Highlights

[ACME] YoY Quarter Result on 2013-04-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 26-Jun-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2014
Quarter 30-Apr-2013  [#1]
Profit Trend QoQ -     - %    YoY -     -217.09%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 14,338 8,127 0 2,581 7,077 14,914 12,825 2.18%
  YoY % 76.42% 0.00% 0.00% -63.53% -52.55% 16.29% -
  Horiz. % 111.80% 63.37% 0.00% 20.12% 55.18% 116.29% 100.00%
PBT -219 872 0 -381 513 109 1,776 -
  YoY % -125.11% 0.00% 0.00% -174.27% 370.64% -93.86% -
  Horiz. % -12.33% 49.10% 0.00% -21.45% 28.89% 6.14% 100.00%
Tax -229 -435 0 -30 -162 -27 -400 -10.23%
  YoY % 47.36% 0.00% 0.00% 81.48% -500.00% 93.25% -
  Horiz. % 57.25% 108.75% -0.00% 7.50% 40.50% 6.75% 100.00%
NP -448 437 0 -411 351 82 1,376 -
  YoY % -202.52% 0.00% 0.00% -217.09% 328.05% -94.04% -
  Horiz. % -32.56% 31.76% 0.00% -29.87% 25.51% 5.96% 100.00%
NP to SH -447 438 0 -411 351 82 1,376 -
  YoY % -202.05% 0.00% 0.00% -217.09% 328.05% -94.04% -
  Horiz. % -32.49% 31.83% 0.00% -29.87% 25.51% 5.96% 100.00%
Tax Rate - % 49.89 % - % - % 31.58 % 24.77 % 22.52 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 27.49% 9.99% -
  Horiz. % 0.00% 221.54% 0.00% 0.00% 140.23% 109.99% 100.00%
Total Cost 14,786 7,690 0 2,992 6,726 14,832 11,449 5.07%
  YoY % 92.28% 0.00% 0.00% -55.52% -54.65% 29.55% -
  Horiz. % 129.15% 67.17% 0.00% 26.13% 58.75% 129.55% 100.00%
Net Worth 58,557 51,037 - 49,957 50,151 55,596 71,966 -3.91%
  YoY % 14.73% 0.00% 0.00% -0.39% -9.79% -22.75% -
  Horiz. % 81.37% 70.92% 0.00% 69.42% 69.69% 77.25% 100.00%
Dividend
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 58,557 51,037 - 49,957 50,151 55,596 71,966 -3.91%
  YoY % 14.73% 0.00% 0.00% -0.39% -9.79% -22.75% -
  Horiz. % 81.37% 70.92% 0.00% 69.42% 69.69% 77.25% 100.00%
NOSH 212,857 208,571 205,499 205,499 206,470 205,000 218,412 -0.50%
  YoY % 2.05% 1.49% 0.00% -0.47% 0.72% -6.14% -
  Horiz. % 97.46% 95.49% 94.09% 94.09% 94.53% 93.86% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin -3.12 % 5.38 % - % -15.92 % 4.96 % 0.55 % 10.73 % -
  YoY % -157.99% 0.00% 0.00% -420.97% 801.82% -94.87% -
  Horiz. % -29.08% 50.14% 0.00% -148.37% 46.23% 5.13% 100.00%
ROE -0.76 % 0.86 % - % -0.82 % 0.70 % 0.15 % 1.91 % -
  YoY % -188.37% 0.00% 0.00% -217.14% 366.67% -92.15% -
  Horiz. % -39.79% 45.03% 0.00% -42.93% 36.65% 7.85% 100.00%
Per Share
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 6.74 3.90 - 1.26 3.43 7.28 5.87 2.71%
  YoY % 72.82% 0.00% 0.00% -63.27% -52.88% 24.02% -
  Horiz. % 114.82% 66.44% 0.00% 21.47% 58.43% 124.02% 100.00%
EPS -0.21 0.21 0.00 -0.20 0.17 0.04 0.63 -
  YoY % -200.00% 0.00% 0.00% -217.65% 325.00% -93.65% -
  Horiz. % -33.33% 33.33% 0.00% -31.75% 26.98% 6.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2751 0.2447 - 0.2431 0.2429 0.2712 0.3295 -3.43%
  YoY % 12.42% 0.00% 0.00% 0.08% -10.44% -17.69% -
  Horiz. % 83.49% 74.26% 0.00% 73.78% 73.72% 82.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 5.76 3.27 - 1.04 2.84 6.00 5.16 2.15%
  YoY % 76.15% 0.00% 0.00% -63.38% -52.67% 16.28% -
  Horiz. % 111.63% 63.37% 0.00% 20.16% 55.04% 116.28% 100.00%
EPS -0.18 0.18 0.00 -0.17 0.14 0.03 0.55 -
  YoY % -200.00% 0.00% 0.00% -221.43% 366.67% -94.55% -
  Horiz. % -32.73% 32.73% 0.00% -30.91% 25.45% 5.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2354 0.2052 - 0.2008 0.2016 0.2235 0.2893 -3.91%
  YoY % 14.72% 0.00% 0.00% -0.40% -9.80% -22.74% -
  Horiz. % 81.37% 70.93% 0.00% 69.41% 69.69% 77.26% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.3000 0.6850 0.2600 0.2250 0.2600 0.9800 1.6800 -
P/RPS 4.45 17.58 0.00 17.91 7.59 13.47 28.61 -30.23%
  YoY % -74.69% 0.00% 0.00% 135.97% -43.65% -52.92% -
  Horiz. % 15.55% 61.45% 0.00% 62.60% 26.53% 47.08% 100.00%
P/EPS -142.86 326.19 0.00 -112.50 152.94 2,450.00 266.67 -
  YoY % -143.80% 0.00% 0.00% -173.56% -93.76% 818.74% -
  Horiz. % -53.57% 122.32% 0.00% -42.19% 57.35% 918.74% 100.00%
EY -0.70 0.31 0.00 -0.89 0.65 0.04 0.38 -
  YoY % -325.81% 0.00% 0.00% -236.92% 1,525.00% -89.47% -
  Horiz. % -184.21% 81.58% 0.00% -234.21% 171.05% 10.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 2.80 0.00 0.93 1.07 3.61 5.10 -25.80%
  YoY % -61.07% 0.00% 0.00% -13.08% -70.36% -29.22% -
  Horiz. % 21.37% 54.90% 0.00% 18.24% 20.98% 70.78% 100.00%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 26/08/15 28/08/14 - 26/06/13 28/06/12 30/06/11 30/06/10 -
Price 0.3050 0.6350 0.0000 0.2900 0.3000 1.0100 1.6300 -
P/RPS 4.53 16.30 0.00 23.09 8.75 13.88 27.76 -29.58%
  YoY % -72.21% 0.00% 0.00% 163.89% -36.96% -50.00% -
  Horiz. % 16.32% 58.72% 0.00% 83.18% 31.52% 50.00% 100.00%
P/EPS -145.24 302.38 0.00 -145.00 176.47 2,525.00 258.73 -
  YoY % -148.03% 0.00% 0.00% -182.17% -93.01% 875.92% -
  Horiz. % -56.14% 116.87% 0.00% -56.04% 68.21% 975.92% 100.00%
EY -0.69 0.33 0.00 -0.69 0.57 0.04 0.39 -
  YoY % -309.09% 0.00% 0.00% -221.05% 1,325.00% -89.74% -
  Horiz. % -176.92% 84.62% 0.00% -176.92% 146.15% 10.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 2.60 0.00 1.19 1.24 3.72 4.95 -25.11%
  YoY % -57.31% 0.00% 0.00% -4.03% -66.67% -24.85% -
  Horiz. % 22.42% 52.53% 0.00% 24.04% 25.05% 75.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

356  389  476  988 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.475+0.03 
 GAMUDA-WE 0.15+0.03 
 HIBISCS 0.51-0.025 
 MLAB 0.025+0.01 
 ARMADA 0.175-0.01 
 VC 0.07+0.01 
 MRCB-WB 0.11+0.035 
 HIBISCS-WC 0.135-0.005 
 IWCITY 0.48+0.04 
 LAMBO 0.0150.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers