Highlights

[TOPGLOV] YoY Quarter Result on 2017-11-30 [#1]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 19-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2018
Quarter 30-Nov-2017  [#1]
Profit Trend QoQ -     6.92%    YoY -     43.82%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 4,759,253 1,209,100 1,261,965 938,116 785,583 800,276 567,628 42.49%
  YoY % 293.62% -4.19% 34.52% 19.42% -1.84% 40.99% -
  Horiz. % 838.45% 213.01% 222.32% 165.27% 138.40% 140.99% 100.00%
PBT 3,095,525 125,452 141,879 121,990 89,756 161,268 59,052 93.34%
  YoY % 2,367.50% -11.58% 16.30% 35.91% -44.34% 173.09% -
  Horiz. % 5,242.03% 212.44% 240.26% 206.58% 151.99% 273.09% 100.00%
Tax -690,336 -13,695 -30,208 -16,045 -16,122 -32,356 -10,039 102.28%
  YoY % -4,940.79% 54.66% -88.27% 0.48% 50.17% -222.30% -
  Horiz. % 6,876.54% 136.42% 300.91% 159.83% 160.59% 322.30% 100.00%
NP 2,405,189 111,757 111,671 105,945 73,634 128,912 49,013 91.23%
  YoY % 2,052.16% 0.08% 5.40% 43.88% -42.88% 163.02% -
  Horiz. % 4,907.25% 228.02% 227.84% 216.16% 150.23% 263.02% 100.00%
NP to SH 2,375,775 111,426 110,055 105,445 73,315 128,348 48,683 91.05%
  YoY % 2,032.16% 1.25% 4.37% 43.82% -42.88% 163.64% -
  Horiz. % 4,880.09% 228.88% 226.06% 216.60% 150.60% 263.64% 100.00%
Tax Rate 22.30 % 10.92 % 21.29 % 13.15 % 17.96 % 20.06 % 17.00 % 4.62%
  YoY % 104.21% -48.71% 61.90% -26.78% -10.47% 18.00% -
  Horiz. % 131.18% 64.24% 125.24% 77.35% 105.65% 118.00% 100.00%
Total Cost 2,354,064 1,097,343 1,150,294 832,171 711,949 671,364 518,615 28.65%
  YoY % 114.52% -4.60% 38.23% 16.89% 6.05% 29.45% -
  Horiz. % 453.91% 211.59% 221.80% 160.46% 137.28% 129.45% 100.00%
Net Worth 5,530,804 2,580,559 2,477,618 2,107,270 1,917,469 1,734,936 1,451,187 24.96%
  YoY % 114.33% 4.15% 17.57% 9.90% 10.52% 19.55% -
  Horiz. % 381.12% 177.82% 170.73% 145.21% 132.13% 119.55% 100.00%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div 1,322,583 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 55.67 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 5,530,804 2,580,559 2,477,618 2,107,270 1,917,469 1,734,936 1,451,187 24.96%
  YoY % 114.33% 4.15% 17.57% 9.90% 10.52% 19.55% -
  Horiz. % 381.12% 177.82% 170.73% 145.21% 132.13% 119.55% 100.00%
NOSH 8,015,659 2,555,009 2,554,246 1,254,328 1,253,247 621,841 620,165 53.13%
  YoY % 213.72% 0.03% 103.63% 0.09% 101.54% 0.27% -
  Horiz. % 1,292.50% 411.99% 411.87% 202.26% 202.08% 100.27% 100.00%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 50.54 % 9.24 % 8.85 % 11.29 % 9.37 % 16.11 % 8.63 % 34.22%
  YoY % 446.97% 4.41% -21.61% 20.49% -41.84% 86.67% -
  Horiz. % 585.63% 107.07% 102.55% 130.82% 108.57% 186.67% 100.00%
ROE 42.96 % 4.32 % 4.44 % 5.00 % 3.82 % 7.40 % 3.35 % 52.93%
  YoY % 894.44% -2.70% -11.20% 30.89% -48.38% 120.90% -
  Horiz. % 1,282.39% 128.96% 132.54% 149.25% 114.03% 220.90% 100.00%
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 59.37 47.32 49.41 74.79 62.68 128.69 91.53 -6.95%
  YoY % 25.46% -4.23% -33.94% 19.32% -51.29% 40.60% -
  Horiz. % 64.86% 51.70% 53.98% 81.71% 68.48% 140.60% 100.00%
EPS 29.64 4.36 4.31 8.41 5.85 20.64 7.85 24.76%
  YoY % 579.82% 1.16% -48.75% 43.76% -71.66% 162.93% -
  Horiz. % 377.58% 55.54% 54.90% 107.13% 74.52% 262.93% 100.00%
DPS 16.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.6900 1.0100 0.9700 1.6800 1.5300 2.7900 2.3400 -18.40%
  YoY % -31.68% 4.12% -42.26% 9.80% -45.16% 19.23% -
  Horiz. % 29.49% 43.16% 41.45% 71.79% 65.38% 119.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,762
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 57.99 14.73 15.38 11.43 9.57 9.75 6.92 42.47%
  YoY % 293.69% -4.23% 34.56% 19.44% -1.85% 40.90% -
  Horiz. % 838.01% 212.86% 222.25% 165.17% 138.29% 140.90% 100.00%
EPS 28.95 1.36 1.34 1.28 0.89 1.56 0.59 91.22%
  YoY % 2,028.68% 1.49% 4.69% 43.82% -42.95% 164.41% -
  Horiz. % 4,906.78% 230.51% 227.12% 216.95% 150.85% 264.41% 100.00%
DPS 16.12 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.6739 0.3144 0.3019 0.2568 0.2336 0.2114 0.1768 24.96%
  YoY % 114.34% 4.14% 17.56% 9.93% 10.50% 19.57% -
  Horiz. % 381.17% 177.83% 170.76% 145.25% 132.13% 119.57% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 7.1200 4.5000 5.9700 6.7300 5.2800 9.7100 4.6100 -
P/RPS 11.99 9.51 12.08 9.00 8.42 7.54 5.04 15.52%
  YoY % 26.08% -21.27% 34.22% 6.89% 11.67% 49.60% -
  Horiz. % 237.90% 188.69% 239.68% 178.57% 167.06% 149.60% 100.00%
P/EPS 24.02 103.19 138.56 80.06 90.26 47.04 58.73 -13.83%
  YoY % -76.72% -25.53% 73.07% -11.30% 91.88% -19.90% -
  Horiz. % 40.90% 175.70% 235.93% 136.32% 153.69% 80.10% 100.00%
EY 4.16 0.97 0.72 1.25 1.11 2.13 1.70 16.07%
  YoY % 328.87% 34.72% -42.40% 12.61% -47.89% 25.29% -
  Horiz. % 244.71% 57.06% 42.35% 73.53% 65.29% 125.29% 100.00%
DY 2.32 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 10.32 4.46 6.15 4.01 3.45 3.48 1.97 31.75%
  YoY % 131.39% -27.48% 53.37% 16.23% -0.86% 76.65% -
  Horiz. % 523.86% 226.40% 312.18% 203.55% 175.13% 176.65% 100.00%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 09/12/20 17/12/19 17/12/18 19/12/17 15/12/16 15/12/15 16/12/14 -
Price 6.8400 4.4300 5.7400 7.4800 5.0600 11.8600 4.3000 -
P/RPS 11.52 9.36 11.62 10.00 8.07 9.22 4.70 16.10%
  YoY % 23.08% -19.45% 16.20% 23.92% -12.47% 96.17% -
  Horiz. % 245.11% 199.15% 247.23% 212.77% 171.70% 196.17% 100.00%
P/EPS 23.08 101.58 133.22 88.98 86.50 57.46 54.78 -13.41%
  YoY % -77.28% -23.75% 49.72% 2.87% 50.54% 4.89% -
  Horiz. % 42.13% 185.43% 243.19% 162.43% 157.90% 104.89% 100.00%
EY 4.33 0.98 0.75 1.12 1.16 1.74 1.83 15.42%
  YoY % 341.84% 30.67% -33.04% -3.45% -33.33% -4.92% -
  Horiz. % 236.61% 53.55% 40.98% 61.20% 63.39% 95.08% 100.00%
DY 2.41 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 9.91 4.39 5.92 4.45 3.31 4.25 1.84 32.36%
  YoY % 125.74% -25.84% 33.03% 34.44% -22.12% 130.98% -
  Horiz. % 538.59% 238.59% 321.74% 241.85% 179.89% 230.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

218  351  546  1460 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.105+0.025 
 MAG 0.205+0.01 
 XOX-WC 0.015+0.005 
 WEGMANS-WA 0.065-0.005 
 PUC 0.17+0.015 
 JAKS 0.525+0.015 
 LYC 0.345+0.03 
 GLOTEC-WA 0.145+0.01 
 GUH 0.635+0.125 
 PAOS-WA 0.12+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS