Highlights

[TOPGLOV] YoY Quarter Result on 2017-08-31 [#4]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 13-Oct-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2017
Quarter 31-Aug-2017  [#4]
Profit Trend QoQ -     26.91%    YoY -     50.99%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 3,109,116 1,189,594 1,216,856 902,415 722,114 709,445 579,111 32.29%
  YoY % 161.36% -2.24% 34.84% 24.97% 1.79% 22.51% -
  Horiz. % 536.88% 205.42% 210.12% 155.83% 124.69% 122.51% 100.00%
PBT 1,623,554 81,160 141,987 99,117 75,350 134,320 49,248 78.97%
  YoY % 1,900.44% -42.84% 43.25% 31.54% -43.90% 172.74% -
  Horiz. % 3,296.69% 164.80% 288.31% 201.26% 153.00% 272.74% 100.00%
Tax -297,541 -1,084 -40,007 -933 -9,840 -31,094 -2,837 117.01%
  YoY % -27,348.43% 97.29% -4,188.00% 90.52% 68.35% -996.02% -
  Horiz. % 10,487.88% 38.21% 1,410.19% 32.89% 346.85% 1,096.02% 100.00%
NP 1,326,013 80,076 101,980 98,184 65,510 103,226 46,411 74.76%
  YoY % 1,555.94% -21.48% 3.87% 49.88% -36.54% 122.42% -
  Horiz. % 2,857.11% 172.54% 219.73% 211.55% 141.15% 222.42% 100.00%
NP to SH 1,291,995 80,052 101,592 98,622 65,318 102,755 46,319 74.06%
  YoY % 1,513.94% -21.20% 3.01% 50.99% -36.43% 121.84% -
  Horiz. % 2,789.34% 172.83% 219.33% 212.92% 141.02% 221.84% 100.00%
Tax Rate 18.33 % 1.34 % 28.18 % 0.94 % 13.06 % 23.15 % 5.76 % 21.26%
  YoY % 1,267.91% -95.24% 2,897.87% -92.80% -43.59% 301.91% -
  Horiz. % 318.23% 23.26% 489.24% 16.32% 226.74% 401.91% 100.00%
Total Cost 1,783,103 1,109,518 1,114,876 804,231 656,604 606,219 532,700 22.28%
  YoY % 60.71% -0.48% 38.63% 22.48% 8.31% 13.80% -
  Horiz. % 334.73% 208.28% 209.29% 150.97% 123.26% 113.80% 100.00%
Net Worth 4,940,287 2,432,559 2,415,346 2,017,553 1,828,900 1,236,438 1,395,729 23.43%
  YoY % 103.09% 0.71% 19.72% 10.32% 47.92% -11.41% -
  Horiz. % 353.96% 174.29% 173.05% 144.55% 131.04% 88.59% 100.00%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div 688,400 102,423 127,796 106,516 106,477 37,093 55,829 51.94%
  YoY % 572.11% -19.85% 19.98% 0.04% 187.05% -33.56% -
  Horiz. % 1,233.05% 183.46% 228.91% 190.79% 190.72% 66.44% 100.00%
Div Payout % 53.28 % 127.95 % 125.79 % 108.01 % 163.01 % 36.10 % 120.53 % -12.71%
  YoY % -58.36% 1.72% 16.46% -33.74% 351.55% -70.05% -
  Horiz. % 44.20% 106.16% 104.36% 89.61% 135.24% 29.95% 100.00%
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 4,940,287 2,432,559 2,415,346 2,017,553 1,828,900 1,236,438 1,395,729 23.43%
  YoY % 103.09% 0.71% 19.72% 10.32% 47.92% -11.41% -
  Horiz. % 353.96% 174.29% 173.05% 144.55% 131.04% 88.59% 100.00%
NOSH 8,098,832 2,560,589 1,277,961 1,253,138 1,252,671 618,219 620,324 53.39%
  YoY % 216.29% 100.37% 1.98% 0.04% 102.63% -0.34% -
  Horiz. % 1,305.58% 412.78% 206.01% 202.01% 201.94% 99.66% 100.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 42.65 % 6.73 % 8.38 % 10.88 % 9.07 % 14.55 % 8.01 % 32.11%
  YoY % 533.73% -19.69% -22.98% 19.96% -37.66% 81.65% -
  Horiz. % 532.46% 84.02% 104.62% 135.83% 113.23% 181.65% 100.00%
ROE 26.15 % 3.29 % 4.21 % 4.89 % 3.57 % 8.31 % 3.32 % 41.01%
  YoY % 694.83% -21.85% -13.91% 36.97% -57.04% 150.30% -
  Horiz. % 787.65% 99.10% 126.81% 147.29% 107.53% 250.30% 100.00%
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 38.39 46.46 95.22 72.01 57.65 114.76 93.36 -13.75%
  YoY % -17.37% -51.21% 32.23% 24.91% -49.76% 22.92% -
  Horiz. % 41.12% 49.76% 101.99% 77.13% 61.75% 122.92% 100.00%
EPS 15.95 3.13 7.95 7.87 5.21 8.31 7.47 13.46%
  YoY % 409.58% -60.63% 1.02% 51.06% -37.30% 11.24% -
  Horiz. % 213.52% 41.90% 106.43% 105.35% 69.75% 111.24% 100.00%
DPS 8.50 4.00 10.00 8.50 8.50 6.00 9.00 -0.95%
  YoY % 112.50% -60.00% 17.65% 0.00% 41.67% -33.33% -
  Horiz. % 94.44% 44.44% 111.11% 94.44% 94.44% 66.67% 100.00%
NAPS 0.6100 0.9500 1.8900 1.6100 1.4600 2.0000 2.2500 -19.53%
  YoY % -35.79% -49.74% 17.39% 10.27% -27.00% -11.11% -
  Horiz. % 27.11% 42.22% 84.00% 71.56% 64.89% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,633
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 37.89 14.50 14.83 11.00 8.80 8.64 7.06 32.28%
  YoY % 161.31% -2.23% 34.82% 25.00% 1.85% 22.38% -
  Horiz. % 536.69% 205.38% 210.06% 155.81% 124.65% 122.38% 100.00%
EPS 15.74 0.98 1.24 1.20 0.80 1.25 0.56 74.28%
  YoY % 1,506.12% -20.97% 3.33% 50.00% -36.00% 123.21% -
  Horiz. % 2,810.71% 175.00% 221.43% 214.29% 142.86% 223.21% 100.00%
DPS 8.39 1.25 1.56 1.30 1.30 0.45 0.68 51.95%
  YoY % 571.20% -19.87% 20.00% 0.00% 188.89% -33.82% -
  Horiz. % 1,233.82% 183.82% 229.41% 191.18% 191.18% 66.18% 100.00%
NAPS 0.6020 0.2964 0.2943 0.2458 0.2229 0.1507 0.1701 23.42%
  YoY % 103.10% 0.71% 19.73% 10.27% 47.91% -11.41% -
  Horiz. % 353.91% 174.25% 173.02% 144.50% 131.04% 88.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 26.2800 4.7500 11.1400 5.6100 4.2500 7.7200 4.7900 -
P/RPS 68.46 10.22 11.70 7.79 7.37 6.73 5.13 53.95%
  YoY % 569.86% -12.65% 50.19% 5.70% 9.51% 31.19% -
  Horiz. % 1,334.50% 199.22% 228.07% 151.85% 143.66% 131.19% 100.00%
P/EPS 164.74 151.94 140.13 71.28 81.51 46.45 64.15 17.01%
  YoY % 8.42% 8.43% 96.59% -12.55% 75.48% -27.59% -
  Horiz. % 256.80% 236.85% 218.44% 111.11% 127.06% 72.41% 100.00%
EY 0.61 0.66 0.71 1.40 1.23 2.15 1.56 -14.47%
  YoY % -7.58% -7.04% -49.29% 13.82% -42.79% 37.82% -
  Horiz. % 39.10% 42.31% 45.51% 89.74% 78.85% 137.82% 100.00%
DY 0.32 0.84 0.90 1.52 2.00 0.78 1.88 -25.54%
  YoY % -61.90% -6.67% -40.79% -24.00% 156.41% -58.51% -
  Horiz. % 17.02% 44.68% 47.87% 80.85% 106.38% 41.49% 100.00%
P/NAPS 43.08 5.00 5.89 3.48 2.91 3.86 2.13 64.99%
  YoY % 761.60% -15.11% 69.25% 19.59% -24.61% 81.22% -
  Horiz. % 2,022.54% 234.74% 276.53% 163.38% 136.62% 181.22% 100.00%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 17/09/20 26/09/19 11/10/18 13/10/17 12/10/16 15/10/15 14/10/14 -
Price 7.7900 4.6800 10.7000 5.9600 5.0000 8.4400 4.8100 -
P/RPS 20.29 10.07 11.24 8.28 8.67 7.35 5.15 25.65%
  YoY % 101.49% -10.41% 35.75% -4.50% 17.96% 42.72% -
  Horiz. % 393.98% 195.53% 218.25% 160.78% 168.35% 142.72% 100.00%
P/EPS 48.83 149.70 134.60 75.73 95.89 50.78 64.42 -4.51%
  YoY % -67.38% 11.22% 77.74% -21.02% 88.83% -21.17% -
  Horiz. % 75.80% 232.38% 208.94% 117.56% 148.85% 78.83% 100.00%
EY 2.05 0.67 0.74 1.32 1.04 1.97 1.55 4.77%
  YoY % 205.97% -9.46% -43.94% 26.92% -47.21% 27.10% -
  Horiz. % 132.26% 43.23% 47.74% 85.16% 67.10% 127.10% 100.00%
DY 1.09 0.85 0.93 1.43 1.70 0.71 1.87 -8.60%
  YoY % 28.24% -8.60% -34.97% -15.88% 139.44% -62.03% -
  Horiz. % 58.29% 45.45% 49.73% 76.47% 90.91% 37.97% 100.00%
P/NAPS 12.77 4.93 5.66 3.70 3.42 4.22 2.14 34.64%
  YoY % 159.03% -12.90% 52.97% 8.19% -18.96% 97.20% -
  Horiz. % 596.73% 230.37% 264.49% 172.90% 159.81% 197.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

365  391  632  1084 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.705-0.04 
 PRIVA 0.225+0.02 
 DNEX 0.89+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.825+0.085 
 JETSON 0.435+0.05 
 VIZIONE 0.19-0.01 
 SOLUTN 1.440.00 
 MTOUCHE 0.0850.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS