Highlights

[ACME] YoY Quarter Result on 2015-06-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     -108.77%    YoY -     -202.05%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Revenue 6,136 3,864 9,893 14,338 8,127 0 2,581 18.24%
  YoY % 58.80% -60.94% -31.00% 76.42% 0.00% 0.00% -
  Horiz. % 237.74% 149.71% 383.30% 555.52% 314.88% 0.00% 100.00%
PBT 848 -645 596 -219 872 0 -381 -
  YoY % 231.47% -208.22% 372.15% -125.11% 0.00% 0.00% -
  Horiz. % -222.57% 169.29% -156.43% 57.48% -228.87% -0.00% 100.00%
Tax -218 -24 -106 -229 -435 0 -30 46.76%
  YoY % -808.33% 77.36% 53.71% 47.36% 0.00% 0.00% -
  Horiz. % 726.67% 80.00% 353.33% 763.33% 1,450.00% -0.00% 100.00%
NP 630 -669 490 -448 437 0 -411 -
  YoY % 194.17% -236.53% 209.38% -202.52% 0.00% 0.00% -
  Horiz. % -153.28% 162.77% -119.22% 109.00% -106.33% -0.00% 100.00%
NP to SH 631 -669 490 -447 438 0 -411 -
  YoY % 194.32% -236.53% 209.62% -202.05% 0.00% 0.00% -
  Horiz. % -153.53% 162.77% -119.22% 108.76% -106.57% -0.00% 100.00%
Tax Rate 25.71 % - % 17.79 % - % 49.89 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 51.53% 0.00% 35.66% 0.00% 100.00% - -
Total Cost 5,506 4,533 9,403 14,786 7,690 0 2,992 12.52%
  YoY % 21.46% -51.79% -36.41% 92.28% 0.00% 0.00% -
  Horiz. % 184.02% 151.50% 314.27% 494.18% 257.02% 0.00% 100.00%
Net Worth 70,625 59,891 62,656 58,557 51,037 - 49,957 6.93%
  YoY % 17.92% -4.41% 7.00% 14.73% 0.00% 0.00% -
  Horiz. % 141.37% 119.89% 125.42% 117.21% 102.16% 0.00% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Net Worth 70,625 59,891 62,656 58,557 51,037 - 49,957 6.93%
  YoY % 17.92% -4.41% 7.00% 14.73% 0.00% 0.00% -
  Horiz. % 141.37% 119.89% 125.42% 117.21% 102.16% 0.00% 100.00%
NOSH 229,974 209,704 213,043 212,857 208,571 205,499 205,499 2.20%
  YoY % 9.67% -1.57% 0.09% 2.05% 1.49% 0.00% -
  Horiz. % 111.91% 102.05% 103.67% 103.58% 101.49% 100.00% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
NP Margin 10.27 % -17.31 % 4.95 % -3.12 % 5.38 % - % -15.92 % -
  YoY % 159.33% -449.70% 258.65% -157.99% 0.00% 0.00% -
  Horiz. % -64.51% 108.73% -31.09% 19.60% -33.79% 0.00% 100.00%
ROE 0.89 % -1.12 % 0.78 % -0.76 % 0.86 % - % -0.82 % -
  YoY % 179.46% -243.59% 202.63% -188.37% 0.00% 0.00% -
  Horiz. % -108.54% 136.59% -95.12% 92.68% -104.88% 0.00% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
RPS 2.67 1.84 4.64 6.74 3.90 - 1.26 15.63%
  YoY % 45.11% -60.34% -31.16% 72.82% 0.00% 0.00% -
  Horiz. % 211.90% 146.03% 368.25% 534.92% 309.52% 0.00% 100.00%
EPS 0.30 -0.32 0.23 -0.21 0.21 0.00 -0.20 -
  YoY % 193.75% -239.13% 209.52% -200.00% 0.00% 0.00% -
  Horiz. % -150.00% 160.00% -115.00% 105.00% -105.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3071 0.2856 0.2941 0.2751 0.2447 - 0.2431 4.62%
  YoY % 7.53% -2.89% 6.91% 12.42% 0.00% 0.00% -
  Horiz. % 126.33% 117.48% 120.98% 113.16% 100.66% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
RPS 2.47 1.55 3.98 5.76 3.27 - 1.04 18.21%
  YoY % 59.35% -61.06% -30.90% 76.15% 0.00% 0.00% -
  Horiz. % 237.50% 149.04% 382.69% 553.85% 314.42% 0.00% 100.00%
EPS 0.25 -0.27 0.20 -0.18 0.18 0.00 -0.17 -
  YoY % 192.59% -235.00% 211.11% -200.00% 0.00% 0.00% -
  Horiz. % -147.06% 158.82% -117.65% 105.88% -105.88% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2839 0.2408 0.2519 0.2354 0.2052 - 0.2008 6.93%
  YoY % 17.90% -4.41% 7.01% 14.72% 0.00% 0.00% -
  Horiz. % 141.38% 119.92% 125.45% 117.23% 102.19% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 -
Price 0.3050 0.3600 0.2600 0.3000 0.6850 0.2600 0.2250 -
P/RPS 11.43 19.54 5.60 4.45 17.58 0.00 17.91 -8.32%
  YoY % -41.50% 248.93% 25.84% -74.69% 0.00% 0.00% -
  Horiz. % 63.82% 109.10% 31.27% 24.85% 98.16% 0.00% 100.00%
P/EPS 111.16 -112.85 113.04 -142.86 326.19 0.00 -112.50 -
  YoY % 198.50% -199.83% 179.13% -143.80% 0.00% 0.00% -
  Horiz. % -98.81% 100.31% -100.48% 126.99% -289.95% -0.00% 100.00%
EY 0.90 -0.89 0.88 -0.70 0.31 0.00 -0.89 -
  YoY % 201.12% -201.14% 225.71% -325.81% 0.00% 0.00% -
  Horiz. % -101.12% 100.00% -98.88% 78.65% -34.83% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.99 1.26 0.88 1.09 2.80 0.00 0.93 1.22%
  YoY % -21.43% 43.18% -19.27% -61.07% 0.00% 0.00% -
  Horiz. % 106.45% 135.48% 94.62% 117.20% 301.08% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Date 20/08/18 25/08/17 26/08/16 26/08/15 28/08/14 - 26/06/13 -
Price 0.3400 0.3500 0.2800 0.3050 0.6350 0.0000 0.2900 -
P/RPS 12.74 18.99 6.03 4.53 16.30 0.00 23.09 -10.87%
  YoY % -32.91% 214.93% 33.11% -72.21% 0.00% 0.00% -
  Horiz. % 55.18% 82.24% 26.12% 19.62% 70.59% 0.00% 100.00%
P/EPS 123.92 -109.71 121.74 -145.24 302.38 0.00 -145.00 -
  YoY % 212.95% -190.12% 183.82% -148.03% 0.00% 0.00% -
  Horiz. % -85.46% 75.66% -83.96% 100.17% -208.54% -0.00% 100.00%
EY 0.81 -0.91 0.82 -0.69 0.33 0.00 -0.69 -
  YoY % 189.01% -210.98% 218.84% -309.09% 0.00% 0.00% -
  Horiz. % -117.39% 131.88% -118.84% 100.00% -47.83% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.23 0.95 1.11 2.60 0.00 1.19 -1.34%
  YoY % -9.76% 29.47% -14.41% -57.31% 0.00% 0.00% -
  Horiz. % 93.28% 103.36% 79.83% 93.28% 218.49% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

229  486  521  1094 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.34-0.035 
 AVI 0.165+0.005 
 ASB 0.19-0.03 
 DSONIC 1.16+0.12 
 SAPNRG 0.205-0.005 
 PWRWELL 0.365-0.045 
 XOX 0.05-0.005 
 HSI-C7V 0.265+0.06 
 DSONIC-WA 0.50+0.115 
 MYEG 1.14-0.04 
Partners & Brokers