Highlights

[PWORTH] YoY Quarter Result on 2021-09-30 [#0]

Stock [PWORTH]: PRICEWORTH INTERNATIONAL BHD
Announcement Date 05-Jan-2022
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2021
30-Sep-2021
Profit Trend QoQ -     104.67%    YoY -     106.17%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/21 30/09/20 30/06/20  -   -   -   -  CAGR
Revenue 19,405 6,587 6,179  -   -   -   -  149.43%
  YoY % 194.60% 6.60% - - - - -
  Horiz. % 314.05% 106.60% 100.00% - - - -
PBT 348 -5,640 -20,495  -   -   -   -  -
  YoY % 106.17% 72.48% - - - - -
  Horiz. % -1.70% 27.52% 100.00% - - - -
Tax 0 -3 -1,808  -   -   -   -  -
  YoY % 0.00% 99.83% - - - - -
  Horiz. % -0.00% 0.17% 100.00% - - - -
NP 348 -5,643 -22,303  -   -   -   -  -
  YoY % 106.17% 74.70% - - - - -
  Horiz. % -1.56% 25.30% 100.00% - - - -
NP to SH 348 -5,643 -22,303  -   -   -   -  -
  YoY % 106.17% 74.70% - - - - -
  Horiz. % -1.56% 25.30% 100.00% - - - -
Tax Rate - % - % - %  -  %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
Total Cost 19,057 12,230 28,482  -   -   -   -  -27.45%
  YoY % 55.82% -57.06% - - - - -
  Horiz. % 66.91% 42.94% 100.00% - - - -
Net Worth 1,518,724 211,729 248,695  -   -   -   -  324.25%
  YoY % 617.30% -14.86% - - - - -
  Horiz. % 610.68% 85.14% 100.00% - - - -
Dividend
30/09/21 30/09/20 30/06/20  -   -   -   -  CAGR
Div - - -  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - %  -  %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
Equity
30/09/21 30/09/20 30/06/20  -   -   -   -  CAGR
Net Worth 1,518,724 211,729 248,695  -   -   -   -  324.25%
  YoY % 617.30% -14.86% - - - - -
  Horiz. % 610.68% 85.14% 100.00% - - - -
NOSH 3,796,812 4,234,584 4,144,923  -   -   -   -  -6.77%
  YoY % -10.34% 2.16% - - - - -
  Horiz. % 91.60% 102.16% 100.00% - - - -
Ratio Analysis
30/09/21 30/09/20 30/06/20  -   -   -   -  CAGR
NP Margin 1.79 % -85.67 % -360.95 %  -  %  -  %  -  %  -  % -
  YoY % 102.09% 76.27% - - - - -
  Horiz. % -0.50% 23.73% 100.00% - - - -
ROE 0.02 % -2.67 % -8.97 %  -  %  -  %  -  %  -  % -
  YoY % 100.75% 70.23% - - - - -
  Horiz. % -0.22% 29.77% 100.00% - - - -
Per Share
30/09/21 30/09/20 30/06/20  -   -   -   -  CAGR
RPS 0.51 0.16 0.15  -   -   -   -  165.76%
  YoY % 218.75% 6.67% - - - - -
  Horiz. % 340.00% 106.67% 100.00% - - - -
EPS 0.01 -0.13 -0.54  -   -   -   -  -
  YoY % 107.69% 75.93% - - - - -
  Horiz. % -1.85% 24.07% 100.00% - - - -
DPS 0.00 0.00 0.00  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
NAPS 0.4000 0.0500 0.0600  -   -   -   -  355.04%
  YoY % 700.00% -16.67% - - - - -
  Horiz. % 666.67% 83.33% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 540,529
30/09/21 30/09/20 30/06/20  -   -   -   -  CAGR
RPS 3.59 1.22 1.14  -   -   -   -  149.98%
  YoY % 194.26% 7.02% - - - - -
  Horiz. % 314.91% 107.02% 100.00% - - - -
EPS 0.06 -1.04 -4.13  -   -   -   -  -
  YoY % 105.77% 74.82% - - - - -
  Horiz. % -1.45% 25.18% 100.00% - - - -
DPS 0.00 0.00 0.00  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
NAPS 2.8097 0.3917 0.4601  -   -   -   -  324.24%
  YoY % 617.31% -14.87% - - - - -
  Horiz. % 610.67% 85.13% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/06/20  -   -   -   -  CAGR
Date 30/09/21 30/09/20 30/06/20  -   -   -   -  -
Price 0.0700 0.0250 0.0150  -   -   -   -  -
P/RPS 13.70 16.07 10.06  -   -   -   -  27.97%
  YoY % -14.75% 59.74% - - - - -
  Horiz. % 136.18% 159.74% 100.00% - - - -
P/EPS 763.73 -18.76 -2.79  -   -   -   -  -
  YoY % 4,171.06% -572.40% - - - - -
  Horiz. % -27,373.83% 672.40% 100.00% - - - -
EY 0.13 -5.33 -35.87  -   -   -   -  -
  YoY % 102.44% 85.14% - - - - -
  Horiz. % -0.36% 14.86% 100.00% - - - -
DY 0.00 0.00 0.00  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.50 0.25  -   -   -   -  -23.08%
  YoY % -64.00% 100.00% - - - - -
  Horiz. % 72.00% 200.00% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/06/20  -   -   -   -  CAGR
Date 05/01/22 25/11/20 28/08/20  -   -   -   -  -
Price 0.0650 0.0250 0.0400  -   -   -   -  -
P/RPS 12.72 16.07 26.83  -   -   -   -  -44.90%
  YoY % -20.85% -40.10% - - - - -
  Horiz. % 47.41% 59.90% 100.00% - - - -
P/EPS 709.17 -18.76 -7.43  -   -   -   -  -
  YoY % 3,880.22% -152.49% - - - - -
  Horiz. % -9,544.68% 252.49% 100.00% - - - -
EY 0.14 -5.33 -13.45  -   -   -   -  -
  YoY % 102.63% 60.37% - - - - -
  Horiz. % -1.04% 39.63% 100.00% - - - -
DY 0.00 0.00 0.00  -   -   -   -  -
  YoY % 0.00% 0.00% - - - - -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.50 0.67  -   -   -   -  -68.14%
  YoY % -68.00% -25.37% - - - - -
  Horiz. % 23.88% 74.63% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

458  282  556  1614 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.16-0.005 
 AHB 0.13+0.025 
 HSI-CI9 0.125-0.045 
 DNEX 0.935+0.015 
 TOPBLDS 0.015-0.02 
 OPCOM 1.05+0.05 
 VINVEST 0.450.00 
 SENHENG 0.825-0.045 
 MYEG 0.95+0.02 
 HIBISCS 0.95-0.02 
PARTNERS & BROKERS