Highlights

[ACME] YoY Quarter Result on 2013-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 30-Sep-2013  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Revenue 9,405 12,384 12,460 0 5,189 8,717 16,244 -10.03%
  YoY % -24.06% -0.61% 0.00% 0.00% -40.47% -46.34% -
  Horiz. % 57.90% 76.24% 76.71% 0.00% 31.94% 53.66% 100.00%
PBT -4,984 583 1,888 0 1,100 830 168 -
  YoY % -954.89% -69.12% 0.00% 0.00% 32.53% 394.05% -
  Horiz. % -2,966.67% 347.02% 1,123.81% 0.00% 654.76% 494.05% 100.00%
Tax 125 -74 -696 0 7 -250 -99 -
  YoY % 268.92% 89.37% 0.00% 0.00% 102.80% -152.53% -
  Horiz. % -126.26% 74.75% 703.03% -0.00% -7.07% 252.53% 100.00%
NP -4,859 509 1,192 0 1,107 580 69 -
  YoY % -1,054.62% -57.30% 0.00% 0.00% 90.86% 740.58% -
  Horiz. % -7,042.03% 737.68% 1,727.54% 0.00% 1,604.35% 840.58% 100.00%
NP to SH -4,836 509 1,205 0 1,107 580 69 -
  YoY % -1,050.10% -57.76% 0.00% 0.00% 90.86% 740.58% -
  Horiz. % -7,008.70% 737.68% 1,746.38% 0.00% 1,604.35% 840.58% 100.00%
Tax Rate - % 12.69 % 36.86 % - % -0.64 % 30.12 % 58.93 % -
  YoY % 0.00% -65.57% 0.00% 0.00% -102.12% -48.89% -
  Horiz. % 0.00% 21.53% 62.55% 0.00% -1.09% 51.11% 100.00%
Total Cost 14,264 11,875 11,268 0 4,082 8,137 16,175 -2.40%
  YoY % 20.12% 5.39% 0.00% 0.00% -49.83% -49.69% -
  Horiz. % 88.19% 73.42% 69.66% 0.00% 25.24% 50.31% 100.00%
Net Worth 56,829 58,853 52,935 - 51,882 50,895 62,468 -1.81%
  YoY % -3.44% 11.18% 0.00% 0.00% 1.94% -18.53% -
  Horiz. % 90.97% 94.21% 84.74% 0.00% 83.05% 81.47% 100.00%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 56,829 58,853 52,935 - 51,882 50,895 62,468 -1.81%
  YoY % -3.44% 11.18% 0.00% 0.00% 1.94% -18.53% -
  Horiz. % 90.97% 94.21% 84.74% 0.00% 83.05% 81.47% 100.00%
NOSH 209,704 212,083 211,403 208,867 208,867 207,142 230,000 -1.77%
  YoY % -1.12% 0.32% 1.21% 0.00% 0.83% -9.94% -
  Horiz. % 91.18% 92.21% 91.91% 90.81% 90.81% 90.06% 100.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
NP Margin -51.66 % 4.11 % 9.57 % - % 21.33 % 6.65 % 0.42 % -
  YoY % -1,356.93% -57.05% 0.00% 0.00% 220.75% 1,483.33% -
  Horiz. % -12,300.00% 978.57% 2,278.57% 0.00% 5,078.57% 1,583.33% 100.00%
ROE -8.51 % 0.86 % 2.28 % - % 2.13 % 1.14 % 0.11 % -
  YoY % -1,089.53% -62.28% 0.00% 0.00% 86.84% 936.36% -
  Horiz. % -7,736.36% 781.82% 2,072.73% 0.00% 1,936.36% 1,036.36% 100.00%
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
RPS 4.48 5.84 5.89 - 2.48 4.21 7.06 -8.42%
  YoY % -23.29% -0.85% 0.00% 0.00% -41.09% -40.37% -
  Horiz. % 63.46% 82.72% 83.43% 0.00% 35.13% 59.63% 100.00%
EPS -2.31 0.24 0.57 0.00 0.53 0.28 0.03 -
  YoY % -1,062.50% -57.89% 0.00% 0.00% 89.29% 833.33% -
  Horiz. % -7,700.00% 800.00% 1,900.00% 0.00% 1,766.67% 933.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2710 0.2775 0.2504 - 0.2484 0.2457 0.2716 -0.04%
  YoY % -2.34% 10.82% 0.00% 0.00% 1.10% -9.54% -
  Horiz. % 99.78% 102.17% 92.19% 0.00% 91.46% 90.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
RPS 3.78 4.98 5.01 - 2.09 3.50 6.53 -10.03%
  YoY % -24.10% -0.60% 0.00% 0.00% -40.29% -46.40% -
  Horiz. % 57.89% 76.26% 76.72% 0.00% 32.01% 53.60% 100.00%
EPS -1.94 0.20 0.48 0.00 0.45 0.23 0.03 -
  YoY % -1,070.00% -58.33% 0.00% 0.00% 95.65% 666.67% -
  Horiz. % -6,466.67% 666.67% 1,600.00% 0.00% 1,500.00% 766.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2285 0.2366 0.2128 - 0.2086 0.2046 0.2511 -1.81%
  YoY % -3.42% 11.18% 0.00% 0.00% 1.96% -18.52% -
  Horiz. % 91.00% 94.23% 84.75% 0.00% 83.07% 81.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 -
Price 0.2300 0.3200 0.6500 0.3000 0.2500 0.2900 0.9900 -
P/RPS 5.13 5.48 11.03 0.00 10.06 6.89 14.02 -17.66%
  YoY % -6.39% -50.32% 0.00% 0.00% 46.01% -50.86% -
  Horiz. % 36.59% 39.09% 78.67% 0.00% 71.75% 49.14% 100.00%
P/EPS -9.97 133.33 114.04 0.00 47.17 103.57 3,300.00 -
  YoY % -107.48% 16.92% 0.00% 0.00% -54.46% -96.86% -
  Horiz. % -0.30% 4.04% 3.46% 0.00% 1.43% 3.14% 100.00%
EY -10.03 0.75 0.88 0.00 2.12 0.97 0.03 -
  YoY % -1,437.33% -14.77% 0.00% 0.00% 118.56% 3,133.33% -
  Horiz. % -33,433.34% 2,500.00% 2,933.33% 0.00% 7,066.67% 3,233.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 1.15 2.60 0.00 1.01 1.18 3.65 -24.55%
  YoY % -26.09% -55.77% 0.00% 0.00% -14.41% -67.67% -
  Horiz. % 23.29% 31.51% 71.23% 0.00% 27.67% 32.33% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 CAGR
Date 24/11/16 25/11/15 28/11/14 - 26/09/13 27/09/12 30/09/11 -
Price 0.2300 0.3000 0.2600 0.0000 0.2500 0.2800 0.3300 -
P/RPS 5.13 5.14 4.41 0.00 10.06 6.65 4.67 1.83%
  YoY % -0.19% 16.55% 0.00% 0.00% 51.28% 42.40% -
  Horiz. % 109.85% 110.06% 94.43% 0.00% 215.42% 142.40% 100.00%
P/EPS -9.97 125.00 45.61 0.00 47.17 100.00 1,100.00 -
  YoY % -107.98% 174.06% 0.00% 0.00% -52.83% -90.91% -
  Horiz. % -0.91% 11.36% 4.15% 0.00% 4.29% 9.09% 100.00%
EY -10.03 0.80 2.19 0.00 2.12 1.00 0.09 -
  YoY % -1,353.75% -63.47% 0.00% 0.00% 112.00% 1,011.11% -
  Horiz. % -11,144.44% 888.89% 2,433.33% 0.00% 2,355.56% 1,111.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 1.08 1.04 0.00 1.01 1.14 1.22 -6.75%
  YoY % -21.30% 3.85% 0.00% 0.00% -11.40% -6.56% -
  Horiz. % 69.67% 88.52% 85.25% 0.00% 82.79% 93.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

533  145  390  1219 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.005-0.005 
 SAPNRG 0.080.00 
 ARMADA 0.145+0.01 
 KNM 0.12+0.005 
 ALAM 0.050.00 
 HIBISCS 0.36+0.02 
 MINETEC 0.145+0.02 
 HSI-C9J 0.17-0.035 
 JAKS 0.84+0.08 
 MYEG 0.99+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers