123.92% 124.39% 105.11% 104.03% 99.23% 98.35% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 7.23 % 9.25 % 9.21 % 7.46 % 8.33 % 7.35 % 13.75 % -10.15%
  YoY % -21.84% 0.43% 23.46% -10.44% 13.33% -46.55% -
  Horiz. % 52.58% 67.27% 66.98% 54.25% 60.58% 53.45% 100.00%
ROE 1.04 % 1.80 % 1.72 % 1.66 % 1.89 % 1.64 % 3.11 % -16.67%
  YoY % -42.22% 4.65% 3.61% -12.17% 15.24% -47.27% -
  Horiz. % 33.44% 57.88% 55.31% 53.38% 60.77% 52.73% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 35.56 41.36 50.20 47.85 50.14 47.05 56.55 -7.43%
  YoY % -14.02% -17.61% 4.91% -4.57% 6.57% -16.80% -
  Horiz. % 62.88% 73.14% 88.77% 84.62% 88.66% 83.20% 100.00%
EPS 1.91 3.10 3.30 3.27 3.86 3.21 5.78 -16.84%
  YoY % -38.39% -6.06% 0.92% -15.28% 20.25% -44.46% -
  Horiz. % 33.04% 53.63% 57.09% 56.57% 66.78% 55.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8370 1.7190 1.9220 1.9740 2.0470 1.9570 1.8600 -0.21%
  YoY % 6.86% -10.56% -2.63% -3.57% 4.60% 5.22% -
  Horiz. % 98.76% 92.42% 103.33% 106.13% 110.05% 105.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 158,768
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 33.38 38.97 39.97 37.71 37.70 35.05 42.84 -4.07%
  YoY % -14.34% -2.50% 5.99% 0.03% 7.56% -18.18% -
  Horiz. % 77.92% 90.97% 93.30% 88.03% 88.00% 81.82% 100.00%
EPS 1.79 2.92 2.63 2.58 2.90 2.39 4.38 -13.84%
  YoY % -38.70% 11.03% 1.94% -11.03% 21.34% -45.43% -
  Horiz. % 40.87% 66.67% 60.05% 58.90% 66.21% 54.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7246 1.6199 1.5304 1.5556 1.5388 1.4580 1.4091 3.42%
  YoY % 6.46% 5.85% -1.62% 1.09% 5.54% 3.47% -
  Horiz. % 122.39% 114.96% 108.61% 110.40% 109.20% 103.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.1000 1.0900 0.9500 1.1200 1.1800 1.4100 1.6300 -
P/RPS 3.09 2.64 1.89 2.34 2.35 3.00 2.88 1.18%
  YoY % 17.05% 39.68% -19.23% -0.43% -21.67% 4.17% -
  Horiz. % 107.29% 91.67% 65.62% 81.25% 81.60% 104.17% 100.00%
P/EPS 57.57 35.16 28.77 34.21 30.57 43.93 28.20 12.62%
  YoY % 63.74% 22.21% -15.90% 11.91% -30.41% 55.78% -
  Horiz. % 204.15% 124.68% 102.02% 121.31% 108.40% 155.78% 100.00%
EY 1.74 2.84 3.48 2.92 3.27 2.28 3.55 -11.20%
  YoY % -38.73% -18.39% 19.18% -10.70% 43.42% -35.77% -
  Horiz. % 49.01% 80.00% 98.03% 82.25% 92.11% 64.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.63 0.49 0.57 0.58 0.72 0.88 -6.18%
  YoY % -4.76% 28.57% -14.04% -1.72% -19.44% -18.18% -
  Horiz. % 68.18% 71.59% 55.68% 64.77% 65.91% 81.82% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 22/08/19 29/08/18 29/08/17 29/08/16 27/08/15 28/08/14 -
Price 1.1000 1.3700 1.0800 1.0400 1.1000 1.3100 1.6300 -
P/RPS 3.09 3.31 2.15 2.17 2.19 2.78 2.88 1.18%
  YoY % -6.65% 53.95% -0.92% -0.91% -21.22% -3.47% -
  Horiz. % 107.29% 114.93% 74.65% 75.35% 76.04% 96.53% 100.00%
P/EPS 57.57 44.19 32.70 31.77 28.50 40.81 28.20 12.62%
  YoY % 30.28% 35.14% 2.93% 11.47% -30.16% 44.72% -
  Horiz. % 204.15% 156.70% 115.96% 112.66% 101.06% 144.72% 100.00%
EY 1.74 2.26 3.06 3.15 3.51 2.45 3.55 -11.20%
  YoY % -23.01% -26.14% -2.86% -10.26% 43.27% -30.99% -
  Horiz. % 49.01% 63.66% 86.20% 88.73% 98.87% 69.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.80 0.56 0.53 0.54 0.67 0.88 -6.18%
  YoY % -25.00% 42.86% 5.66% -1.85% -19.40% -23.86% -
  Horiz. % 68.18% 90.91% 63.64% 60.23% 61.36% 76.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

196  319  542  1389 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.21-0.015 
 AT 0.095+0.005 
 IMPIANA 0.11+0.03 
 DGSB 0.21+0.015 
 MLAB 0.03-0.005 
 MAHSING 1.14-0.04 
 DNEX 0.215-0.02 
 LUSTER-WA 0.115-0.01 
 DGB 0.030.00 
 VC 0.05-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS