Highlights

[ACME] YoY Quarter Result on 2013-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 12-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Dec-2013  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Revenue 7,503 22,198 11,219 0 3,831 8,246 8,773 -2.98%
  YoY % -66.20% 97.86% 0.00% 0.00% -53.54% -6.01% -
  Horiz. % 85.52% 253.03% 127.88% 0.00% 43.67% 93.99% 100.00%
PBT -133 1,983 1,845 0 -135 510 -1,292 -35.57%
  YoY % -106.71% 7.48% 0.00% 0.00% -126.47% 139.47% -
  Horiz. % 10.29% -153.48% -142.80% -0.00% 10.45% -39.47% 100.00%
Tax 43 -532 -650 0 32 -121 271 -29.95%
  YoY % 108.08% 18.15% 0.00% 0.00% 126.45% -144.65% -
  Horiz. % 15.87% -196.31% -239.85% 0.00% 11.81% -44.65% 100.00%
NP -90 1,451 1,195 0 -103 389 -1,021 -37.47%
  YoY % -106.20% 21.42% 0.00% 0.00% -126.48% 138.10% -
  Horiz. % 8.81% -142.12% -117.04% -0.00% 10.09% -38.10% 100.00%
NP to SH -89 1,452 1,195 0 -103 389 -1,021 -37.61%
  YoY % -106.13% 21.51% 0.00% 0.00% -126.48% 138.10% -
  Horiz. % 8.72% -142.21% -117.04% -0.00% 10.09% -38.10% 100.00%
Tax Rate - % 26.83 % 35.23 % - % - % 23.73 % - % -
  YoY % 0.00% -23.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 113.06% 148.46% 0.00% 0.00% 100.00% -
Total Cost 7,593 20,747 10,024 0 3,934 7,857 9,794 -4.80%
  YoY % -63.40% 106.97% 0.00% 0.00% -49.93% -19.78% -
  Horiz. % 77.53% 211.83% 102.35% 0.00% 40.17% 80.22% 100.00%
Net Worth 56,724 59,868 53,691 - 51,067 50,692 55,592 0.39%
  YoY % -5.25% 11.51% 0.00% 0.00% 0.74% -8.81% -
  Horiz. % 102.04% 107.69% 96.58% 0.00% 91.86% 91.19% 100.00%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 56,724 59,868 53,691 - 51,067 50,692 55,592 0.39%
  YoY % -5.25% 11.51% 0.00% 0.00% 0.74% -8.81% -
  Horiz. % 102.04% 107.69% 96.58% 0.00% 91.86% 91.19% 100.00%
NOSH 209,704 210,434 209,649 205,999 205,999 204,736 208,367 0.12%
  YoY % -0.35% 0.37% 1.77% 0.00% 0.62% -1.74% -
  Horiz. % 100.64% 100.99% 100.62% 98.86% 98.86% 98.26% 100.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
NP Margin -1.20 % 6.54 % 10.65 % - % -2.69 % 4.72 % -11.64 % -35.55%
  YoY % -118.35% -38.59% 0.00% 0.00% -156.99% 140.55% -
  Horiz. % 10.31% -56.19% -91.49% 0.00% 23.11% -40.55% 100.00%
ROE -0.16 % 2.43 % 2.23 % - % -0.20 % 0.77 % -1.84 % -37.64%
  YoY % -106.58% 8.97% 0.00% 0.00% -125.97% 141.85% -
  Horiz. % 8.70% -132.07% -121.20% 0.00% 10.87% -41.85% 100.00%
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
RPS 3.58 10.55 5.35 - 1.86 4.03 4.21 -3.09%
  YoY % -66.07% 97.20% 0.00% 0.00% -53.85% -4.28% -
  Horiz. % 85.04% 250.59% 127.08% 0.00% 44.18% 95.72% 100.00%
EPS -0.04 0.69 0.57 0.00 -0.05 0.19 -0.49 -38.39%
  YoY % -105.80% 21.05% 0.00% 0.00% -126.32% 138.78% -
  Horiz. % 8.16% -140.82% -116.33% -0.00% 10.20% -38.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2705 0.2845 0.2561 - 0.2479 0.2476 0.2668 0.27%
  YoY % -4.92% 11.09% 0.00% 0.00% 0.12% -7.20% -
  Horiz. % 101.39% 106.63% 95.99% 0.00% 92.92% 92.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
RPS 2.44 7.21 3.65 - 1.24 2.68 2.85 -2.96%
  YoY % -66.16% 97.53% 0.00% 0.00% -53.73% -5.96% -
  Horiz. % 85.61% 252.98% 128.07% 0.00% 43.51% 94.04% 100.00%
EPS -0.03 0.47 0.39 0.00 -0.03 0.13 -0.33 -37.10%
  YoY % -106.38% 20.51% 0.00% 0.00% -123.08% 139.39% -
  Horiz. % 9.09% -142.42% -118.18% -0.00% 9.09% -39.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1843 0.1945 0.1745 - 0.1659 0.1647 0.1806 0.39%
  YoY % -5.24% 11.46% 0.00% 0.00% 0.73% -8.80% -
  Horiz. % 102.05% 107.70% 96.62% 0.00% 91.86% 91.20% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 -
Price 0.2000 0.3000 0.2750 0.5750 0.2700 0.2800 0.3200 -
P/RPS 5.59 2.84 5.14 0.00 14.52 6.95 7.60 -5.77%
  YoY % 96.83% -44.75% 0.00% 0.00% 108.92% -8.55% -
  Horiz. % 73.55% 37.37% 67.63% 0.00% 191.05% 91.45% 100.00%
P/EPS -471.24 43.48 48.25 0.00 -540.00 147.37 -65.31 46.53%
  YoY % -1,183.81% -9.89% 0.00% 0.00% -466.42% 325.65% -
  Horiz. % 721.54% -66.57% -73.88% -0.00% 826.83% -225.65% 100.00%
EY -0.21 2.30 2.07 0.00 -0.19 0.68 -1.53 -31.88%
  YoY % -109.13% 11.11% 0.00% 0.00% -127.94% 144.44% -
  Horiz. % 13.73% -150.33% -135.29% -0.00% 12.42% -44.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 1.05 1.07 0.00 1.09 1.13 1.20 -8.92%
  YoY % -29.52% -1.87% 0.00% 0.00% -3.54% -5.83% -
  Horiz. % 61.67% 87.50% 89.17% 0.00% 90.83% 94.17% 100.00%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Date 21/02/17 26/02/16 12/02/15 - 10/12/13 27/12/12 28/12/11 -
Price 0.2200 0.3050 0.2600 0.0000 0.4600 0.2800 0.2900 -
P/RPS 6.15 2.89 4.86 0.00 24.74 6.95 6.89 -2.17%
  YoY % 112.80% -40.53% 0.00% 0.00% 255.97% 0.87% -
  Horiz. % 89.26% 41.94% 70.54% 0.00% 359.07% 100.87% 100.00%
P/EPS -518.37 44.20 45.61 0.00 -920.00 147.37 -59.18 52.13%
  YoY % -1,272.78% -3.09% 0.00% 0.00% -724.28% 349.02% -
  Horiz. % 875.92% -74.69% -77.07% -0.00% 1,554.58% -249.02% 100.00%
EY -0.19 2.26 2.19 0.00 -0.11 0.68 -1.69 -34.46%
  YoY % -108.41% 3.20% 0.00% 0.00% -116.18% 140.24% -
  Horiz. % 11.24% -133.73% -129.59% -0.00% 6.51% -40.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 1.07 1.02 0.00 1.86 1.13 1.09 -5.58%
  YoY % -24.30% 4.90% 0.00% 0.00% 64.60% 3.67% -
  Horiz. % 74.31% 98.17% 93.58% 0.00% 170.64% 103.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

284  480  572  1056 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.135-0.015 
 KANGER 0.185-0.025 
 TRIVE 0.0150.00 
 LAMBO 0.030.00 
 INIX 0.29-0.045 
 PHB 0.0250.00 
 MMAG-WB 0.195+0.01 
 SAPNRG 0.10-0.005 
 PHB-WB 0.0150.00 
 FINTEC 0.09-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Call Warrants on HARTA / KOSSAN / SUPERMX / TOPGLOV, My pick is HARTA-C54 i3gambler
2. Top Glove chairman on strategy and tackling challenges as company posts record profit gloveharicut
3. [Humbled Investor]SCGM: Why share price fell today despite results meeting expectation? HumbledInvestor
4. KLCI waves 26 - Wave 3 could have started KLCI waves
5. SUPERMAX: Share price pares loss after High Court overturns ex-MD Stanley Thai’s guilty verdict Van Gogh of Financial
6. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
7. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
8. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS