Highlights

[TOPGLOV] YoY Quarter Result on 2016-08-31 [#4]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 12-Oct-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2016
Quarter 31-Aug-2016  [#4]
Profit Trend QoQ -     4.58%    YoY -     -36.43%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 1,189,594 1,216,856 902,415 722,114 709,445 579,111 548,159 13.78%
  YoY % -2.24% 34.84% 24.97% 1.79% 22.51% 5.65% -
  Horiz. % 217.02% 221.99% 164.63% 131.73% 129.42% 105.65% 100.00%
PBT 81,160 141,987 99,117 75,350 134,320 49,248 67,059 3.23%
  YoY % -42.84% 43.25% 31.54% -43.90% 172.74% -26.56% -
  Horiz. % 121.03% 211.73% 147.81% 112.36% 200.30% 73.44% 100.00%
Tax -1,084 -40,007 -933 -9,840 -31,094 -2,837 -15,997 -36.14%
  YoY % 97.29% -4,188.00% 90.52% 68.35% -996.02% 82.27% -
  Horiz. % 6.78% 250.09% 5.83% 61.51% 194.37% 17.73% 100.00%
NP 80,076 101,980 98,184 65,510 103,226 46,411 51,062 7.78%
  YoY % -21.48% 3.87% 49.88% -36.54% 122.42% -9.11% -
  Horiz. % 156.82% 199.72% 192.28% 128.30% 202.16% 90.89% 100.00%
NP to SH 80,052 101,592 98,622 65,318 102,755 46,319 48,422 8.74%
  YoY % -21.20% 3.01% 50.99% -36.43% 121.84% -4.34% -
  Horiz. % 165.32% 209.81% 203.67% 134.89% 212.21% 95.66% 100.00%
Tax Rate 1.34 % 28.18 % 0.94 % 13.06 % 23.15 % 5.76 % 23.86 % -38.10%
  YoY % -95.24% 2,897.87% -92.80% -43.59% 301.91% -75.86% -
  Horiz. % 5.62% 118.11% 3.94% 54.74% 97.02% 24.14% 100.00%
Total Cost 1,109,518 1,114,876 804,231 656,604 606,219 532,700 497,097 14.31%
  YoY % -0.48% 38.63% 22.48% 8.31% 13.80% 7.16% -
  Horiz. % 223.20% 224.28% 161.79% 132.09% 121.95% 107.16% 100.00%
Net Worth 2,432,559 2,415,346 2,017,553 1,828,900 1,236,438 1,395,729 1,346,330 10.36%
  YoY % 0.71% 19.72% 10.32% 47.92% -11.41% 3.67% -
  Horiz. % 180.68% 179.40% 149.86% 135.84% 91.84% 103.67% 100.00%
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div 102,423 127,796 106,516 106,477 37,093 55,829 55,838 10.63%
  YoY % -19.85% 19.98% 0.04% 187.05% -33.56% -0.02% -
  Horiz. % 183.43% 228.87% 190.76% 190.69% 66.43% 99.98% 100.00%
Div Payout % 127.95 % 125.79 % 108.01 % 163.01 % 36.10 % 120.53 % 115.32 % 1.75%
  YoY % 1.72% 16.46% -33.74% 351.55% -70.05% 4.52% -
  Horiz. % 110.95% 109.08% 93.66% 141.35% 31.30% 104.52% 100.00%
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 2,432,559 2,415,346 2,017,553 1,828,900 1,236,438 1,395,729 1,346,330 10.36%
  YoY % 0.71% 19.72% 10.32% 47.92% -11.41% 3.67% -
  Horiz. % 180.68% 179.40% 149.86% 135.84% 91.84% 103.67% 100.00%
NOSH 2,560,589 1,277,961 1,253,138 1,252,671 618,219 620,324 620,428 26.64%
  YoY % 100.37% 1.98% 0.04% 102.63% -0.34% -0.02% -
  Horiz. % 412.71% 205.98% 201.98% 201.90% 99.64% 99.98% 100.00%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin 6.73 % 8.38 % 10.88 % 9.07 % 14.55 % 8.01 % 9.32 % -5.28%
  YoY % -19.69% -22.98% 19.96% -37.66% 81.65% -14.06% -
  Horiz. % 72.21% 89.91% 116.74% 97.32% 156.12% 85.94% 100.00%
ROE 3.29 % 4.21 % 4.89 % 3.57 % 8.31 % 3.32 % 3.60 % -1.49%
  YoY % -21.85% -13.91% 36.97% -57.04% 150.30% -7.78% -
  Horiz. % 91.39% 116.94% 135.83% 99.17% 230.83% 92.22% 100.00%
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 46.46 95.22 72.01 57.65 114.76 93.36 88.35 -10.15%
  YoY % -51.21% 32.23% 24.91% -49.76% 22.92% 5.67% -
  Horiz. % 52.59% 107.78% 81.51% 65.25% 129.89% 105.67% 100.00%
EPS 3.13 7.95 7.87 5.21 8.31 7.47 7.81 -14.13%
  YoY % -60.63% 1.02% 51.06% -37.30% 11.24% -4.35% -
  Horiz. % 40.08% 101.79% 100.77% 66.71% 106.40% 95.65% 100.00%
DPS 4.00 10.00 8.50 8.50 6.00 9.00 9.00 -12.64%
  YoY % -60.00% 17.65% 0.00% 41.67% -33.33% 0.00% -
  Horiz. % 44.44% 111.11% 94.44% 94.44% 66.67% 100.00% 100.00%
NAPS 0.9500 1.8900 1.6100 1.4600 2.0000 2.2500 2.1700 -12.86%
  YoY % -49.74% 17.39% 10.27% -27.00% -11.11% 3.69% -
  Horiz. % 43.78% 87.10% 74.19% 67.28% 92.17% 103.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,704,045
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 43.99 45.00 33.37 26.70 26.24 21.42 20.27 13.78%
  YoY % -2.24% 34.85% 24.98% 1.75% 22.50% 5.67% -
  Horiz. % 217.02% 222.00% 164.63% 131.72% 129.45% 105.67% 100.00%
EPS 2.96 3.76 3.65 2.42 3.80 1.71 1.79 8.74%
  YoY % -21.28% 3.01% 50.83% -36.32% 122.22% -4.47% -
  Horiz. % 165.36% 210.06% 203.91% 135.20% 212.29% 95.53% 100.00%
DPS 3.79 4.73 3.94 3.94 1.37 2.06 2.07 10.60%
  YoY % -19.87% 20.05% 0.00% 187.59% -33.50% -0.48% -
  Horiz. % 183.09% 228.50% 190.34% 190.34% 66.18% 99.52% 100.00%
NAPS 0.8996 0.8932 0.7461 0.6764 0.4573 0.5162 0.4979 10.36%
  YoY % 0.72% 19.72% 10.30% 47.91% -11.41% 3.68% -
  Horiz. % 180.68% 179.39% 149.85% 135.85% 91.85% 103.68% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 4.7500 11.1400 5.6100 4.2500 7.7200 4.7900 6.1400 -
P/RPS 10.22 11.70 7.79 7.37 6.73 5.13 6.95 6.63%
  YoY % -12.65% 50.19% 5.70% 9.51% 31.19% -26.19% -
  Horiz. % 147.05% 168.35% 112.09% 106.04% 96.83% 73.81% 100.00%
P/EPS 151.94 140.13 71.28 81.51 46.45 64.15 78.67 11.59%
  YoY % 8.43% 96.59% -12.55% 75.48% -27.59% -18.46% -
  Horiz. % 193.14% 178.12% 90.61% 103.61% 59.04% 81.54% 100.00%
EY 0.66 0.71 1.40 1.23 2.15 1.56 1.27 -10.33%
  YoY % -7.04% -49.29% 13.82% -42.79% 37.82% 22.83% -
  Horiz. % 51.97% 55.91% 110.24% 96.85% 169.29% 122.83% 100.00%
DY 0.84 0.90 1.52 2.00 0.78 1.88 1.47 -8.90%
  YoY % -6.67% -40.79% -24.00% 156.41% -58.51% 27.89% -
  Horiz. % 57.14% 61.22% 103.40% 136.05% 53.06% 127.89% 100.00%
P/NAPS 5.00 5.89 3.48 2.91 3.86 2.13 2.83 9.95%
  YoY % -15.11% 69.25% 19.59% -24.61% 81.22% -24.73% -
  Horiz. % 176.68% 208.13% 122.97% 102.83% 136.40% 75.27% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 26/09/19 11/10/18 13/10/17 12/10/16 15/10/15 14/10/14 11/10/13 -
Price 4.6800 10.7000 5.9600 5.0000 8.4400 4.8100 6.1500 -
P/RPS 10.07 11.24 8.28 8.67 7.35 5.15 6.96 6.35%
  YoY % -10.41% 35.75% -4.50% 17.96% 42.72% -26.01% -
  Horiz. % 144.68% 161.49% 118.97% 124.57% 105.60% 73.99% 100.00%
P/EPS 149.70 134.60 75.73 95.89 50.78 64.42 78.80 11.28%
  YoY % 11.22% 77.74% -21.02% 88.83% -21.17% -18.25% -
  Horiz. % 189.97% 170.81% 96.10% 121.69% 64.44% 81.75% 100.00%
EY 0.67 0.74 1.32 1.04 1.97 1.55 1.27 -10.11%
  YoY % -9.46% -43.94% 26.92% -47.21% 27.10% 22.05% -
  Horiz. % 52.76% 58.27% 103.94% 81.89% 155.12% 122.05% 100.00%
DY 0.85 0.93 1.43 1.70 0.71 1.87 1.46 -8.62%
  YoY % -8.60% -34.97% -15.88% 139.44% -62.03% 28.08% -
  Horiz. % 58.22% 63.70% 97.95% 116.44% 48.63% 128.08% 100.00%
P/NAPS 4.93 5.66 3.70 3.42 4.22 2.14 2.83 9.69%
  YoY % -12.90% 52.97% 8.19% -18.96% 97.20% -24.38% -
  Horiz. % 174.20% 200.00% 130.74% 120.85% 149.12% 75.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

503  541  451  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.085+0.01 
 PHB 0.045+0.005 
 XOX 0.305+0.015 
 AT 0.12+0.02 
 VIVOCOM 0.045+0.015 
 NETX 0.02+0.005 
 FINTEC 0.16+0.035 
 VSOLAR 0.07+0.02 
 LAMBO 0.075+0.015 
 NEXGRAM 0.075+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers