Highlights

[ACME] YoY Quarter Result on 2011-04-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-Jun-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2012
Quarter 30-Apr-2011  [#1]
Profit Trend QoQ -     103.60%    YoY -     -94.04%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 0 2,581 7,077 14,914 12,825 15,182 22,056 -
  YoY % 0.00% -63.53% -52.55% 16.29% -15.52% -31.17% -
  Horiz. % 0.00% 11.70% 32.09% 67.62% 58.15% 68.83% 100.00%
PBT 0 -381 513 109 1,776 3,848 1,200 -
  YoY % 0.00% -174.27% 370.64% -93.86% -53.85% 220.67% -
  Horiz. % 0.00% -31.75% 42.75% 9.08% 148.00% 320.67% 100.00%
Tax 0 -30 -162 -27 -400 -1,209 -410 -
  YoY % 0.00% 81.48% -500.00% 93.25% 66.91% -194.88% -
  Horiz. % -0.00% 7.32% 39.51% 6.59% 97.56% 294.88% 100.00%
NP 0 -411 351 82 1,376 2,639 790 -
  YoY % 0.00% -217.09% 328.05% -94.04% -47.86% 234.05% -
  Horiz. % 0.00% -52.03% 44.43% 10.38% 174.18% 334.05% 100.00%
NP to SH 0 -411 351 82 1,376 2,639 790 -
  YoY % 0.00% -217.09% 328.05% -94.04% -47.86% 234.05% -
  Horiz. % 0.00% -52.03% 44.43% 10.38% 174.18% 334.05% 100.00%
Tax Rate - % - % 31.58 % 24.77 % 22.52 % 31.42 % 34.17 % -
  YoY % 0.00% 0.00% 27.49% 9.99% -28.33% -8.05% -
  Horiz. % 0.00% 0.00% 92.42% 72.49% 65.91% 91.95% 100.00%
Total Cost 0 2,992 6,726 14,832 11,449 12,543 21,266 -
  YoY % 0.00% -55.52% -54.65% 29.55% -8.72% -41.02% -
  Horiz. % 0.00% 14.07% 31.63% 69.75% 53.84% 58.98% 100.00%
Net Worth - 49,957 50,151 55,596 71,966 68,875 50,316 -
  YoY % 0.00% -0.39% -9.79% -22.75% 4.49% 36.88% -
  Horiz. % 0.00% 99.28% 99.67% 110.49% 143.03% 136.88% 100.00%
Dividend
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth - 49,957 50,151 55,596 71,966 68,875 50,316 -
  YoY % 0.00% -0.39% -9.79% -22.75% 4.49% 36.88% -
  Horiz. % 0.00% 99.28% 99.67% 110.49% 143.03% 136.88% 100.00%
NOSH 205,499 205,499 206,470 205,000 218,412 218,099 202,564 0.28%
  YoY % 0.00% -0.47% 0.72% -6.14% 0.14% 7.67% -
  Horiz. % 101.45% 101.45% 101.93% 101.20% 107.82% 107.67% 100.00%
Ratio Analysis
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin - % -15.92 % 4.96 % 0.55 % 10.73 % 17.38 % 3.58 % -
  YoY % 0.00% -420.97% 801.82% -94.87% -38.26% 385.47% -
  Horiz. % 0.00% -444.69% 138.55% 15.36% 299.72% 485.47% 100.00%
ROE - % -0.82 % 0.70 % 0.15 % 1.91 % 3.83 % 1.57 % -
  YoY % 0.00% -217.14% 366.67% -92.15% -50.13% 143.95% -
  Horiz. % 0.00% -52.23% 44.59% 9.55% 121.66% 243.95% 100.00%
Per Share
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS - 1.26 3.43 7.28 5.87 6.96 10.89 -
  YoY % 0.00% -63.27% -52.88% 24.02% -15.66% -36.09% -
  Horiz. % 0.00% 11.57% 31.50% 66.85% 53.90% 63.91% 100.00%
EPS 0.00 -0.20 0.17 0.04 0.63 1.21 0.39 -
  YoY % 0.00% -217.65% 325.00% -93.65% -47.93% 210.26% -
  Horiz. % 0.00% -51.28% 43.59% 10.26% 161.54% 310.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.2431 0.2429 0.2712 0.3295 0.3158 0.2484 -
  YoY % 0.00% 0.08% -10.44% -17.69% 4.34% 27.13% -
  Horiz. % 0.00% 97.87% 97.79% 109.18% 132.65% 127.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS - 0.84 2.30 4.85 4.17 4.93 7.17 -
  YoY % 0.00% -63.48% -52.58% 16.31% -15.42% -31.24% -
  Horiz. % 0.00% 11.72% 32.08% 67.64% 58.16% 68.76% 100.00%
EPS 0.00 -0.13 0.11 0.03 0.45 0.86 0.26 -
  YoY % 0.00% -218.18% 266.67% -93.33% -47.67% 230.77% -
  Horiz. % 0.00% -50.00% 42.31% 11.54% 173.08% 330.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.1623 0.1630 0.1807 0.2338 0.2238 0.1635 -
  YoY % 0.00% -0.43% -9.80% -22.71% 4.47% 36.88% -
  Horiz. % 0.00% 99.27% 99.69% 110.52% 143.00% 136.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.2600 0.2250 0.2600 0.9800 1.6800 0.8900 1.0600 -
P/RPS 0.00 17.91 7.59 13.47 28.61 12.79 9.74 -
  YoY % 0.00% 135.97% -43.65% -52.92% 123.69% 31.31% -
  Horiz. % 0.00% 183.88% 77.93% 138.30% 293.74% 131.31% 100.00%
P/EPS 0.00 -112.50 152.94 2,450.00 266.67 73.55 271.79 -
  YoY % 0.00% -173.56% -93.76% 818.74% 262.57% -72.94% -
  Horiz. % 0.00% -41.39% 56.27% 901.43% 98.12% 27.06% 100.00%
EY 0.00 -0.89 0.65 0.04 0.38 1.36 0.37 -
  YoY % 0.00% -236.92% 1,525.00% -89.47% -72.06% 267.57% -
  Horiz. % 0.00% -240.54% 175.68% 10.81% 102.70% 367.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.93 1.07 3.61 5.10 2.82 4.27 -
  YoY % 0.00% -13.08% -70.36% -29.22% 80.85% -33.96% -
  Horiz. % 0.00% 21.78% 25.06% 84.54% 119.44% 66.04% 100.00%
Price Multiplier on Announcement Date
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date - 26/06/13 28/06/12 30/06/11 30/06/10 22/06/09 25/06/08 -
Price 0.0000 0.2900 0.3000 1.0100 1.6300 0.7900 1.0200 -
P/RPS 0.00 23.09 8.75 13.88 27.76 11.35 9.37 -
  YoY % 0.00% 163.89% -36.96% -50.00% 144.58% 21.13% -
  Horiz. % 0.00% 246.42% 93.38% 148.13% 296.26% 121.13% 100.00%
P/EPS 0.00 -145.00 176.47 2,525.00 258.73 65.29 261.54 -
  YoY % 0.00% -182.17% -93.01% 875.92% 296.28% -75.04% -
  Horiz. % 0.00% -55.44% 67.47% 965.44% 98.93% 24.96% 100.00%
EY 0.00 -0.69 0.57 0.04 0.39 1.53 0.38 -
  YoY % 0.00% -221.05% 1,325.00% -89.74% -74.51% 302.63% -
  Horiz. % 0.00% -181.58% 150.00% 10.53% 102.63% 402.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.19 1.24 3.72 4.95 2.50 4.11 -
  YoY % 0.00% -4.03% -66.67% -24.85% 98.00% -39.17% -
  Horiz. % 0.00% 28.95% 30.17% 90.51% 120.44% 60.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS