Highlights

[PERDANA] YoY Quarter Result on 2016-12-31 [#4]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 21-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -29.04%    YoY -     105.73%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 64,076 33,927 47,370 48,603 77,549 78,039 64,195 -0.03%
  YoY % 88.86% -28.38% -2.54% -37.33% -0.63% 21.57% -
  Horiz. % 99.81% 52.85% 73.79% 75.71% 120.80% 121.57% 100.00%
PBT 8,303 -46,296 -11,315 -78,539 18,211 21,127 -15,720 -
  YoY % 117.93% -309.16% 85.59% -531.27% -13.80% 234.40% -
  Horiz. % -52.82% 294.50% 71.98% 499.61% -115.85% -134.40% 100.00%
Tax 812 6,748 15,737 1,233 -284 165 -4 -
  YoY % -87.97% -57.12% 1,176.32% 534.15% -272.12% 4,225.00% -
  Horiz. % -20,300.00% -168,700.00% -393,425.00% -30,825.00% 7,100.00% -4,125.00% 100.00%
NP 9,115 -39,548 4,422 -77,306 17,927 21,292 -15,724 -
  YoY % 123.05% -994.35% 105.72% -531.23% -15.80% 235.41% -
  Horiz. % -57.97% 251.51% -28.12% 491.64% -114.01% -135.41% 100.00%
NP to SH 9,115 -39,547 4,427 -77,308 17,927 21,886 -15,816 -
  YoY % 123.05% -993.31% 105.73% -531.24% -18.09% 238.38% -
  Horiz. % -57.63% 250.04% -27.99% 488.80% -113.35% -138.38% 100.00%
Tax Rate -9.78 % - % - % - % 1.56 % -0.78 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 300.00% 0.00% -
  Horiz. % 1,253.85% 0.00% 0.00% 0.00% -200.00% 100.00% -
Total Cost 54,961 73,475 42,948 125,909 59,622 56,747 79,919 -6.05%
  YoY % -25.20% 71.08% -65.89% 111.18% 5.07% -28.99% -
  Horiz. % 68.77% 91.94% 53.74% 157.55% 74.60% 71.01% 100.00%
Net Worth 459,297 498,221 739,547 747,332 687,512 559,874 461,064 -0.06%
  YoY % -7.81% -32.63% -1.04% 8.70% 22.80% 21.43% -
  Horiz. % 99.62% 108.06% 160.40% 162.09% 149.11% 121.43% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 459,297 498,221 739,547 747,332 687,512 559,874 461,064 -0.06%
  YoY % -7.81% -32.63% -1.04% 8.70% 22.80% 21.43% -
  Horiz. % 99.62% 108.06% 160.40% 162.09% 149.11% 121.43% 100.00%
NOSH 778,470 778,470 778,470 778,470 739,261 727,109 495,768 7.81%
  YoY % 0.00% 0.00% 0.00% 5.30% 1.67% 46.66% -
  Horiz. % 157.02% 157.02% 157.02% 157.02% 149.11% 146.66% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 14.23 % -116.57 % 9.34 % -159.06 % 23.12 % 27.28 % -24.49 % -
  YoY % 112.21% -1,348.07% 105.87% -787.98% -15.25% 211.39% -
  Horiz. % -58.11% 475.99% -38.14% 649.49% -94.41% -111.39% 100.00%
ROE 1.98 % -7.94 % 0.60 % -10.34 % 2.61 % 3.91 % -3.43 % -
  YoY % 124.94% -1,423.33% 105.80% -496.17% -33.25% 213.99% -
  Horiz. % -57.73% 231.49% -17.49% 301.46% -76.09% -113.99% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 8.23 4.36 6.09 6.24 10.49 10.73 12.95 -7.27%
  YoY % 88.76% -28.41% -2.40% -40.51% -2.24% -17.14% -
  Horiz. % 63.55% 33.67% 47.03% 48.19% 81.00% 82.86% 100.00%
