Highlights

[ACME] YoY Quarter Result on 2009-07-31 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 29-Sep-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2010
Quarter 31-Jul-2009  [#2]
Profit Trend QoQ -     -65.37%    YoY -     255.64%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
Revenue 8,717 16,244 15,092 13,250 28,026 - 10,960 -4.20%
  YoY % -46.34% 7.63% 13.90% -52.72% 0.00% 0.00% -
  Horiz. % 79.53% 148.21% 137.70% 120.89% 255.71% 0.00% 100.00%
PBT 830 168 396 1,449 534 - -31 -
  YoY % 394.05% -57.58% -72.67% 171.35% 0.00% 0.00% -
  Horiz. % -2,677.42% -541.94% -1,277.42% -4,674.19% -1,722.58% 0.00% 100.00%
Tax -250 -99 -60 -535 -277 - 23 -
  YoY % -152.53% -65.00% 88.79% -93.14% 0.00% 0.00% -
  Horiz. % -1,086.96% -430.43% -260.87% -2,326.09% -1,204.35% 0.00% 100.00%
NP 580 69 336 914 257 - -8 -
  YoY % 740.58% -79.46% -63.24% 255.64% 0.00% 0.00% -
  Horiz. % -7,250.00% -862.50% -4,200.00% -11,425.00% -3,212.50% 0.00% 100.00%
NP to SH 580 69 336 914 257 - -8 -
  YoY % 740.58% -79.46% -63.24% 255.64% 0.00% 0.00% -
  Horiz. % -7,250.00% -862.50% -4,200.00% -11,425.00% -3,212.50% 0.00% 100.00%
Tax Rate 30.12 % 58.93 % 15.15 % 36.92 % 51.87 % - % - % -
  YoY % -48.89% 288.98% -58.97% -28.82% 0.00% 0.00% -
  Horiz. % 58.07% 113.61% 29.21% 71.18% 100.00% - -
Total Cost 8,137 16,175 14,756 12,336 27,769 - 10,968 -5.44%
  YoY % -49.69% 9.62% 19.62% -55.58% 0.00% 0.00% -
  Horiz. % 74.19% 147.47% 134.54% 112.47% 253.18% 0.00% 100.00%
Net Worth 50,895 62,468 74,143 69,638 53,455 - 44,800 2.42%
  YoY % -18.53% -15.75% 6.47% 30.27% 0.00% 0.00% -
  Horiz. % 113.60% 139.44% 165.50% 155.44% 119.32% 0.00% 100.00%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
Net Worth 50,895 62,468 74,143 69,638 53,455 - 44,800 2.42%
  YoY % -18.53% -15.75% 6.47% 30.27% 0.00% 0.00% -
  Horiz. % 113.60% 139.44% 165.50% 155.44% 119.32% 0.00% 100.00%
NOSH 207,142 230,000 223,999 217,619 214,166 39,259 40,000 36.07%
  YoY % -9.94% 2.68% 2.93% 1.61% 445.52% -1.85% -
  Horiz. % 517.86% 575.00% 560.00% 544.05% 535.42% 98.15% 100.00%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
NP Margin 6.65 % 0.42 % 2.23 % 6.90 % 0.92 % - % -0.07 % -
  YoY % 1,483.33% -81.17% -67.68% 650.00% 0.00% 0.00% -
  Horiz. % -9,500.00% -600.00% -3,185.71% -9,857.14% -1,314.29% 0.00% 100.00%
ROE 1.14 % 0.11 % 0.45 % 1.31 % 0.48 % - % -0.02 % -
  YoY % 936.36% -75.56% -65.65% 172.92% 0.00% 0.00% -
  Horiz. % -5,700.00% -550.00% -2,250.00% -6,550.00% -2,400.00% 0.00% 100.00%
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
RPS 4.21 7.06 6.74 6.09 13.09 - 27.40 -29.59%
  YoY % -40.37% 4.75% 10.67% -53.48% 0.00% 0.00% -
  Horiz. % 15.36% 25.77% 24.60% 22.23% 47.77% 0.00% 100.00%
EPS 0.28 0.03 0.15 0.42 0.12 - -0.02 -
  YoY % 833.33% -80.00% -64.29% 250.00% 0.00% 0.00% -
  Horiz. % -1,400.00% -150.00% -750.00% -2,100.00% -600.00% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 - 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2457 0.2716 0.3310 0.3200 0.2496 - 1.1200 -24.73%
  YoY % -9.54% -17.95% 3.44% 28.21% 0.00% 0.00% -
  Horiz. % 21.94% 24.25% 29.55% 28.57% 22.29% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
RPS 3.50 6.53 6.07 5.33 11.27 - 4.41 -4.24%
  YoY % -46.40% 7.58% 13.88% -52.71% 0.00% 0.00% -
  Horiz. % 79.37% 148.07% 137.64% 120.86% 255.56% 0.00% 100.00%
EPS 0.23 0.03 0.14 0.37 0.10 - 0.00 -
  YoY % 666.67% -78.57% -62.16% 270.00% 0.00% 0.00% -
  Horiz. % 230.00% 30.00% 140.00% 370.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 - 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2046 0.2511 0.2981 0.2799 0.2149 - 0.1801 2.42%
  YoY % -18.52% -15.77% 6.50% 30.25% 0.00% 0.00% -
  Horiz. % 113.60% 139.42% 165.52% 155.41% 119.32% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 30/03/07 -
Price 0.2900 0.9900 1.5000 0.8500 0.9900 1.1500 1.0900 -
P/RPS 6.89 14.02 22.26 13.96 7.57 0.00 3.98 10.82%
  YoY % -50.86% -37.02% 59.46% 84.41% 0.00% 0.00% -
  Horiz. % 173.12% 352.26% 559.30% 350.75% 190.20% 0.00% 100.00%
P/EPS 103.57 3,300.00 1,000.00 202.38 825.00 0.00 -5,450.00 -
  YoY % -96.86% 230.00% 394.12% -75.47% 0.00% 0.00% -
  Horiz. % -1.90% -60.55% -18.35% -3.71% -15.14% -0.00% 100.00%
EY 0.97 0.03 0.10 0.49 0.12 0.00 -0.02 -
  YoY % 3,133.33% -70.00% -79.59% 308.33% 0.00% 0.00% -
  Horiz. % -4,850.00% -150.00% -500.00% -2,450.00% -600.00% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 3.65 4.53 2.66 3.97 0.00 0.97 3.74%
  YoY % -67.67% -19.43% 70.30% -33.00% 0.00% 0.00% -
  Horiz. % 121.65% 376.29% 467.01% 274.23% 409.28% 0.00% 100.00%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/03/07 CAGR
Date 27/09/12 30/09/11 30/09/10 29/09/09 24/09/08 - 24/05/07 -
Price 0.2800 0.3300 2.2800 0.8900 0.9900 0.0000 0.8900 -
P/RPS 6.65 4.67 33.84 14.62 7.57 0.00 3.25 14.35%
  YoY % 42.40% -86.20% 131.46% 93.13% 0.00% 0.00% -
  Horiz. % 204.62% 143.69% 1,041.23% 449.85% 232.92% 0.00% 100.00%
P/EPS 100.00 1,100.00 1,520.00 211.90 825.00 0.00 -4,450.00 -
  YoY % -90.91% -27.63% 617.32% -74.32% 0.00% 0.00% -
  Horiz. % -2.25% -24.72% -34.16% -4.76% -18.54% -0.00% 100.00%
EY 1.00 0.09 0.07 0.47 0.12 0.00 -0.02 -
  YoY % 1,011.11% 28.57% -85.11% 291.67% 0.00% 0.00% -
  Horiz. % -5,000.00% -450.00% -350.00% -2,350.00% -600.00% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.22 6.89 2.78 3.97 0.00 0.79 7.11%
  YoY % -6.56% -82.29% 147.84% -29.97% 0.00% 0.00% -
  Horiz. % 144.30% 154.43% 872.15% 351.90% 502.53% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

142  584  437  1043 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.175-0.01 
 HIBISCS 0.485-0.04 
 VELESTO 0.155-0.015 
 TRIVE 0.0050.00 
 SAPNRG 0.105-0.005 
 HIBISCS-WC 0.15-0.02 
 SANICHI 0.045-0.005 
 KNM 0.155-0.015 
 DGB 0.0250.00 
 ALAM 0.07-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers