Highlights

[ACME] YoY Quarter Result on 2017-09-30 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     352.77%    YoY -     134.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 6,421 8,551 4,687 9,405 12,384 12,460 0 -
  YoY % -24.91% 82.44% -50.16% -24.06% -0.61% 0.00% -
  Horiz. % 51.53% 68.63% 37.62% 75.48% 99.39% 100.00% -
PBT 213 1,185 2,185 -4,984 583 1,888 0 -
  YoY % -82.03% -45.77% 143.84% -954.89% -69.12% 0.00% -
  Horiz. % 11.28% 62.76% 115.73% -263.98% 30.88% 100.00% -
Tax 320 -135 -495 125 -74 -696 0 -
  YoY % 337.04% 72.73% -496.00% 268.92% 89.37% 0.00% -
  Horiz. % -45.98% 19.40% 71.12% -17.96% 10.63% 100.00% -
NP 533 1,050 1,690 -4,859 509 1,192 0 -
  YoY % -49.24% -37.87% 134.78% -1,054.62% -57.30% 0.00% -
  Horiz. % 44.71% 88.09% 141.78% -407.63% 42.70% 100.00% -
NP to SH 533 1,049 1,691 -4,836 509 1,205 0 -
  YoY % -49.19% -37.97% 134.97% -1,050.10% -57.76% 0.00% -
  Horiz. % 44.23% 87.05% 140.33% -401.33% 42.24% 100.00% -
Tax Rate -150.23 % 11.39 % 22.65 % - % 12.69 % 36.86 % - % -
  YoY % -1,418.96% -49.71% 0.00% 0.00% -65.57% 0.00% -
  Horiz. % -407.57% 30.90% 61.45% 0.00% 34.43% 100.00% -
Total Cost 5,888 7,501 2,997 14,264 11,875 11,268 0 -
  YoY % -21.50% 150.28% -78.99% 20.12% 5.39% 0.00% -
  Horiz. % 52.25% 66.57% 26.60% 126.59% 105.39% 100.00% -
Net Worth 80,490 71,682 61,569 56,829 58,853 52,935 - -
  YoY % 12.29% 16.43% 8.34% -3.44% 11.18% 0.00% -
  Horiz. % 152.05% 135.42% 116.31% 107.36% 111.18% 100.00% -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 80,490 71,682 61,569 56,829 58,853 52,935 - -
  YoY % 12.29% 16.43% 8.34% -3.44% 11.18% 0.00% -
  Horiz. % 152.05% 135.42% 116.31% 107.36% 111.18% 100.00% -
NOSH 229,974 229,974 209,704 209,704 212,083 211,403 208,867 1.62%
  YoY % 0.00% 9.67% 0.00% -1.12% 0.32% 1.21% -
  Horiz. % 110.10% 110.10% 100.40% 100.40% 101.54% 101.21% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.30 % 12.28 % 36.06 % -51.66 % 4.11 % 9.57 % - % -
  YoY % -32.41% -65.95% 169.80% -1,356.93% -57.05% 0.00% -
  Horiz. % 86.73% 128.32% 376.80% -539.81% 42.95% 100.00% -
ROE 0.66 % 1.46 % 2.75 % -8.51 % 0.86 % 2.28 % - % -
  YoY % -54.79% -46.91% 132.31% -1,089.53% -62.28% 0.00% -
  Horiz. % 28.95% 64.04% 120.61% -373.25% 37.72% 100.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.79 3.72 2.24 4.48 5.84 5.89 - -
  YoY % -25.00% 66.07% -50.00% -23.29% -0.85% 0.00% -
  Horiz. % 47.37% 63.16% 38.03% 76.06% 99.15% 100.00% -
EPS 0.23 0.50 0.81 -2.31 0.24 0.57 0.00 -
  YoY % -54.00% -38.27% 135.06% -1,062.50% -57.89% 0.00% -
  Horiz. % 40.35% 87.72% 142.11% -405.26% 42.11% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3117 0.2936 0.2710 0.2775 0.2504 - -
  YoY % 12.29% 6.16% 8.34% -2.34% 10.82% 0.00% -
  Horiz. % 139.78% 124.48% 117.25% 108.23% 110.82% 100.00% -
Adjusted Per Share Value based on latest NOSH - 307,750
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.09 2.78 1.52 3.06 4.02 4.05 - -
  YoY % -24.82% 82.89% -50.33% -23.88% -0.74% 0.00% -
  Horiz. % 51.60% 68.64% 37.53% 75.56% 99.26% 100.00% -
EPS 0.17 0.34 0.55 -1.57 0.17 0.39 0.00 -
  YoY % -50.00% -38.18% 135.03% -1,023.53% -56.41% 0.00% -
  Horiz. % 43.59% 87.18% 141.03% -402.56% 43.59% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2615 0.2329 0.2001 0.1847 0.1912 0.1720 - -
  YoY % 12.28% 16.39% 8.34% -3.40% 11.16% 0.00% -
  Horiz. % 152.03% 135.41% 116.34% 107.38% 111.16% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.2400 0.3000 0.3900 0.2300 0.3200 0.6500 0.3000 -
P/RPS 8.60 8.07 17.45 5.13 5.48 11.03 0.00 -
  YoY % 6.57% -53.75% 240.16% -6.39% -50.32% 0.00% -
  Horiz. % 77.97% 73.16% 158.20% 46.51% 49.68% 100.00% -
P/EPS 103.55 65.77 48.36 -9.97 133.33 114.04 0.00 -
  YoY % 57.44% 36.00% 585.06% -107.48% 16.92% 0.00% -
  Horiz. % 90.80% 57.67% 42.41% -8.74% 116.92% 100.00% -
EY 0.97 1.52 2.07 -10.03 0.75 0.88 0.00 -
  YoY % -36.18% -26.57% 120.64% -1,437.33% -14.77% 0.00% -
  Horiz. % 110.23% 172.73% 235.23% -1,139.77% 85.23% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.96 1.33 0.85 1.15 2.60 0.00 -
  YoY % -28.12% -27.82% 56.47% -26.09% -55.77% 0.00% -
  Horiz. % 26.54% 36.92% 51.15% 32.69% 44.23% 100.00% -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 14/11/19 19/11/18 29/11/17 24/11/16 25/11/15 28/11/14 - -
Price 0.2200 0.2400 0.3200 0.2300 0.3000 0.2600 0.0000 -
P/RPS 7.88 6.45 14.32 5.13 5.14 4.41 0.00 -
  YoY % 22.17% -54.96% 179.14% -0.19% 16.55% 0.00% -
  Horiz. % 178.68% 146.26% 324.72% 116.33% 116.55% 100.00% -
P/EPS 94.92 52.62 39.68 -9.97 125.00 45.61 0.00 -
  YoY % 80.39% 32.61% 497.99% -107.98% 174.06% 0.00% -
  Horiz. % 208.11% 115.37% 87.00% -21.86% 274.06% 100.00% -
EY 1.05 1.90 2.52 -10.03 0.80 2.19 0.00 -
  YoY % -44.74% -24.60% 125.12% -1,353.75% -63.47% 0.00% -
  Horiz. % 47.95% 86.76% 115.07% -457.99% 36.53% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.77 1.09 0.85 1.08 1.04 0.00 -
  YoY % -18.18% -29.36% 28.24% -21.30% 3.85% 0.00% -
  Horiz. % 60.58% 74.04% 104.81% 81.73% 103.85% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

291  411  594  1135 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.255+0.03 
 MAHSING 1.36+0.12 
 KTB 0.175+0.06 
 XOX 0.1250.00 
 LUSTER-WA 0.16+0.03 
 MLAB 0.03-0.005 
 AT 0.095-0.005 
 PHB 0.03+0.01 
 SALCON-WB 0.145+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. A ZOOM Meeting With My Uncle (Retired Fund Manager) Learn from my Uncle (Retired Fund Manager)
4. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
5. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
6. SUPERMAX - BEYOND GLOVES !!! freetospeak
7. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
8. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
PARTNERS & BROKERS