Highlights

[ACME] YoY Quarter Result on 2011-01-31 [#4]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 31-Mar-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2011
Quarter 31-Jan-2011  [#4]
Profit Trend QoQ -     -478.57%    YoY -     -164.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 33,414 7,191 6,029 12,225 17,377 9,561 - -
  YoY % 364.66% 19.27% -50.68% -29.65% 81.75% 0.00% -
  Horiz. % 349.48% 75.21% 63.06% 127.86% 181.75% 100.00% -
PBT 6,250 -336 -6,516 -2,361 -852 9,104 - -
  YoY % 1,960.12% 94.84% -175.98% -177.11% -109.36% 0.00% -
  Horiz. % 68.65% -3.69% -71.57% -25.93% -9.36% 100.00% -
Tax -1,465 -440 1,194 82 -11 600 - -
  YoY % -232.95% -136.85% 1,356.10% 845.45% -101.83% 0.00% -
  Horiz. % -244.17% -73.33% 199.00% 13.67% -1.83% 100.00% -
NP 4,785 -776 -5,322 -2,279 -863 9,704 - -
  YoY % 716.62% 85.42% -133.52% -164.08% -108.89% 0.00% -
  Horiz. % 49.31% -8.00% -54.84% -23.49% -8.89% 100.00% -
NP to SH 5,099 -771 -5,322 -2,279 -863 9,704 - -
  YoY % 761.35% 85.51% -133.52% -164.08% -108.89% 0.00% -
  Horiz. % 52.55% -7.95% -54.84% -23.49% -8.89% 100.00% -
Tax Rate 23.44 % - % - % - % - % -6.59 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -355.69% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 28,629 7,967 11,351 14,504 18,240 -143 - -
  YoY % 259.34% -29.81% -21.74% -20.48% 12,855.24% 0.00% -
  Horiz. % -20,020.28% -5,571.33% -7,937.76% -10,142.66% -12,755.24% 100.00% -
Net Worth 58,523 50,573 50,460 56,598 71,474 66,445 4,778 41.84%
  YoY % 15.72% 0.22% -10.84% -20.81% 7.57% 1,290.36% -
  Horiz. % 1,224.59% 1,058.24% 1,055.88% 1,184.32% 1,495.59% 1,390.36% 100.00%
Dividend
31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 58,523 50,573 50,460 56,598 71,474 66,445 4,778 41.84%
  YoY % 15.72% 0.22% -10.84% -20.81% 7.57% 1,290.36% -
  Horiz. % 1,224.59% 1,058.24% 1,055.88% 1,184.32% 1,495.59% 1,390.36% 100.00%
NOSH 209,835 208,378 209,379 209,082 221,282 218,067 30,000 31.18%
  YoY % 0.70% -0.48% 0.14% -5.51% 1.47% 626.89% -
  Horiz. % 699.45% 694.59% 697.93% 696.94% 737.61% 726.89% 100.00%
Ratio Analysis
31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 14.32 % -10.79 % -88.27 % -18.64 % -4.97 % 101.50 % - % -
  YoY % 232.72% 87.78% -373.55% -275.05% -104.90% 0.00% -
  Horiz. % 14.11% -10.63% -86.97% -18.36% -4.90% 100.00% -
ROE 8.71 % -1.52 % -10.55 % -4.03 % -1.21 % 14.60 % - % -
  YoY % 673.03% 85.59% -161.79% -233.06% -108.29% 0.00% -
  Horiz. % 59.66% -10.41% -72.26% -27.60% -8.29% 100.00% -
Per Share
31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 15.92 3.45 2.88 5.85 7.85 4.38 - -
  YoY % 361.45% 19.79% -50.77% -25.48% 79.22% 0.00% -
  Horiz. % 363.47% 78.77% 65.75% 133.56% 179.22% 100.00% -
EPS 2.43 -0.37 -2.54 -1.09 -0.39 4.45 - -
  YoY % 756.76% 85.43% -133.03% -179.49% -108.76% 0.00% -
  Horiz. % 54.61% -8.31% -57.08% -24.49% -8.76% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2789 0.2427 0.2410 0.2707 0.3230 0.3047 0.1593 8.13%
  YoY % 14.92% 0.71% -10.97% -16.19% 6.01% 91.27% -
  Horiz. % 175.08% 152.35% 151.29% 169.93% 202.76% 191.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 13.43 2.89 2.42 4.91 6.99 3.84 - -
  YoY % 364.71% 19.42% -50.71% -29.76% 82.03% 0.00% -
  Horiz. % 349.74% 75.26% 63.02% 127.86% 182.03% 100.00% -
EPS 2.05 -0.31 -2.14 -0.92 -0.35 3.90 - -
  YoY % 761.29% 85.51% -132.61% -162.86% -108.97% 0.00% -
  Horiz. % 52.56% -7.95% -54.87% -23.59% -8.97% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2353 0.2033 0.2028 0.2275 0.2873 0.2671 0.0192 41.86%
  YoY % 15.74% 0.25% -10.86% -20.81% 7.56% 1,291.15% -
  Horiz. % 1,225.52% 1,058.85% 1,056.25% 1,184.90% 1,496.35% 1,391.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 31/03/15 31/03/14 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.2500 0.7850 0.3000 1.0400 1.2800 0.7000 1.0200 -
P/RPS 1.57 0.00 10.42 17.79 16.30 15.97 0.00 -
  YoY % 0.00% 0.00% -41.43% 9.14% 2.07% 0.00% -
  Horiz. % 9.83% 0.00% 65.25% 111.40% 102.07% 100.00% -
P/EPS 10.29 0.00 -11.80 -95.41 -328.21 15.73 0.00 -
  YoY % 0.00% 0.00% 87.63% 70.93% -2,186.52% 0.00% -
  Horiz. % 65.42% 0.00% -75.02% -606.55% -2,086.52% 100.00% -
EY 9.72 0.00 -8.47 -1.05 -0.30 6.36 0.00 -
  YoY % 0.00% 0.00% -706.67% -250.00% -104.72% 0.00% -
  Horiz. % 152.83% 0.00% -133.18% -16.51% -4.72% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 3.24 1.24 3.84 3.96 2.30 6.40 -23.94%
  YoY % -72.22% 161.29% -67.71% -3.03% 72.17% -64.06% -
  Horiz. % 14.06% 50.62% 19.38% 60.00% 61.87% 35.94% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 29/05/15 30/05/14 29/03/12 31/03/11 31/03/10 30/03/09 - -
Price 0.3000 0.7150 0.2800 1.0000 1.5700 0.6500 0.0000 -
P/RPS 1.88 0.00 9.72 17.10 19.99 14.83 0.00 -
  YoY % 0.00% 0.00% -43.16% -14.46% 34.79% 0.00% -
  Horiz. % 12.68% 0.00% 65.54% 115.31% 134.79% 100.00% -
P/EPS 12.35 0.00 -11.02 -91.74 -402.56 14.61 0.00 -
  YoY % 0.00% 0.00% 87.99% 77.21% -2,855.37% 0.00% -
  Horiz. % 84.53% 0.00% -75.43% -627.93% -2,755.37% 100.00% -
EY 8.10 0.00 -9.08 -1.09 -0.25 6.85 0.00 -
  YoY % 0.00% 0.00% -733.03% -336.00% -103.65% 0.00% -
  Horiz. % 118.25% 0.00% -132.55% -15.91% -3.65% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 2.95 1.16 3.69 4.86 2.13 0.00 -
  YoY % -63.39% 154.31% -68.56% -24.07% 128.17% 0.00% -
  Horiz. % 50.70% 138.50% 54.46% 173.24% 228.17% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

253  325  542  1154 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.085-0.015 
 YONGTAI 0.15+0.015 
 XDL 0.160.00 
 RSAWIT 0.35+0.03 
 HSI-C7K 0.355-0.005 
 HSI-H8K 0.165+0.005 
 TDM 0.315+0.015 
 SUPERMX 1.42+0.11 
 KNM 0.33+0.015 
 HUBLINE 0.05+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers