Highlights

[PERDANA] YoY Quarter Result on 2017-03-31 [#1]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 22-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -1,137.09%    YoY -     -283.72%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 59,664 25,702 16,776 18,928 42,013 69,508 87,270 -6.14%
  YoY % 132.14% 53.21% -11.37% -54.95% -39.56% -20.35% -
  Horiz. % 68.37% 29.45% 19.22% 21.69% 48.14% 79.65% 100.00%
PBT -13,307 -32,675 -66,050 -45,888 -11,785 9,582 22,363 -
  YoY % 59.27% 50.53% -43.94% -289.38% -222.99% -57.15% -
  Horiz. % -59.50% -146.11% -295.35% -205.20% -52.70% 42.85% 100.00%
Tax -594 -266 -605 -24 -180 -497 -348 9.31%
  YoY % -123.31% 56.03% -2,420.83% 86.67% 63.78% -42.82% -
  Horiz. % 170.69% 76.44% 173.85% 6.90% 51.72% 142.82% 100.00%
NP -13,901 -32,941 -66,655 -45,912 -11,965 9,085 22,015 -
  YoY % 57.80% 50.58% -45.18% -283.72% -231.70% -58.73% -
  Horiz. % -63.14% -149.63% -302.77% -208.55% -54.35% 41.27% 100.00%
NP to SH -13,901 -32,941 -66,655 -45,912 -11,965 8,637 22,016 -
  YoY % 57.80% 50.58% -45.18% -283.72% -238.53% -60.77% -
  Horiz. % -63.14% -149.62% -302.76% -208.54% -54.35% 39.23% 100.00%
Tax Rate - % - % - % - % - % 5.19 % 1.56 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 232.69% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 332.69% 100.00%
Total Cost 73,565 58,643 83,431 64,840 53,978 60,423 65,255 2.02%
  YoY % 25.45% -29.71% 28.67% 20.12% -10.67% -7.40% -
  Horiz. % 112.73% 89.87% 127.85% 99.36% 82.72% 92.60% 100.00%
Net Worth 668,562 412,589 404,804 692,839 677,269 693,912 577,828 2.46%
  YoY % 62.04% 1.92% -41.57% 2.30% -2.40% 20.09% -
  Horiz. % 115.70% 71.40% 70.06% 119.90% 117.21% 120.09% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 668,562 412,589 404,804 692,839 677,269 693,912 577,828 2.46%
  YoY % 62.04% 1.92% -41.57% 2.30% -2.40% 20.09% -
  Horiz. % 115.70% 71.40% 70.06% 119.90% 117.21% 120.09% 100.00%
NOSH 1,591,815 778,470 778,470 778,470 778,470 738,205 731,428 13.82%
  YoY % 104.48% 0.00% 0.00% 0.00% 5.45% 0.93% -
  Horiz. % 217.63% 106.43% 106.43% 106.43% 106.43% 100.93% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -23.30 % -128.17 % -397.32 % -242.56 % -28.48 % 13.07 % 25.23 % -
  YoY % 81.82% 67.74% -63.80% -751.69% -317.90% -48.20% -
  Horiz. % -92.35% -508.01% -1,574.79% -961.40% -112.88% 51.80% 100.00%
ROE -2.08 % -7.98 % -16.47 % -6.63 % -1.77 % 1.24 % 3.81 % -
  YoY % 73.93% 51.55% -148.42% -274.58% -242.74% -67.45% -
  Horiz. % -54.59% -209.45% -432.28% -174.02% -46.46% 32.55% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.75 3.30 2.15 2.43 5.40 9.42 11.93 -17.53%
  YoY % 13.64% 53.49% -11.52% -55.00% -42.68% -21.04% -
  Horiz. % 31.43% 27.66% 18.02% 20.37% 45.26% 78.96% 100.00%
EPS -0.87 -4.23 -8.56 -5.89 -1.54 1.17 3.01 -
  YoY % 79.43% 50.58% -45.33% -282.47% -231.62% -61.13% -
  Horiz. % -28.90% -140.53% -284.39% -195.68% -51.16% 38.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.5300 0.5200 0.8900 0.8700 0.9400 0.7900 -9.99%
  YoY % -20.75% 1.92% -41.57% 2.30% -7.45% 18.99% -
  Horiz. % 53.16% 67.09% 65.82% 112.66% 110.13% 118.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,214,446
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.69 1.16 0.76 0.85 1.90 3.14 3.94 -6.16%
  YoY % 131.90% 52.63% -10.59% -55.26% -39.49% -20.30% -
  Horiz. % 68.27% 29.44% 19.29% 21.57% 48.22% 79.70% 100.00%
EPS -0.63 -1.49 -3.01 -2.07 -0.54 0.39 0.99 -
  YoY % 57.72% 50.50% -45.41% -283.33% -238.46% -60.61% -
  Horiz. % -63.64% -150.51% -304.04% -209.09% -54.55% 39.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3019 0.1863 0.1828 0.3129 0.3058 0.3134 0.2609 2.46%
  YoY % 62.05% 1.91% -41.58% 2.32% -2.43% 20.12% -
  Horiz. % 115.71% 71.41% 70.07% 119.93% 117.21% 120.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.1350 0.4100 0.2600 1.5400 1.5400 1.2400 1.9100 -
P/RPS 3.60 12.42 12.07 63.34 28.54 13.17 16.01 -22.00%
  YoY % -71.01% 2.90% -80.94% 121.93% 116.70% -17.74% -
  Horiz. % 22.49% 77.58% 75.39% 395.63% 178.26% 82.26% 100.00%
P/EPS -15.46 -9.69 -3.04 -26.11 -100.20 105.98 63.46 -
  YoY % -59.55% -218.75% 88.36% 73.94% -194.55% 67.00% -
  Horiz. % -24.36% -15.27% -4.79% -41.14% -157.89% 167.00% 100.00%
EY -6.47 -10.32 -32.93 -3.83 -1.00 0.94 1.58 -
  YoY % 37.31% 68.66% -759.79% -283.00% -206.38% -40.51% -
  Horiz. % -409.49% -653.16% -2,084.18% -242.41% -63.29% 59.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.77 0.50 1.73 1.77 1.32 2.42 -28.60%
  YoY % -58.44% 54.00% -71.10% -2.26% 34.09% -45.45% -
  Horiz. % 13.22% 31.82% 20.66% 71.49% 73.14% 54.55% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/06/20 21/05/19 - 22/05/17 25/05/16 21/05/15 22/05/14 -
Price 0.1750 0.3100 0.2150 1.5400 1.5400 1.5200 1.8200 -
P/RPS 4.67 9.39 9.98 63.34 28.54 16.14 15.25 -17.89%
  YoY % -50.27% -5.91% -84.24% 121.93% 76.83% 5.84% -
  Horiz. % 30.62% 61.57% 65.44% 415.34% 187.15% 105.84% 100.00%
P/EPS -20.04 -7.33 -2.51 -26.11 -100.20 129.91 60.47 -
  YoY % -173.40% -192.03% 90.39% 73.94% -177.13% 114.83% -
  Horiz. % -33.14% -12.12% -4.15% -43.18% -165.70% 214.83% 100.00%
EY -4.99 -13.65 -39.82 -3.83 -1.00 0.77 1.65 -
  YoY % 63.44% 65.72% -939.69% -283.00% -229.87% -53.33% -
  Horiz. % -302.42% -827.27% -2,413.33% -232.12% -60.61% 46.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.58 0.41 1.73 1.77 1.62 2.30 -24.66%
  YoY % -27.59% 41.46% -76.30% -2.26% 9.26% -29.57% -
  Horiz. % 18.26% 25.22% 17.83% 75.22% 76.96% 70.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
2. SUPERMAX - BEYOND GLOVES !!! freetospeak
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
5. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
8. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
PARTNERS & BROKERS