Highlights

[DNONCE] YoY Quarter Result on 2018-12-31 [#0]

Stock [DNONCE]: D'NONCE TECHNOLOGY BHD
Announcement Date 22-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Dec-2018
Profit Trend QoQ -     -198.79%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 30/09/19 30/09/18 31/12/18 30/11/17 31/12/17  -  CAGR
Revenue 45,235 45,330 - 14,625 49,281 0  -  -
  YoY % -0.21% 0.00% 0.00% -70.32% 0.00% - -
  Horiz. % 91.79% 91.98% 0.00% 29.68% 100.00% - -
PBT 1,460 3,075 - -617 677 0  -  -
  YoY % -52.52% 0.00% 0.00% -191.14% 0.00% - -
  Horiz. % 215.66% 454.21% 0.00% -91.14% 100.00% - -
Tax 3 -243 - -697 -144 0  -  -
  YoY % 101.23% 0.00% 0.00% -384.03% 0.00% - -
  Horiz. % -2.08% 168.75% 0.00% 484.03% 100.00% - -
NP 1,463 2,832 - -1,314 533 0  -  -
  YoY % -48.34% 0.00% 0.00% -346.53% 0.00% - -
  Horiz. % 274.48% 531.33% 0.00% -246.53% 100.00% - -
NP to SH 1,437 2,760 - -1,391 462 0  -  -
  YoY % -47.93% 0.00% 0.00% -401.08% 0.00% - -
  Horiz. % 311.04% 597.40% 0.00% -301.08% 100.00% - -
Tax Rate -0.21 % 7.90 % - % - % 21.27 % - %  -  % -
  YoY % -102.66% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % -0.99% 37.14% 0.00% 0.00% 100.00% - -
Total Cost 43,772 42,498 - 15,939 48,748 0  -  -
  YoY % 3.00% 0.00% 0.00% -67.30% 0.00% - -
  Horiz. % 89.79% 87.18% 0.00% 32.70% 100.00% - -
Net Worth 119,515 114,441 - 75,190 69,250 74,717  -  26.47%
  YoY % 4.43% 0.00% 0.00% 8.58% -7.32% - -
  Horiz. % 159.96% 153.16% 0.00% 100.63% 92.68% 100.00% -
Dividend
31/12/19 30/09/19 30/09/18 31/12/18 30/11/17 31/12/17  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/09/18 31/12/18 30/11/17 31/12/17  -  CAGR
Net Worth 119,515 114,441 - 75,190 69,250 74,717  -  26.47%
  YoY % 4.43% 0.00% 0.00% 8.58% -7.32% - -
  Horiz. % 159.96% 153.16% 0.00% 100.63% 92.68% 100.00% -
NOSH 254,289 243,493 185,158 192,796 182,239 182,239  -  18.13%
  YoY % 4.43% 31.51% -3.96% 5.79% 0.00% - -
  Horiz. % 139.54% 133.61% 101.60% 105.79% 100.00% 100.00% -
Ratio Analysis
31/12/19 30/09/19 30/09/18 31/12/18 30/11/17 31/12/17  -  CAGR
NP Margin 3.23 % 6.25 % - % -8.98 % 1.08 % - %  -  % -
  YoY % -48.32% 0.00% 0.00% -931.48% 0.00% - -
  Horiz. % 299.07% 578.70% 0.00% -831.48% 100.00% - -
ROE 1.20 % 2.41 % - % -1.85 % 0.67 % - %  -  % -
  YoY % -50.21% 0.00% 0.00% -376.12% 0.00% - -
  Horiz. % 179.10% 359.70% 0.00% -276.12% 100.00% - -
Per Share
31/12/19 30/09/19 30/09/18 31/12/18 30/11/17 31/12/17  -  CAGR
RPS 17.79 18.62 - 7.59 27.04 -  -  -
  YoY % -4.46% 0.00% 0.00% -71.93% 0.00% - -
  Horiz. % 65.79% 68.86% 0.00% 28.07% 100.00% - -
EPS 0.57 1.13 - -0.72 0.25 0.00  -  -
  YoY % -49.56% 0.00% 0.00% -388.00% 0.00% - -
  Horiz. % 228.00% 452.00% 0.00% -288.00% 100.00% - -
DPS 0.00 0.00 - 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4700 - 0.3900 0.3800 0.4100  -  7.07%
  YoY % 0.00% 0.00% 0.00% 2.63% -7.32% - -
  Horiz. % 114.63% 114.63% 0.00% 95.12% 92.68% 100.00% -
Adjusted Per Share Value based on latest NOSH - 262,257
31/12/19 30/09/19 30/09/18 31/12/18 30/11/17 31/12/17  -  CAGR
RPS 17.25 17.28 - 5.58 18.79 -  -  -
  YoY % -0.17% 0.00% 0.00% -70.30% 0.00% - -
  Horiz. % 91.80% 91.96% 0.00% 29.70% 100.00% - -
EPS 0.55 1.05 - -0.53 0.18 0.00  -  -
  YoY % -47.62% 0.00% 0.00% -394.44% 0.00% - -
  Horiz. % 305.56% 583.33% 0.00% -294.44% 100.00% - -
DPS 0.00 0.00 - 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4557 0.4364 - 0.2867 0.2641 0.2849  -  26.47%
  YoY % 4.42% 0.00% 0.00% 8.56% -7.30% - -
  Horiz. % 159.95% 153.18% 0.00% 100.63% 92.70% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/09/18 31/12/18 30/11/17 31/12/17  -  CAGR
Date 31/12/19 30/09/19 28/09/18 31/12/18 30/11/17 29/12/17  -  -
Price 0.3800 0.3700 0.3850 0.3400 0.3300 0.3650  -  -
P/RPS 2.14 1.99 0.00 4.48 1.22 0.00  -  -
  YoY % 7.54% 0.00% 0.00% 267.21% 0.00% - -
  Horiz. % 175.41% 163.11% 0.00% 367.21% 100.00% - -
P/EPS 67.24 32.64 0.00 -47.12 130.17 0.00  -  -
  YoY % 106.00% 0.00% 0.00% -136.20% 0.00% - -
  Horiz. % 51.66% 25.07% 0.00% -36.20% 100.00% - -
EY 1.49 3.06 0.00 -2.12 0.77 0.00  -  -
  YoY % -51.31% 0.00% 0.00% -375.32% 0.00% - -
  Horiz. % 193.51% 397.40% 0.00% -275.32% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.79 0.00 0.87 0.87 0.89  -  -4.60%
  YoY % 2.53% 0.00% 0.00% 0.00% -2.25% - -
  Horiz. % 91.01% 88.76% 0.00% 97.75% 97.75% 100.00% -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/09/18 31/12/18 30/11/17 31/12/17  -  CAGR
Date 18/02/20 20/11/19 - 22/02/19 30/01/18 -  -  -
Price 0.2900 0.3950 0.0000 0.4950 0.3650 0.0000  -  -
P/RPS 1.63 2.12 0.00 6.53 1.35 0.00  -  -
  YoY % -23.11% 0.00% 0.00% 383.70% 0.00% - -
  Horiz. % 120.74% 157.04% 0.00% 483.70% 100.00% - -
P/EPS 51.32 34.85 0.00 -68.61 143.98 0.00  -  -
  YoY % 47.26% 0.00% 0.00% -147.65% 0.00% - -
  Horiz. % 35.64% 24.20% 0.00% -47.65% 100.00% - -
EY 1.95 2.87 0.00 -1.46 0.69 0.00  -  -
  YoY % -32.06% 0.00% 0.00% -311.59% 0.00% - -
  Horiz. % 282.61% 415.94% 0.00% -211.59% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.84 0.00 1.27 0.96 0.00  -  -
  YoY % -26.19% 0.00% 0.00% 32.29% 0.00% - -
  Horiz. % 64.58% 87.50% 0.00% 132.29% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

392  304  527  750 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.365+0.065 
 XOX 0.050.00 
 SAPNRG 0.240.00 
 MYEG 1.23-0.01 
 FPGROUP 0.96+0.01 
 MTOUCHE 0.195+0.01 
 ARMADA 0.39+0.005 
 ICON 0.120.00 
 BINACOM 0.55+0.055 
 ASB 0.165+0.02 
Partners & Brokers