EPS 1.17 -5.08 0.57 -9.95 2.03 3.01 -3.19 -
  YoY % 123.03% -991.23% 105.73% -590.15% -32.56% 194.36% -
  Horiz. % -36.68% 159.25% -17.87% 311.91% -63.64% -94.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.6400 0.9500 0.9600 0.9300 0.7700 0.9300 -7.30%
  YoY % -7.81% -32.63% -1.04% 3.23% 20.78% -17.20% -
  Horiz. % 63.44% 68.82% 102.15% 103.23% 100.00% 82.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 778,470
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 8.23 4.36 6.09 6.24 9.96 10.02 8.25 -0.04%
  YoY % 88.76% -28.41% -2.40% -37.35% -0.60% 21.45% -
  Horiz. % 99.76% 52.85% 73.82% 75.64% 120.73% 121.45% 100.00%
EPS 1.17 -5.08 0.57 -9.95 2.30 2.81 -2.03 -
  YoY % 123.03% -991.23% 105.73% -532.61% -18.15% 238.42% -
  Horiz. % -57.64% 250.25% -28.08% 490.15% -113.30% -138.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5900 0.6400 0.9500 0.9600 0.8832 0.7192 0.5923 -0.06%
  YoY % -7.81% -32.63% -1.04% 8.70% 22.80% 21.42% -
  Horiz. % 99.61% 108.05% 160.39% 162.08% 149.11% 121.42% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.2150 0.3250 1.5400 1.5400 1.1100 1.5900 1.0800 -
P/RPS 2.61 7.46 25.31 24.67 10.58 14.81 8.34 -17.60%
  YoY % -65.01% -70.53% 2.59% 133.18% -28.56% 77.58% -
  Horiz. % 31.29% 89.45% 303.48% 295.80% 126.86% 177.58% 100.00%
P/EPS 18.36 -6.40 270.80 -15.51 45.77 52.82 -33.85 -
  YoY % 386.88% -102.36% 1,845.97% -133.89% -13.35% 256.04% -
  Horiz. % -54.24% 18.91% -800.00% 45.82% -135.21% -156.04% 100.00%
EY 5.45 -15.63 0.37 -6.45 2.18 1.89 -2.95 -
  YoY % 134.87% -4,324.32% 105.74% -395.87% 15.34% 164.07% -
  Horiz. % -184.75% 529.83% -12.54% 218.64% -73.90% -64.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.51 1.62 1.60 1.19 2.06 1.16 -17.71%
  YoY % -29.41% -68.52% 1.25% 34.45% -42.23% 77.59% -
  Horiz. % 31.03% 43.97% 139.66% 137.93% 102.59% 177.59% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/02/19 22/02/18 21/02/17 24/02/16 23/02/15 25/02/14 25/02/13 -
Price 0.2650 0.3250 1.5400 1.5400 1.1900 1.9500 1.1500 -
P/RPS 3.22 7.46 25.31 24.67 11.34 18.17 8.88 -15.55%
  YoY % -56.84% -70.53% 2.59% 117.55% -37.59% 104.62% -
  Horiz. % 36.26% 84.01% 285.02% 277.82% 127.70% 204.62% 100.00%
P/EPS 22.63 -6.40 270.80 -15.51 49.07 64.78 -36.05 -
  YoY % 453.59% -102.36% 1,845.97% -131.61% -24.25% 279.69% -
  Horiz. % -62.77% 17.75% -751.18% 43.02% -136.12% -179.69% 100.00%
EY 4.42 -15.63 0.37 -6.45 2.04 1.54 -2.77 -
  YoY % 128.28% -4,324.32% 105.74% -416.18% 32.47% 155.60% -
  Horiz. % -159.57% 564.26% -13.36% 232.85% -73.65% -55.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.51 1.62 1.60 1.28 2.53 1.24 -15.54%
  YoY % -11.76% -68.52% 1.25% 25.00% -49.41% 104.03% -
  Horiz. % 36.29% 41.13% 130.65% 129.03% 103.23% 204.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers