Highlights

[PWORTH] YoY Quarter Result on 2019-03-31 [#3]

Stock [PWORTH]: PRICEWORTH INTERNATIONAL BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     7.36%    YoY -     -410.64%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,802 4,015 41,080 43,557 24,747 41,332 36,540 -39.42%
  YoY % -55.12% -90.23% -5.69% 76.01% -40.13% 13.11% -
  Horiz. % 4.93% 10.99% 112.42% 119.20% 67.73% 113.11% 100.00%
PBT -28,557 -21,343 5,430 361 -177 1,122 -1,237 68.66%
  YoY % -33.80% -493.06% 1,404.16% 303.95% -115.78% 190.70% -
  Horiz. % 2,308.57% 1,725.38% -438.97% -29.18% 14.31% -90.70% 100.00%
Tax 0 4,202 88 -36 26 -601 -230 -
  YoY % 0.00% 4,675.00% 344.44% -238.46% 104.33% -161.30% -
  Horiz. % -0.00% -1,826.96% -38.26% 15.65% -11.30% 261.30% 100.00%
NP -28,557 -17,141 5,518 325 -151 521 -1,467 63.94%
  YoY % -66.60% -410.64% 1,597.85% 315.23% -128.98% 135.51% -
  Horiz. % 1,946.63% 1,168.44% -376.14% -22.15% 10.29% -35.51% 100.00%
NP to SH -28,557 -17,141 5,518 325 -62 558 -1,565 62.18%
  YoY % -66.60% -410.64% 1,597.85% 624.19% -111.11% 135.65% -
  Horiz. % 1,824.73% 1,095.27% -352.59% -20.77% 3.96% -35.65% 100.00%
Tax Rate - % - % -1.62 % 9.97 % - % 53.57 % - % -
  YoY % 0.00% 0.00% -116.25% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -3.02% 18.61% 0.00% 100.00% -
Total Cost 30,359 21,156 35,562 43,232 24,898 40,811 38,007 -3.67%
  YoY % 43.50% -40.51% -17.74% 73.64% -38.99% 7.38% -
  Horiz. % 79.88% 55.66% 93.57% 113.75% 65.51% 107.38% 100.00%
Net Worth 245,695 409,492 357,441 301,895 278,999 223,199 152,587 8.26%
  YoY % -40.00% 14.56% 18.40% 8.21% 25.00% 46.28% -
  Horiz. % 161.02% 268.37% 234.25% 197.85% 182.85% 146.28% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 245,695 409,492 357,441 301,895 278,999 223,199 152,587 8.26%
  YoY % -40.00% 14.56% 18.40% 8.21% 25.00% 46.28% -
  Horiz. % 161.02% 268.37% 234.25% 197.85% 182.85% 146.28% 100.00%
NOSH 4,094,922 4,094,922 1,021,262 718,800 620,000 398,571 195,624 65.93%
  YoY % 0.00% 300.97% 42.08% 15.94% 55.56% 103.74% -
  Horiz. % 2,093.25% 2,093.25% 522.05% 367.44% 316.93% 203.74% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -1,584.74 % -426.92 % 13.43 % 0.75 % -0.61 % 1.26 % -4.01 % 170.65%
  YoY % -271.20% -3,278.85% 1,690.67% 222.95% -148.41% 131.42% -
  Horiz. % 39,519.70% 10,646.38% -334.91% -18.70% 15.21% -31.42% 100.00%
ROE -11.62 % -4.19 % 1.54 % 0.11 % -0.02 % 0.25 % -1.03 % 49.70%
  YoY % -177.33% -372.08% 1,300.00% 650.00% -108.00% 124.27% -
  Horiz. % 1,128.16% 406.80% -149.51% -10.68% 1.94% -24.27% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.04 0.10 4.02 6.06 3.99 10.37 18.68 -64.06%
  YoY % -60.00% -97.51% -33.66% 51.88% -61.52% -44.49% -
  Horiz. % 0.21% 0.54% 21.52% 32.44% 21.36% 55.51% 100.00%
EPS -0.70 -0.42 0.54 0.05 -0.01 0.14 -0.80 -2.20%
  YoY % -66.67% -177.78% 980.00% 600.00% -107.14% 117.50% -
  Horiz. % 87.50% 52.50% -67.50% -6.25% 1.25% -17.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0600 0.1000 0.3500 0.4200 0.4500 0.5600 0.7800 -34.76%
  YoY % -40.00% -71.43% -16.67% -6.67% -19.64% -28.21% -
  Horiz. % 7.69% 12.82% 44.87% 53.85% 57.69% 71.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,294,922
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.04 0.09 0.96 1.01 0.58 0.96 0.85 -39.89%
  YoY % -55.56% -90.62% -4.95% 74.14% -39.58% 12.94% -
  Horiz. % 4.71% 10.59% 112.94% 118.82% 68.24% 112.94% 100.00%
EPS -0.66 -0.40 0.13 0.01 0.00 0.01 -0.04 59.49%
  YoY % -65.00% -407.69% 1,200.00% 0.00% 0.00% 125.00% -
  Horiz. % 1,650.00% 1,000.00% -325.00% -25.00% -0.00% -25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0572 0.0953 0.0832 0.0703 0.0650 0.0520 0.0355 8.27%
  YoY % -39.98% 14.54% 18.35% 8.15% 25.00% 46.48% -
  Horiz. % 161.13% 268.45% 234.37% 198.03% 183.10% 146.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.0100 0.0500 0.1750 0.1800 0.1100 0.1750 0.2000 -
P/RPS 22.72 51.00 4.35 2.97 2.76 1.69 1.07 66.33%
  YoY % -55.45% 1,072.41% 46.46% 7.61% 63.31% 57.94% -
  Horiz. % 2,123.36% 4,766.35% 406.54% 277.57% 257.94% 157.94% 100.00%
P/EPS -1.43 -11.94 32.39 398.10 -1,100.00 125.00 -25.00 -37.90%
  YoY % 88.02% -136.86% -91.86% 136.19% -980.00% 600.00% -
  Horiz. % 5.72% 47.76% -129.56% -1,592.40% 4,400.00% -500.00% 100.00%
EY -69.74 -8.37 3.09 0.25 -0.09 0.80 -4.00 60.96%
  YoY % -733.21% -370.87% 1,136.00% 377.78% -111.25% 120.00% -
  Horiz. % 1,743.50% 209.25% -77.25% -6.25% 2.25% -20.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.50 0.50 0.43 0.24 0.31 0.26 -6.83%
  YoY % -66.00% 0.00% 16.28% 79.17% -22.58% 19.23% -
  Horiz. % 65.38% 192.31% 192.31% 165.38% 92.31% 119.23% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 29/05/19 13/06/18 30/05/17 27/05/16 28/05/15 29/05/14 -
Price 0.0150 0.0650 0.2350 0.2600 0.1050 0.1600 0.1700 -
P/RPS 34.09 66.29 5.84 4.29 2.63 1.54 0.91 82.82%
  YoY % -48.57% 1,035.10% 36.13% 63.12% 70.78% 69.23% -
  Horiz. % 3,746.15% 7,284.62% 641.76% 471.43% 289.01% 169.23% 100.00%
P/EPS -2.15 -15.53 43.49 575.04 -1,050.00 114.29 -21.25 -31.71%
  YoY % 86.16% -135.71% -92.44% 154.77% -1,018.72% 637.84% -
  Horiz. % 10.12% 73.08% -204.66% -2,706.07% 4,941.18% -537.84% 100.00%
EY -46.49 -6.44 2.30 0.17 -0.10 0.88 -4.71 46.41%
  YoY % -621.89% -380.00% 1,252.94% 270.00% -111.36% 118.68% -
  Horiz. % 987.05% 136.73% -48.83% -3.61% 2.12% -18.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.65 0.67 0.62 0.23 0.29 0.22 2.15%
  YoY % -61.54% -2.99% 8.06% 169.57% -20.69% 31.82% -
  Horiz. % 113.64% 295.45% 304.55% 281.82% 104.55% 131.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

288  596  525  850 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTOUCHE 0.105+0.03 
 AT 0.11+0.01 
 XDL 0.065+0.005 
 KGROUP 0.115-0.005 
 NEXGRAM 0.065+0.005 
 MQTECH 0.24+0.02 
 K1 0.5950.00 
 IRIS 0.365+0.035 
 MTOUCHE-WC 0.03+0.025 
 MLAB 0.065+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers