Highlights

[ACME] YoY Quarter Result on 2013-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 12-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Dec-2013  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Revenue 7,503 22,198 11,219 0 3,831 8,246 8,773 -2.98%
  YoY % -66.20% 97.86% 0.00% 0.00% -53.54% -6.01% -
  Horiz. % 85.52% 253.03% 127.88% 0.00% 43.67% 93.99% 100.00%
PBT -133 1,983 1,845 0 -135 510 -1,292 -35.57%
  YoY % -106.71% 7.48% 0.00% 0.00% -126.47% 139.47% -
  Horiz. % 10.29% -153.48% -142.80% -0.00% 10.45% -39.47% 100.00%
Tax 43 -532 -650 0 32 -121 271 -29.95%
  YoY % 108.08% 18.15% 0.00% 0.00% 126.45% -144.65% -
  Horiz. % 15.87% -196.31% -239.85% 0.00% 11.81% -44.65% 100.00%
NP -90 1,451 1,195 0 -103 389 -1,021 -37.47%
  YoY % -106.20% 21.42% 0.00% 0.00% -126.48% 138.10% -
  Horiz. % 8.81% -142.12% -117.04% -0.00% 10.09% -38.10% 100.00%
NP to SH -89 1,452 1,195 0 -103 389 -1,021 -37.61%
  YoY % -106.13% 21.51% 0.00% 0.00% -126.48% 138.10% -
  Horiz. % 8.72% -142.21% -117.04% -0.00% 10.09% -38.10% 100.00%
Tax Rate - % 26.83 % 35.23 % - % - % 23.73 % - % -
  YoY % 0.00% -23.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 113.06% 148.46% 0.00% 0.00% 100.00% -
Total Cost 7,593 20,747 10,024 0 3,934 7,857 9,794 -4.80%
  YoY % -63.40% 106.97% 0.00% 0.00% -49.93% -19.78% -
  Horiz. % 77.53% 211.83% 102.35% 0.00% 40.17% 80.22% 100.00%
Net Worth 56,724 59,868 53,691 - 51,067 50,692 55,592 0.39%
  YoY % -5.25% 11.51% 0.00% 0.00% 0.74% -8.81% -
  Horiz. % 102.04% 107.69% 96.58% 0.00% 91.86% 91.19% 100.00%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 56,724 59,868 53,691 - 51,067 50,692 55,592 0.39%
  YoY % -5.25% 11.51% 0.00% 0.00% 0.74% -8.81% -
  Horiz. % 102.04% 107.69% 96.58% 0.00% 91.86% 91.19% 100.00%
NOSH 209,704 210,434 209,649 205,999 205,999 204,736 208,367 0.12%
  YoY % -0.35% 0.37% 1.77% 0.00% 0.62% -1.74% -
  Horiz. % 100.64% 100.99% 100.62% 98.86% 98.86% 98.26% 100.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
NP Margin -1.20 % 6.54 % 10.65 % - % -2.69 % 4.72 % -11.64 % -35.55%
  YoY % -118.35% -38.59% 0.00% 0.00% -156.99% 140.55% -
  Horiz. % 10.31% -56.19% -91.49% 0.00% 23.11% -40.55% 100.00%
ROE -0.16 % 2.43 % 2.23 % - % -0.20 % 0.77 % -1.84 % -37.64%
  YoY % -106.58% 8.97% 0.00% 0.00% -125.97% 141.85% -
  Horiz. % 8.70% -132.07% -121.20% 0.00% 10.87% -41.85% 100.00%
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
RPS 3.58 10.55 5.35 - 1.86 4.03 4.21 -3.09%
  YoY % -66.07% 97.20% 0.00% 0.00% -53.85% -4.28% -
  Horiz. % 85.04% 250.59% 127.08% 0.00% 44.18% 95.72% 100.00%
EPS -0.04 0.69 0.57 0.00 -0.05 0.19 -0.49 -38.39%
  YoY % -105.80% 21.05% 0.00% 0.00% -126.32% 138.78% -
  Horiz. % 8.16% -140.82% -116.33% -0.00% 10.20% -38.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2705 0.2845 0.2561 - 0.2479 0.2476 0.2668 0.27%
  YoY % -4.92% 11.09% 0.00% 0.00% 0.12% -7.20% -
  Horiz. % 101.39% 106.63% 95.99% 0.00% 92.92% 92.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
RPS 3.02 8.92 4.51 - 1.54 3.31 3.53 -2.97%
  YoY % -66.14% 97.78% 0.00% 0.00% -53.47% -6.23% -
  Horiz. % 85.55% 252.69% 127.76% 0.00% 43.63% 93.77% 100.00%
EPS -0.04 0.58 0.48 0.00 -0.04 0.16 -0.41 -36.23%
  YoY % -106.90% 20.83% 0.00% 0.00% -125.00% 139.02% -
  Horiz. % 9.76% -141.46% -117.07% -0.00% 9.76% -39.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2280 0.2407 0.2158 - 0.2053 0.2038 0.2235 0.39%
  YoY % -5.28% 11.54% 0.00% 0.00% 0.74% -8.81% -
  Horiz. % 102.01% 107.70% 96.55% 0.00% 91.86% 91.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 -
Price 0.2000 0.3000 0.2750 0.5750 0.2700 0.2800 0.3200 -
P/RPS 5.59 2.84 5.14 0.00 14.52 6.95 7.60 -5.77%
  YoY % 96.83% -44.75% 0.00% 0.00% 108.92% -8.55% -
  Horiz. % 73.55% 37.37% 67.63% 0.00% 191.05% 91.45% 100.00%
P/EPS -471.24 43.48 48.25 0.00 -540.00 147.37 -65.31 46.53%
  YoY % -1,183.81% -9.89% 0.00% 0.00% -466.42% 325.65% -
  Horiz. % 721.54% -66.57% -73.88% -0.00% 826.83% -225.65% 100.00%
EY -0.21 2.30 2.07 0.00 -0.19 0.68 -1.53 -31.88%
  YoY % -109.13% 11.11% 0.00% 0.00% -127.94% 144.44% -
  Horiz. % 13.73% -150.33% -135.29% -0.00% 12.42% -44.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 1.05 1.07 0.00 1.09 1.13 1.20 -8.92%
  YoY % -29.52% -1.87% 0.00% 0.00% -3.54% -5.83% -
  Horiz. % 61.67% 87.50% 89.17% 0.00% 90.83% 94.17% 100.00%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Date 21/02/17 26/02/16 12/02/15 - 10/12/13 27/12/12 28/12/11 -
Price 0.2200 0.3050 0.2600 0.0000 0.4600 0.2800 0.2900 -
P/RPS 6.15 2.89 4.86 0.00 24.74 6.95 6.89 -2.17%
  YoY % 112.80% -40.53% 0.00% 0.00% 255.97% 0.87% -
  Horiz. % 89.26% 41.94% 70.54% 0.00% 359.07% 100.87% 100.00%
P/EPS -518.37 44.20 45.61 0.00 -920.00 147.37 -59.18 52.13%
  YoY % -1,272.78% -3.09% 0.00% 0.00% -724.28% 349.02% -
  Horiz. % 875.92% -74.69% -77.07% -0.00% 1,554.58% -249.02% 100.00%
EY -0.19 2.26 2.19 0.00 -0.11 0.68 -1.69 -34.46%
  YoY % -108.41% 3.20% 0.00% 0.00% -116.18% 140.24% -
  Horiz. % 11.24% -133.73% -129.59% -0.00% 6.51% -40.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 1.07 1.02 0.00 1.86 1.13 1.09 -5.58%
  YoY % -24.30% 4.90% 0.00% 0.00% 64.60% 3.67% -
  Horiz. % 74.31% 98.17% 93.58% 0.00% 170.64% 103.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

254  326  540  1154 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.15+0.015 
 XDL 0.160.00 
 RSAWIT 0.35+0.03 
 HSI-C7K 0.355-0.005 
 HSI-H8K 0.165+0.005 
 TDM 0.315+0.015 
 SUPERMX 1.41+0.10 
 KNM 0.33+0.015 
 HUBLINE 0.05+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers