Highlights

[ACME] YoY Quarter Result on 2012-07-31 [#2]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 27-Sep-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2013
Quarter 31-Jul-2012  [#2]
Profit Trend QoQ -     65.24%    YoY -     740.58%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 12,460 0 5,189 8,717 16,244 15,092 13,250 -1.18%
  YoY % 0.00% 0.00% -40.47% -46.34% 7.63% 13.90% -
  Horiz. % 94.04% 0.00% 39.16% 65.79% 122.60% 113.90% 100.00%
PBT 1,888 0 1,100 830 168 396 1,449 5.25%
  YoY % 0.00% 0.00% 32.53% 394.05% -57.58% -72.67% -
  Horiz. % 130.30% 0.00% 75.91% 57.28% 11.59% 27.33% 100.00%
Tax -696 0 7 -250 -99 -60 -535 5.22%
  YoY % 0.00% 0.00% 102.80% -152.53% -65.00% 88.79% -
  Horiz. % 130.09% -0.00% -1.31% 46.73% 18.50% 11.21% 100.00%
NP 1,192 0 1,107 580 69 336 914 5.27%
  YoY % 0.00% 0.00% 90.86% 740.58% -79.46% -63.24% -
  Horiz. % 130.42% 0.00% 121.12% 63.46% 7.55% 36.76% 100.00%
NP to SH 1,205 0 1,107 580 69 336 914 5.49%
  YoY % 0.00% 0.00% 90.86% 740.58% -79.46% -63.24% -
  Horiz. % 131.84% 0.00% 121.12% 63.46% 7.55% 36.76% 100.00%
Tax Rate 36.86 % - % -0.64 % 30.12 % 58.93 % 15.15 % 36.92 % -0.03%
  YoY % 0.00% 0.00% -102.12% -48.89% 288.98% -58.97% -
  Horiz. % 99.84% 0.00% -1.73% 81.58% 159.62% 41.03% 100.00%
Total Cost 11,268 0 4,082 8,137 16,175 14,756 12,336 -1.74%
  YoY % 0.00% 0.00% -49.83% -49.69% 9.62% 19.62% -
  Horiz. % 91.34% 0.00% 33.09% 65.96% 131.12% 119.62% 100.00%
Net Worth 52,935 - 51,882 50,895 62,468 74,143 69,638 -5.17%
  YoY % 0.00% 0.00% 1.94% -18.53% -15.75% 6.47% -
  Horiz. % 76.02% 0.00% 74.50% 73.08% 89.70% 106.47% 100.00%
Dividend
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 52,935 - 51,882 50,895 62,468 74,143 69,638 -5.17%
  YoY % 0.00% 0.00% 1.94% -18.53% -15.75% 6.47% -
  Horiz. % 76.02% 0.00% 74.50% 73.08% 89.70% 106.47% 100.00%
NOSH 211,403 208,867 208,867 207,142 230,000 223,999 217,619 -0.56%
  YoY % 1.21% 0.00% 0.83% -9.94% 2.68% 2.93% -
  Horiz. % 97.14% 95.98% 95.98% 95.19% 105.69% 102.93% 100.00%
Ratio Analysis
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 9.57 % - % 21.33 % 6.65 % 0.42 % 2.23 % 6.90 % 6.53%
  YoY % 0.00% 0.00% 220.75% 1,483.33% -81.17% -67.68% -
  Horiz. % 138.70% 0.00% 309.13% 96.38% 6.09% 32.32% 100.00%
ROE 2.28 % - % 2.13 % 1.14 % 0.11 % 0.45 % 1.31 % 11.31%
  YoY % 0.00% 0.00% 86.84% 936.36% -75.56% -65.65% -
  Horiz. % 174.05% 0.00% 162.60% 87.02% 8.40% 34.35% 100.00%
Per Share
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 5.89 - 2.48 4.21 7.06 6.74 6.09 -0.64%
  YoY % 0.00% 0.00% -41.09% -40.37% 4.75% 10.67% -
  Horiz. % 96.72% 0.00% 40.72% 69.13% 115.93% 110.67% 100.00%
EPS 0.57 0.00 0.53 0.28 0.03 0.15 0.42 6.08%
  YoY % 0.00% 0.00% 89.29% 833.33% -80.00% -64.29% -
  Horiz. % 135.71% 0.00% 126.19% 66.67% 7.14% 35.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2504 - 0.2484 0.2457 0.2716 0.3310 0.3200 -4.63%
  YoY % 0.00% 0.00% 1.10% -9.54% -17.95% 3.44% -
  Horiz. % 78.25% 0.00% 77.62% 76.78% 84.88% 103.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 5.01 - 2.09 3.50 6.53 6.07 5.33 -1.19%
  YoY % 0.00% 0.00% -40.29% -46.40% 7.58% 13.88% -
  Horiz. % 94.00% 0.00% 39.21% 65.67% 122.51% 113.88% 100.00%
EPS 0.48 0.00 0.45 0.23 0.03 0.14 0.37 5.16%
  YoY % 0.00% 0.00% 95.65% 666.67% -78.57% -62.16% -
  Horiz. % 129.73% 0.00% 121.62% 62.16% 8.11% 37.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2128 - 0.2086 0.2046 0.2511 0.2981 0.2799 -5.16%
  YoY % 0.00% 0.00% 1.96% -18.52% -15.77% 6.50% -
  Horiz. % 76.03% 0.00% 74.53% 73.10% 89.71% 106.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.6500 0.3000 0.2500 0.2900 0.9900 1.5000 0.8500 -
P/RPS 11.03 0.00 10.06 6.89 14.02 22.26 13.96 -4.45%
  YoY % 0.00% 0.00% 46.01% -50.86% -37.02% 59.46% -
  Horiz. % 79.01% 0.00% 72.06% 49.36% 100.43% 159.46% 100.00%
P/EPS 114.04 0.00 47.17 103.57 3,300.00 1,000.00 202.38 -10.50%
  YoY % 0.00% 0.00% -54.46% -96.86% 230.00% 394.12% -
  Horiz. % 56.35% 0.00% 23.31% 51.18% 1,630.60% 494.12% 100.00%
EY 0.88 0.00 2.12 0.97 0.03 0.10 0.49 11.99%
  YoY % 0.00% 0.00% 118.56% 3,133.33% -70.00% -79.59% -
  Horiz. % 179.59% 0.00% 432.65% 197.96% 6.12% 20.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.60 0.00 1.01 1.18 3.65 4.53 2.66 -0.44%
  YoY % 0.00% 0.00% -14.41% -67.67% -19.43% 70.30% -
  Horiz. % 97.74% 0.00% 37.97% 44.36% 137.22% 170.30% 100.00%
Price Multiplier on Announcement Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 28/11/14 - 26/09/13 27/09/12 30/09/11 30/09/10 29/09/09 -
Price 0.2600 0.0000 0.2500 0.2800 0.3300 2.2800 0.8900 -
P/RPS 4.41 0.00 10.06 6.65 4.67 33.84 14.62 -20.69%
  YoY % 0.00% 0.00% 51.28% 42.40% -86.20% 131.46% -
  Horiz. % 30.16% 0.00% 68.81% 45.49% 31.94% 231.46% 100.00%
P/EPS 45.61 0.00 47.17 100.00 1,100.00 1,520.00 211.90 -25.70%
  YoY % 0.00% 0.00% -52.83% -90.91% -27.63% 617.32% -
  Horiz. % 21.52% 0.00% 22.26% 47.19% 519.11% 717.32% 100.00%
EY 2.19 0.00 2.12 1.00 0.09 0.07 0.47 34.67%
  YoY % 0.00% 0.00% 112.00% 1,011.11% 28.57% -85.11% -
  Horiz. % 465.96% 0.00% 451.06% 212.77% 19.15% 14.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 0.00 1.01 1.14 1.22 6.89 2.78 -17.32%
  YoY % 0.00% 0.00% -11.40% -6.56% -82.29% 147.84% -
  Horiz. % 37.41% 0.00% 36.33% 41.01% 43.88% 247.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

190  380  512  1181 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ICON 0.115-0.06 
 ICON-WA 0.06+0.05 
 MYEG 1.26-0.07 
 DGB 0.0750.00 
 XOX 0.045+0.005 
 HSI-C7Q 0.23-0.06 
 GPACKET-WB 0.44+0.03 
 TALAMT 0.030.00 
 BORNOIL 0.040.00 
 SAPNRG 0.235-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers