Highlights

[ACME] YoY Quarter Result on 2011-04-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-Jun-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2012
Quarter 30-Apr-2011  [#1]
Profit Trend QoQ -     103.60%    YoY -     -94.04%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 0 2,581 7,077 14,914 12,825 15,182 22,056 -
  YoY % 0.00% -63.53% -52.55% 16.29% -15.52% -31.17% -
  Horiz. % 0.00% 11.70% 32.09% 67.62% 58.15% 68.83% 100.00%
PBT 0 -381 513 109 1,776 3,848 1,200 -
  YoY % 0.00% -174.27% 370.64% -93.86% -53.85% 220.67% -
  Horiz. % 0.00% -31.75% 42.75% 9.08% 148.00% 320.67% 100.00%
Tax 0 -30 -162 -27 -400 -1,209 -410 -
  YoY % 0.00% 81.48% -500.00% 93.25% 66.91% -194.88% -
  Horiz. % -0.00% 7.32% 39.51% 6.59% 97.56% 294.88% 100.00%
NP 0 -411 351 82 1,376 2,639 790 -
  YoY % 0.00% -217.09% 328.05% -94.04% -47.86% 234.05% -
  Horiz. % 0.00% -52.03% 44.43% 10.38% 174.18% 334.05% 100.00%
NP to SH 0 -411 351 82 1,376 2,639 790 -
  YoY % 0.00% -217.09% 328.05% -94.04% -47.86% 234.05% -
  Horiz. % 0.00% -52.03% 44.43% 10.38% 174.18% 334.05% 100.00%
Tax Rate - % - % 31.58 % 24.77 % 22.52 % 31.42 % 34.17 % -
  YoY % 0.00% 0.00% 27.49% 9.99% -28.33% -8.05% -
  Horiz. % 0.00% 0.00% 92.42% 72.49% 65.91% 91.95% 100.00%
Total Cost 0 2,992 6,726 14,832 11,449 12,543 21,266 -
  YoY % 0.00% -55.52% -54.65% 29.55% -8.72% -41.02% -
  Horiz. % 0.00% 14.07% 31.63% 69.75% 53.84% 58.98% 100.00%
Net Worth - 49,957 50,151 55,596 71,966 68,875 50,316 -
  YoY % 0.00% -0.39% -9.79% -22.75% 4.49% 36.88% -
  Horiz. % 0.00% 99.28% 99.67% 110.49% 143.03% 136.88% 100.00%
Dividend
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth - 49,957 50,151 55,596 71,966 68,875 50,316 -
  YoY % 0.00% -0.39% -9.79% -22.75% 4.49% 36.88% -
  Horiz. % 0.00% 99.28% 99.67% 110.49% 143.03% 136.88% 100.00%
NOSH 205,499 205,499 206,470 205,000 218,412 218,099 202,564 0.28%
  YoY % 0.00% -0.47% 0.72% -6.14% 0.14% 7.67% -
  Horiz. % 101.45% 101.45% 101.93% 101.20% 107.82% 107.67% 100.00%
Ratio Analysis
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin - % -15.92 % 4.96 % 0.55 % 10.73 % 17.38 % 3.58 % -
  YoY % 0.00% -420.97% 801.82% -94.87% -38.26% 385.47% -
  Horiz. % 0.00% -444.69% 138.55% 15.36% 299.72% 485.47% 100.00%
ROE - % -0.82 % 0.70 % 0.15 % 1.91 % 3.83 % 1.57 % -
  YoY % 0.00% -217.14% 366.67% -92.15% -50.13% 143.95% -
  Horiz. % 0.00% -52.23% 44.59% 9.55% 121.66% 243.95% 100.00%
Per Share
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS - 1.26 3.43 7.28 5.87 6.96 10.89 -
  YoY % 0.00% -63.27% -52.88% 24.02% -15.66% -36.09% -
  Horiz. % 0.00% 11.57% 31.50% 66.85% 53.90% 63.91% 100.00%
EPS 0.00 -0.20 0.17 0.04 0.63 1.21 0.39 -
  YoY % 0.00% -217.65% 325.00% -93.65% -47.93% 210.26% -
  Horiz. % 0.00% -51.28% 43.59% 10.26% 161.54% 310.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.2431 0.2429 0.2712 0.3295 0.3158 0.2484 -
  YoY % 0.00% 0.08% -10.44% -17.69% 4.34% 27.13% -
  Horiz. % 0.00% 97.87% 97.79% 109.18% 132.65% 127.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS - 1.04 2.84 6.00 5.16 6.10 8.87 -
  YoY % 0.00% -63.38% -52.67% 16.28% -15.41% -31.23% -
  Horiz. % 0.00% 11.72% 32.02% 67.64% 58.17% 68.77% 100.00%
EPS 0.00 -0.17 0.14 0.03 0.55 1.06 0.32 -
  YoY % 0.00% -221.43% 366.67% -94.55% -48.11% 231.25% -
  Horiz. % 0.00% -53.12% 43.75% 9.38% 171.88% 331.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.2008 0.2016 0.2235 0.2893 0.2769 0.2023 -
  YoY % 0.00% -0.40% -9.80% -22.74% 4.48% 36.88% -
  Horiz. % 0.00% 99.26% 99.65% 110.48% 143.01% 136.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.2600 0.2250 0.2600 0.9800 1.6800 0.8900 1.0600 -
P/RPS 0.00 17.91 7.59 13.47 28.61 12.79 9.74 -
  YoY % 0.00% 135.97% -43.65% -52.92% 123.69% 31.31% -
  Horiz. % 0.00% 183.88% 77.93% 138.30% 293.74% 131.31% 100.00%
P/EPS 0.00 -112.50 152.94 2,450.00 266.67 73.55 271.79 -
  YoY % 0.00% -173.56% -93.76% 818.74% 262.57% -72.94% -
  Horiz. % 0.00% -41.39% 56.27% 901.43% 98.12% 27.06% 100.00%
EY 0.00 -0.89 0.65 0.04 0.38 1.36 0.37 -
  YoY % 0.00% -236.92% 1,525.00% -89.47% -72.06% 267.57% -
  Horiz. % 0.00% -240.54% 175.68% 10.81% 102.70% 367.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.93 1.07 3.61 5.10 2.82 4.27 -
  YoY % 0.00% -13.08% -70.36% -29.22% 80.85% -33.96% -
  Horiz. % 0.00% 21.78% 25.06% 84.54% 119.44% 66.04% 100.00%
Price Multiplier on Announcement Date
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date - 26/06/13 28/06/12 30/06/11 30/06/10 22/06/09 25/06/08 -
Price 0.0000 0.2900 0.3000 1.0100 1.6300 0.7900 1.0200 -
P/RPS 0.00 23.09 8.75 13.88 27.76 11.35 9.37 -
  YoY % 0.00% 163.89% -36.96% -50.00% 144.58% 21.13% -
  Horiz. % 0.00% 246.42% 93.38% 148.13% 296.26% 121.13% 100.00%
P/EPS 0.00 -145.00 176.47 2,525.00 258.73 65.29 261.54 -
  YoY % 0.00% -182.17% -93.01% 875.92% 296.28% -75.04% -
  Horiz. % 0.00% -55.44% 67.47% 965.44% 98.93% 24.96% 100.00%
EY 0.00 -0.69 0.57 0.04 0.39 1.53 0.38 -
  YoY % 0.00% -221.05% 1,325.00% -89.74% -74.51% 302.63% -
  Horiz. % 0.00% -181.58% 150.00% 10.53% 102.63% 402.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.19 1.24 3.72 4.95 2.50 4.11 -
  YoY % 0.00% -4.03% -66.67% -24.85% 98.00% -39.17% -
  Horiz. % 0.00% 28.95% 30.17% 90.51% 120.44% 60.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 

TOP ARTICLES

1. WORST IS OVER FOR THIS COMPANY !!! RENEWED BUYING INTEREST EMERGES !! Bursa Master
2. Dayang: My advice for the board of directors - Koon Yew Yin Koon Yew Yin's Blog
3. Jaks Vietnam EPC Contract Revenue Value From Research
4. TOP 10 VALUABLE INVESTMENT SECRETS MY JOHOR SIFU TAUGHT ME(REPOSTING) (Calvin Tan Research) THE INVESTMENT APPROACH OF CALVIN TAN
5. TUN DR M STAYING ON AFTER APAC END NOV 2020 & BEYOND VERY GOOD FOR NFCP BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. [转贴] 5分钟看懂 FPI(9172) 2019年 Q4季报 ~ 第一天 Good Articles to Share
7. NETX EMPLOYEES ARE SO SUPER BULLISH THAT ALL HAVE BECOME TOP 30 SHARHOLDERS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Jaks Resources - Ranked 170th In Market Capitalisation DK66
Partners & Brokers