Highlights

[XIANLNG] YoY Quarter Result on 2020-07-31 [#2]

Stock [XIANLNG]: XIAN LENG HOLDINGS BHD
Announcement Date 23-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2021
Quarter 31-Jul-2020  [#2]
Profit Trend QoQ -     261.85%    YoY -     740.38%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 7,953 3,294 3,321 3,014 2,355 3,559 3,161 16.61%
  YoY % 141.44% -0.81% 10.19% 27.98% -33.83% 12.59% -
  Horiz. % 251.60% 104.21% 105.06% 95.35% 74.50% 112.59% 100.00%
PBT 547 56 -2 -410 -2,021 377 237 14.94%
  YoY % 876.79% 2,900.00% 99.51% 79.71% -636.07% 59.07% -
  Horiz. % 230.80% 23.63% -0.84% -173.00% -852.74% 159.07% 100.00%
Tax -110 -4 -36 -18 -17 -25 -12 44.62%
  YoY % -2,650.00% 88.89% -100.00% -5.88% 32.00% -108.33% -
  Horiz. % 916.67% 33.33% 300.00% 150.00% 141.67% 208.33% 100.00%
NP 437 52 -38 -428 -2,038 352 225 11.69%
  YoY % 740.38% 236.84% 91.12% 79.00% -678.98% 56.44% -
  Horiz. % 194.22% 23.11% -16.89% -190.22% -905.78% 156.44% 100.00%
NP to SH 437 52 -38 -428 -2,038 352 225 11.69%
  YoY % 740.38% 236.84% 91.12% 79.00% -678.98% 56.44% -
  Horiz. % 194.22% 23.11% -16.89% -190.22% -905.78% 156.44% 100.00%
Tax Rate 20.11 % 7.14 % - % - % - % 6.63 % 5.06 % 25.83%
  YoY % 181.65% 0.00% 0.00% 0.00% 0.00% 31.03% -
  Horiz. % 397.43% 141.11% 0.00% 0.00% 0.00% 131.03% 100.00%
Total Cost 7,516 3,242 3,359 3,442 4,393 3,207 2,936 16.94%
  YoY % 131.83% -3.48% -2.41% -21.65% 36.98% 9.23% -
  Horiz. % 255.99% 110.42% 114.41% 117.23% 149.63% 109.23% 100.00%
Net Worth 48,761 49,560 50,360 43,525 44,399 47,666 46,451 0.81%
  YoY % -1.61% -1.59% 15.70% -1.97% -6.85% 2.62% -
  Horiz. % 104.97% 106.69% 108.41% 93.70% 95.58% 102.62% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 48,761 49,560 50,360 43,525 44,399 47,666 46,451 0.81%
  YoY % -1.61% -1.59% 15.70% -1.97% -6.85% 2.62% -
  Horiz. % 104.97% 106.69% 108.41% 93.70% 95.58% 102.62% 100.00%
NOSH 79,936 79,936 79,936 72,542 72,785 73,333 72,580 1.62%
  YoY % 0.00% 0.00% 10.19% -0.33% -0.75% 1.04% -
  Horiz. % 110.14% 110.14% 110.14% 99.95% 100.28% 101.04% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 5.49 % 1.58 % -1.14 % -14.20 % -86.54 % 9.89 % 7.12 % -4.24%
  YoY % 247.47% 238.60% 91.97% 83.59% -975.03% 38.90% -
  Horiz. % 77.11% 22.19% -16.01% -199.44% -1,215.45% 138.90% 100.00%
ROE 0.90 % 0.10 % -0.08 % -0.98 % -4.59 % 0.74 % 0.48 % 11.03%
  YoY % 800.00% 225.00% 91.84% 78.65% -720.27% 54.17% -
  Horiz. % 187.50% 20.83% -16.67% -204.17% -956.25% 154.17% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 9.95 4.12 4.15 4.15 3.24 4.85 4.36 14.73%
  YoY % 141.50% -0.72% 0.00% 28.09% -33.20% 11.24% -
  Horiz. % 228.21% 94.50% 95.18% 95.18% 74.31% 111.24% 100.00%
EPS 0.55 0.07 -0.05 -0.59 -2.80 0.48 0.31 10.02%
  YoY % 685.71% 240.00% 91.53% 78.93% -683.33% 54.84% -
  Horiz. % 177.42% 22.58% -16.13% -190.32% -903.23% 154.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 0.6200 0.6300 0.6000 0.6100 0.6500 0.6400 -0.80%
  YoY % -1.61% -1.59% 5.00% -1.64% -6.15% 1.56% -
  Horiz. % 95.31% 96.88% 98.44% 93.75% 95.31% 101.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 79,936
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 9.95 4.12 4.15 3.77 2.95 4.45 3.95 16.63%
  YoY % 141.50% -0.72% 10.08% 27.80% -33.71% 12.66% -
  Horiz. % 251.90% 104.30% 105.06% 95.44% 74.68% 112.66% 100.00%
EPS 0.55 0.07 -0.05 -0.54 -2.55 0.44 0.28 11.90%
  YoY % 685.71% 240.00% 90.74% 78.82% -679.55% 57.14% -
  Horiz. % 196.43% 25.00% -17.86% -192.86% -910.71% 157.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 0.6200 0.6300 0.5445 0.5554 0.5963 0.5811 0.81%
  YoY % -1.61% -1.59% 15.70% -1.96% -6.86% 2.62% -
  Horiz. % 104.97% 106.69% 108.42% 93.70% 95.58% 102.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.4950 0.3950 0.5300 0.5600 0.4250 0.6050 0.3500 -
P/RPS 4.98 9.59 12.76 13.48 13.14 12.47 8.04 -7.67%
  YoY % -48.07% -24.84% -5.34% 2.59% 5.37% 55.10% -
  Horiz. % 61.94% 119.28% 158.71% 167.66% 163.43% 155.10% 100.00%
P/EPS 90.55 607.21 -1,114.91 -94.92 -15.18 126.04 112.90 -3.61%
  YoY % -85.09% 154.46% -1,074.58% -525.30% -112.04% 11.64% -
  Horiz. % 80.20% 537.83% -987.52% -84.07% -13.45% 111.64% 100.00%
EY 1.10 0.16 -0.09 -1.05 -6.59 0.79 0.89 3.59%
  YoY % 587.50% 277.78% 91.43% 84.07% -934.18% -11.24% -
  Horiz. % 123.60% 17.98% -10.11% -117.98% -740.45% 88.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.64 0.84 0.93 0.70 0.93 0.55 6.66%
  YoY % 26.56% -23.81% -9.68% 32.86% -24.73% 69.09% -
  Horiz. % 147.27% 116.36% 152.73% 169.09% 127.27% 169.09% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 23/09/20 25/09/19 26/09/18 26/09/17 30/09/16 28/09/15 25/09/14 -
Price 0.3850 0.3800 0.5350 0.5800 0.4300 0.5200 0.4200 -
P/RPS 3.87 9.22 12.88 13.96 13.29 10.71 9.64 -14.10%
  YoY % -58.03% -28.42% -7.74% 5.04% 24.09% 11.10% -
  Horiz. % 40.15% 95.64% 133.61% 144.81% 137.86% 111.10% 100.00%
P/EPS 70.42 584.15 -1,125.43 -98.31 -15.36 108.33 135.48 -10.32%
  YoY % -87.94% 151.90% -1,044.78% -540.04% -114.18% -20.04% -
  Horiz. % 51.98% 431.17% -830.70% -72.56% -11.34% 79.96% 100.00%
EY 1.42 0.17 -0.09 -1.02 -6.51 0.92 0.74 11.46%
  YoY % 735.29% 288.89% 91.18% 84.33% -807.61% 24.32% -
  Horiz. % 191.89% 22.97% -12.16% -137.84% -879.73% 124.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.61 0.85 0.97 0.70 0.80 0.66 -0.77%
  YoY % 3.28% -28.24% -12.37% 38.57% -12.50% 21.21% -
  Horiz. % 95.45% 92.42% 128.79% 146.97% 106.06% 121.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

180  309  524  1433 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.205-0.02 
 AT 0.095+0.005 
 IMPIANA 0.12+0.04 
 DGSB 0.21+0.015 
 MLAB 0.03-0.005 
 MAHSING 1.14-0.04 
 DNEX 0.215-0.02 
 DGB 0.030.00 
 LUSTER-WA 0.11-0.015 
 HIAPTEK 0.22+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS