Highlights

[ACME] YoY Quarter Result on 2015-03-31 [#4]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 29-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Mar-2015  [#4]
Profit Trend QoQ -     326.69%    YoY -     761.35%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 CAGR
Revenue 7,913 17,792 29,509 33,414 7,191 6,029 12,225 -5.89%
  YoY % -55.52% -39.71% -11.69% 364.66% 19.27% -50.68% -
  Horiz. % 64.73% 145.54% 241.38% 273.33% 58.82% 49.32% 100.00%
PBT 568 3,260 2,455 6,250 -336 -6,516 -2,361 -
  YoY % -82.58% 32.79% -60.72% 1,960.12% 94.84% -175.98% -
  Horiz. % -24.06% -138.08% -103.98% -264.72% 14.23% 275.98% 100.00%
Tax -700 120 -915 -1,465 -440 1,194 82 -
  YoY % -683.33% 113.11% 37.54% -232.95% -136.85% 1,356.10% -
  Horiz. % -853.66% 146.34% -1,115.85% -1,786.59% -536.59% 1,456.10% 100.00%
NP -132 3,380 1,540 4,785 -776 -5,322 -2,279 -32.80%
  YoY % -103.91% 119.48% -67.82% 716.62% 85.42% -133.52% -
  Horiz. % 5.79% -148.31% -67.57% -209.96% 34.05% 233.52% 100.00%
NP to SH -130 3,384 1,616 5,099 -771 -5,322 -2,279 -32.94%
  YoY % -103.84% 109.41% -68.31% 761.35% 85.51% -133.52% -
  Horiz. % 5.70% -148.49% -70.91% -223.74% 33.83% 233.52% 100.00%
Tax Rate 123.24 % -3.68 % 37.27 % 23.44 % - % - % - % -
  YoY % 3,448.91% -109.87% 59.00% 0.00% 0.00% 0.00% -
  Horiz. % 525.77% -15.70% 159.00% 100.00% - - -
Total Cost 8,045 14,412 27,969 28,629 7,967 11,351 14,504 -7.89%
  YoY % -44.18% -48.47% -2.31% 259.34% -29.81% -21.74% -
  Horiz. % 55.47% 99.37% 192.84% 197.39% 54.93% 78.26% 100.00%
Net Worth 63,615 60,562 61,939 58,523 50,573 50,460 56,598 1.64%
  YoY % 5.04% -2.22% 5.84% 15.72% 0.22% -10.84% -
  Horiz. % 112.40% 107.00% 109.44% 103.40% 89.35% 89.16% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 CAGR
Net Worth 63,615 60,562 61,939 58,523 50,573 50,460 56,598 1.64%
  YoY % 5.04% -2.22% 5.84% 15.72% 0.22% -10.84% -
  Horiz. % 112.40% 107.00% 109.44% 103.40% 89.35% 89.16% 100.00%
NOSH 209,815 209,704 210,821 209,835 208,378 209,379 209,082 0.05%
  YoY % 0.05% -0.53% 0.47% 0.70% -0.48% 0.14% -
  Horiz. % 100.35% 100.30% 100.83% 100.36% 99.66% 100.14% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 CAGR
NP Margin -1.67 % 19.00 % 5.22 % 14.32 % -10.79 % -88.27 % -18.64 % -28.58%
  YoY % -108.79% 263.98% -63.55% 232.72% 87.78% -373.55% -
  Horiz. % 8.96% -101.93% -28.00% -76.82% 57.89% 473.55% 100.00%
ROE -0.20 % 5.59 % 2.61 % 8.71 % -1.52 % -10.55 % -4.03 % -34.23%
  YoY % -103.58% 114.18% -70.03% 673.03% 85.59% -161.79% -
  Horiz. % 4.96% -138.71% -64.76% -216.13% 37.72% 261.79% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 CAGR
RPS 3.77 8.48 14.00 15.92 3.45 2.88 5.85 -5.95%
  YoY % -55.54% -39.43% -12.06% 361.45% 19.79% -50.77% -
  Horiz. % 64.44% 144.96% 239.32% 272.14% 58.97% 49.23% 100.00%
EPS -0.06 1.61 0.77 2.43 -0.37 -2.54 -1.09 -33.27%
  YoY % -103.73% 109.09% -68.31% 756.76% 85.43% -133.03% -
  Horiz. % 5.50% -147.71% -70.64% -222.94% 33.94% 233.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3032 0.2888 0.2938 0.2789 0.2427 0.2410 0.2707 1.59%
  YoY % 4.99% -1.70% 5.34% 14.92% 0.71% -10.97% -
  Horiz. % 112.01% 106.69% 108.53% 103.03% 89.66% 89.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 CAGR
RPS 2.57 5.78 9.59 10.86 2.34 1.96 3.97 -5.89%
  YoY % -55.54% -39.73% -11.69% 364.10% 19.39% -50.63% -
  Horiz. % 64.74% 145.59% 241.56% 273.55% 58.94% 49.37% 100.00%
EPS -0.04 1.10 0.53 1.66 -0.25 -1.73 -0.74 -33.44%
  YoY % -103.64% 107.55% -68.07% 764.00% 85.55% -133.78% -
  Horiz. % 5.41% -148.65% -71.62% -224.32% 33.78% 233.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2067 0.1968 0.2013 0.1902 0.1643 0.1640 0.1839 1.64%
  YoY % 5.03% -2.24% 5.84% 15.76% 0.18% -10.82% -
  Horiz. % 112.40% 107.01% 109.46% 103.43% 89.34% 89.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 -
Price 0.3250 0.2500 0.3000 0.2500 0.7850 0.3000 1.0400 -
P/RPS 8.62 2.95 2.14 1.57 0.00 10.42 17.79 -9.62%
  YoY % 192.20% 37.85% 36.31% 0.00% 0.00% -41.43% -
  Horiz. % 48.45% 16.58% 12.03% 8.83% 0.00% 58.57% 100.00%
P/EPS -524.54 15.49 39.14 10.29 0.00 -11.80 -95.41 26.85%
  YoY % -3,486.31% -60.42% 280.37% 0.00% 0.00% 87.63% -
  Horiz. % 549.77% -16.24% -41.02% -10.79% -0.00% 12.37% 100.00%
EY -0.19 6.45 2.56 9.72 0.00 -8.47 -1.05 -21.22%
  YoY % -102.95% 151.95% -73.66% 0.00% 0.00% -706.67% -
  Horiz. % 18.10% -614.29% -243.81% -925.71% -0.00% 806.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 0.87 1.02 0.90 3.24 1.24 3.84 -16.33%
  YoY % 22.99% -14.71% 13.33% -72.22% 161.29% -67.71% -
  Horiz. % 27.86% 22.66% 26.56% 23.44% 84.38% 32.29% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 CAGR
Date 30/07/18 30/05/17 26/05/16 29/05/15 30/05/14 29/03/12 31/03/11 -
Price 0.3050 0.3600 0.2800 0.3000 0.7150 0.2800 1.0000 -
P/RPS 8.09 4.24 2.00 1.88 0.00 9.72 17.10 -9.92%
  YoY % 90.80% 112.00% 6.38% 0.00% 0.00% -43.16% -
  Horiz. % 47.31% 24.80% 11.70% 10.99% 0.00% 56.84% 100.00%
P/EPS -492.26 22.31 36.53 12.35 0.00 -11.02 -91.74 26.42%
  YoY % -2,306.45% -38.93% 195.79% 0.00% 0.00% 87.99% -
  Horiz. % 536.58% -24.32% -39.82% -13.46% -0.00% 12.01% 100.00%
EY -0.20 4.48 2.74 8.10 0.00 -9.08 -1.09 -21.07%
  YoY % -104.46% 63.50% -66.17% 0.00% 0.00% -733.03% -
  Horiz. % 18.35% -411.01% -251.38% -743.12% -0.00% 833.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 1.25 0.95 1.08 2.95 1.16 3.69 -16.54%
  YoY % -19.20% 31.58% -12.04% -63.39% 154.31% -68.56% -
  Horiz. % 27.37% 33.88% 25.75% 29.27% 79.95% 31.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS