Highlights

[PERDANA] YoY Quarter Result on 2015-03-31 [#1]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 21-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     -51.82%    YoY -     -60.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 16,776 18,928 42,013 69,508 87,270 56,779 53,446 -17.55%
  YoY % -11.37% -54.95% -39.56% -20.35% 53.70% 6.24% -
  Horiz. % 31.39% 35.42% 78.61% 130.05% 163.29% 106.24% 100.00%
PBT -66,050 -45,888 -11,785 9,582 22,363 13,170 -7,852 42.59%
  YoY % -43.94% -289.38% -222.99% -57.15% 69.80% 267.73% -
  Horiz. % 841.19% 584.41% 150.09% -122.03% -284.81% -167.73% 100.00%
Tax -605 -24 -180 -497 -348 -1,908 -223 18.09%
  YoY % -2,420.83% 86.67% 63.78% -42.82% 81.76% -755.61% -
  Horiz. % 271.30% 10.76% 80.72% 222.87% 156.05% 855.61% 100.00%
NP -66,655 -45,912 -11,965 9,085 22,015 11,262 -8,075 42.14%
  YoY % -45.18% -283.72% -231.70% -58.73% 95.48% 239.47% -
  Horiz. % 825.45% 568.57% 148.17% -112.51% -272.63% -139.47% 100.00%
NP to SH -66,655 -45,912 -11,965 8,637 22,016 11,094 -8,180 41.83%
  YoY % -45.18% -283.72% -238.53% -60.77% 98.45% 235.62% -
  Horiz. % 814.85% 561.27% 146.27% -105.59% -269.14% -135.62% 100.00%
Tax Rate - % - % - % 5.19 % 1.56 % 14.49 % - % -
  YoY % 0.00% 0.00% 0.00% 232.69% -89.23% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 35.82% 10.77% 100.00% -
Total Cost 83,431 64,840 53,978 60,423 65,255 45,517 61,521 5.21%
  YoY % 28.67% 20.12% -10.67% -7.40% 43.36% -26.01% -
  Horiz. % 135.61% 105.39% 87.74% 98.22% 106.07% 73.99% 100.00%
Net Worth 404,804 692,839 677,269 693,912 577,828 470,504 451,139 -1.79%
  YoY % -41.57% 2.30% -2.40% 20.09% 22.81% 4.29% -
  Horiz. % 89.73% 153.58% 150.12% 153.81% 128.08% 104.29% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 404,804 692,839 677,269 693,912 577,828 470,504 451,139 -1.79%
  YoY % -41.57% 2.30% -2.40% 20.09% 22.81% 4.29% -
  Horiz. % 89.73% 153.58% 150.12% 153.81% 128.08% 104.29% 100.00%
NOSH 778,470 778,470 778,470 738,205 731,428 495,267 495,757 7.81%
  YoY % 0.00% 0.00% 5.45% 0.93% 47.68% -0.10% -
  Horiz. % 157.03% 157.03% 157.03% 148.90% 147.54% 99.90% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -397.32 % -242.56 % -28.48 % 13.07 % 25.23 % 19.83 % -15.11 % 72.40%
  YoY % -63.80% -751.69% -317.90% -48.20% 27.23% 231.24% -
  Horiz. % 2,629.52% 1,605.29% 188.48% -86.50% -166.98% -131.24% 100.00%
ROE -16.47 % -6.63 % -1.77 % 1.24 % 3.81 % 2.36 % -1.81 % 44.47%
  YoY % -148.42% -274.58% -242.74% -67.45% 61.44% 230.39% -
  Horiz. % 909.94% 366.30% 97.79% -68.51% -210.50% -130.39% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.15 2.43 5.40 9.42 11.93 11.46 10.78 -23.55%
  YoY % -11.52% -55.00% -42.68% -21.04% 4.10% 6.31% -
  Horiz. % 19.94% 22.54% 50.09% 87.38% 110.67% 106.31% 100.00%
EPS -8.56 -5.89 -1.54 1.17 3.01 2.24 -1.65 31.56%
  YoY % -45.33% -282.47% -231.62% -61.13% 34.38% 235.76% -
  Horiz. % 518.79% 356.97% 93.33% -70.91% -182.42% -135.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.8900 0.8700 0.9400 0.7900 0.9500 0.9100 -8.90%
  YoY % -41.57% 2.30% -7.45% 18.99% -16.84% 4.40% -
  Horiz. % 57.14% 97.80% 95.60% 103.30% 86.81% 104.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,212,894
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.76 0.86 1.90 3.14 3.94 2.57 2.42 -17.55%
  YoY % -11.63% -54.74% -39.49% -20.30% 53.31% 6.20% -
  Horiz. % 31.40% 35.54% 78.51% 129.75% 162.81% 106.20% 100.00%
EPS -3.01 -2.07 -0.54 0.39 0.99 0.50 -0.37 41.79%
  YoY % -45.41% -283.33% -238.46% -60.61% 98.00% 235.14% -
  Horiz. % 813.51% 559.46% 145.95% -105.41% -267.57% -135.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1829 0.3131 0.3061 0.3136 0.2611 0.2126 0.2039 -1.79%
  YoY % -41.58% 2.29% -2.39% 20.11% 22.81% 4.27% -
  Horiz. % 89.70% 153.56% 150.12% 153.80% 128.05% 104.27% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.2600 1.5400 1.5400 1.2400 1.9100 1.3000 0.6200 -
P/RPS 12.07 63.34 28.54 13.17 16.01 11.34 5.75 13.15%
  YoY % -80.94% 121.93% 116.70% -17.74% 41.18% 97.22% -
  Horiz. % 209.91% 1,101.57% 496.35% 229.04% 278.43% 197.22% 100.00%
P/EPS -3.04 -26.11 -100.20 105.98 63.46 58.04 -37.58 -34.22%
  YoY % 88.36% 73.94% -194.55% 67.00% 9.34% 254.44% -
  Horiz. % 8.09% 69.48% 266.63% -282.01% -168.87% -154.44% 100.00%
EY -32.93 -3.83 -1.00 0.94 1.58 1.72 -2.66 52.07%
  YoY % -759.79% -283.00% -206.38% -40.51% -8.14% 164.66% -
  Horiz. % 1,237.97% 143.98% 37.59% -35.34% -59.40% -64.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 1.73 1.77 1.32 2.42 1.37 0.68 -4.99%
  YoY % -71.10% -2.26% 34.09% -45.45% 76.64% 101.47% -
  Horiz. % 73.53% 254.41% 260.29% 194.12% 355.88% 201.47% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date - 22/05/17 25/05/16 21/05/15 22/05/14 20/05/13 28/05/12 -
Price 0.2150 1.5400 1.5400 1.5200 1.8200 1.8100 0.5400 -
P/RPS 9.98 63.34 28.54 16.14 15.25 15.79 5.01 12.17%
  YoY % -84.24% 121.93% 76.83% 5.84% -3.42% 215.17% -
  Horiz. % 199.20% 1,264.27% 569.66% 322.16% 304.39% 315.17% 100.00%
P/EPS -2.51 -26.11 -100.20 129.91 60.47 80.80 -32.73 -34.81%
  YoY % 90.39% 73.94% -177.13% 114.83% -25.16% 346.87% -
  Horiz. % 7.67% 79.77% 306.14% -396.91% -184.75% -246.87% 100.00%
EY -39.82 -3.83 -1.00 0.77 1.65 1.24 -3.06 53.34%
  YoY % -939.69% -283.00% -229.87% -53.33% 33.06% 140.52% -
  Horiz. % 1,301.31% 125.16% 32.68% -25.16% -53.92% -40.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 1.73 1.77 1.62 2.30 1.91 0.59 -5.88%
  YoY % -76.30% -2.26% 9.26% -29.57% 20.42% 223.73% -
  Horiz. % 69.49% 293.22% 300.00% 274.58% 389.83% 323.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

597  345  528  615 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MCT 0.20+0.01 
 KANGER 0.300.00 
 ABLEGRP 0.175+0.03 
 CME 0.1150.00 
 RSAWIT 0.31+0.035 
 HBGLOB 0.21+0.01 
 TDM 0.265+0.035 
 JTIASA 0.83+0.125 
 MTRONIC 0.08+0.01 
 EKOVEST 0.565-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS