Highlights

[ACME] YoY Quarter Result on 2015-12-31 [#3]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Dec-2015  [#3]
Profit Trend QoQ -     185.27%    YoY -     21.51%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Revenue 7,585 11,267 7,503 22,198 11,219 0 3,831 14.12%
  YoY % -32.68% 50.17% -66.20% 97.86% 0.00% 0.00% -
  Horiz. % 197.99% 294.10% 195.85% 579.43% 292.85% 0.00% 100.00%
PBT 1,718 2,691 -133 1,983 1,845 0 -135 -
  YoY % -36.16% 2,123.31% -106.71% 7.48% 0.00% 0.00% -
  Horiz. % -1,272.59% -1,993.33% 98.52% -1,468.89% -1,366.67% -0.00% 100.00%
Tax -447 -492 43 -532 -650 0 32 -
  YoY % 9.15% -1,244.19% 108.08% 18.15% 0.00% 0.00% -
  Horiz. % -1,396.88% -1,537.50% 134.38% -1,662.50% -2,031.25% 0.00% 100.00%
NP 1,271 2,199 -90 1,451 1,195 0 -103 -
  YoY % -42.20% 2,543.33% -106.20% 21.42% 0.00% 0.00% -
  Horiz. % -1,233.98% -2,134.95% 87.38% -1,408.74% -1,160.19% -0.00% 100.00%
NP to SH 1,271 2,199 -89 1,452 1,195 0 -103 -
  YoY % -42.20% 2,570.79% -106.13% 21.51% 0.00% 0.00% -
  Horiz. % -1,233.98% -2,134.95% 86.41% -1,409.71% -1,160.19% -0.00% 100.00%
Tax Rate 26.02 % 18.28 % - % 26.83 % 35.23 % - % - % -
  YoY % 42.34% 0.00% 0.00% -23.84% 0.00% 0.00% -
  Horiz. % 73.86% 51.89% 0.00% 76.16% 100.00% - -
Total Cost 6,314 9,068 7,593 20,747 10,024 0 3,934 9.58%
  YoY % -30.37% 19.43% -63.40% 106.97% 0.00% 0.00% -
  Horiz. % 160.50% 230.50% 193.01% 527.38% 254.80% 0.00% 100.00%
Net Worth 72,947 63,770 56,724 59,868 53,691 - 51,067 7.14%
  YoY % 14.39% 12.42% -5.25% 11.51% 0.00% 0.00% -
  Horiz. % 142.85% 124.88% 111.08% 117.23% 105.14% 0.00% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Net Worth 72,947 63,770 56,724 59,868 53,691 - 51,067 7.14%
  YoY % 14.39% 12.42% -5.25% 11.51% 0.00% 0.00% -
  Horiz. % 142.85% 124.88% 111.08% 117.23% 105.14% 0.00% 100.00%
NOSH 229,974 209,704 209,704 210,434 209,649 205,999 205,999 2.15%
  YoY % 9.67% 0.00% -0.35% 0.37% 1.77% 0.00% -
  Horiz. % 111.64% 101.80% 101.80% 102.15% 101.77% 100.00% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
NP Margin 16.76 % 19.52 % -1.20 % 6.54 % 10.65 % - % -2.69 % -
  YoY % -14.14% 1,726.67% -118.35% -38.59% 0.00% 0.00% -
  Horiz. % -623.05% -725.65% 44.61% -243.12% -395.91% 0.00% 100.00%
ROE 1.74 % 3.45 % -0.16 % 2.43 % 2.23 % - % -0.20 % -
  YoY % -49.57% 2,256.25% -106.58% 8.97% 0.00% 0.00% -
  Horiz. % -870.00% -1,725.00% 80.00% -1,215.00% -1,115.00% 0.00% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 3.30 5.37 3.58 10.55 5.35 - 1.86 11.73%
  YoY % -38.55% 50.00% -66.07% 97.20% 0.00% 0.00% -
  Horiz. % 177.42% 288.71% 192.47% 567.20% 287.63% 0.00% 100.00%
EPS 0.61 1.05 -0.04 0.69 0.57 0.00 -0.05 -
  YoY % -41.90% 2,725.00% -105.80% 21.05% 0.00% 0.00% -
  Horiz. % -1,220.00% -2,100.00% 80.00% -1,380.00% -1,140.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3172 0.3041 0.2705 0.2845 0.2561 - 0.2479 4.88%
  YoY % 4.31% 12.42% -4.92% 11.09% 0.00% 0.00% -
  Horiz. % 127.95% 122.67% 109.12% 114.76% 103.31% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
RPS 2.46 3.66 2.44 7.21 3.65 - 1.24 14.17%
  YoY % -32.79% 50.00% -66.16% 97.53% 0.00% 0.00% -
  Horiz. % 198.39% 295.16% 196.77% 581.45% 294.35% 0.00% 100.00%
EPS 0.41 0.71 -0.03 0.47 0.39 0.00 -0.03 -
  YoY % -42.25% 2,466.67% -106.38% 20.51% 0.00% 0.00% -
  Horiz. % -1,366.67% -2,366.67% 100.00% -1,566.67% -1,300.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2370 0.2072 0.1843 0.1945 0.1745 - 0.1659 7.14%
  YoY % 14.38% 12.43% -5.24% 11.46% 0.00% 0.00% -
  Horiz. % 142.86% 124.89% 111.09% 117.24% 105.18% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/10/13 -
Price 0.2900 0.3200 0.2000 0.3000 0.2750 0.5750 0.2700 -
P/RPS 8.79 5.96 5.59 2.84 5.14 0.00 14.52 -9.25%
  YoY % 47.48% 6.62% 96.83% -44.75% 0.00% 0.00% -
  Horiz. % 60.54% 41.05% 38.50% 19.56% 35.40% 0.00% 100.00%
P/EPS 52.47 30.52 -471.24 43.48 48.25 0.00 -540.00 -
  YoY % 71.92% 106.48% -1,183.81% -9.89% 0.00% 0.00% -
  Horiz. % -9.72% -5.65% 87.27% -8.05% -8.94% -0.00% 100.00%
EY 1.91 3.28 -0.21 2.30 2.07 0.00 -0.19 -
  YoY % -41.77% 1,661.90% -109.13% 11.11% 0.00% 0.00% -
  Horiz. % -1,005.26% -1,726.32% 110.53% -1,210.53% -1,089.47% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 1.05 0.74 1.05 1.07 0.00 1.09 -3.43%
  YoY % -13.33% 41.89% -29.52% -1.87% 0.00% 0.00% -
  Horiz. % 83.49% 96.33% 67.89% 96.33% 98.17% 0.00% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 CAGR
Date 18/02/19 26/02/18 21/02/17 26/02/16 12/02/15 - 10/12/13 -
Price 0.2300 0.3300 0.2200 0.3050 0.2600 0.0000 0.4600 -
P/RPS 6.97 6.14 6.15 2.89 4.86 0.00 24.74 -21.73%
  YoY % 13.52% -0.16% 112.80% -40.53% 0.00% 0.00% -
  Horiz. % 28.17% 24.82% 24.86% 11.68% 19.64% 0.00% 100.00%
P/EPS 41.62 31.47 -518.37 44.20 45.61 0.00 -920.00 -
  YoY % 32.25% 106.07% -1,272.78% -3.09% 0.00% 0.00% -
  Horiz. % -4.52% -3.42% 56.34% -4.80% -4.96% -0.00% 100.00%
EY 2.40 3.18 -0.19 2.26 2.19 0.00 -0.11 -
  YoY % -24.53% 1,773.68% -108.41% 3.20% 0.00% 0.00% -
  Horiz. % -2,181.82% -2,890.91% 172.73% -2,054.55% -1,990.91% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 1.09 0.81 1.07 1.02 0.00 1.86 -16.55%
  YoY % -33.03% 34.57% -24.30% 4.90% 0.00% 0.00% -
  Horiz. % 39.25% 58.60% 43.55% 57.53% 54.84% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS